HK Stock MarketDetailed Quotes

09896 MNSO

Watchlist
  • 34.650
  • -0.550-1.56%
Trading May 7 11:48 CST
42.79BMarket Cap15.14P/E (TTM)

MNSO Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Jun 30, 2023
(Q6)Jun 30, 2023
(FY)Jun 30, 2022
(Q9)Mar 31, 2022
(Q6)Dec 31, 2021
(FY)Jun 30, 2021
(Q9)Mar 31, 2021
(Q6)Dec 31, 2020
Cash flow from operating activities
Earning before tax
109.81%2.64B
----
--1.26B
----
----
----
----
-998.47%-1.43B
----
---1.66B
Profit adjustment
Interest (income) - adjustment
4.27%-118.67M
----
---123.97M
----
----
----
----
-57.89%-40.43M
----
---23.04M
Interest expense - adjustment
268.68%92.92M
----
--25.2M
----
----
----
----
-9.50%28.36M
----
--13.86M
Investment loss (gain)
-468.20%-81.15M
----
---14.28M
----
----
----
----
-138.09%-62.83M
----
---14.97M
Attributable subsidiary (profit) loss
-2,133.58%-5.99M
----
---268K
----
----
----
----
----
----
----
Impairment and provisions:
94.55%8.85M
----
--4.55M
----
----
----
----
-92.02%2.94M
----
----
-Other impairments and provisions
94.55%8.85M
----
--4.55M
----
----
----
----
-92.02%2.94M
----
----
Revaluation surplus:
-109.74%-29.93M
----
---14.27M
----
----
----
----
138.05%1.62B
----
--1.62B
-Other fair value changes
-109.74%-29.93M
----
---14.27M
----
----
----
----
138.05%1.62B
----
--1.62B
Asset sale loss (gain):
-481.43%-6.23M
----
--1.63M
----
----
----
----
-8.27%2.32M
----
--795K
-Loss (gain) from sale of subsidiary company
---8.76M
----
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
55.27%2.53M
----
--1.63M
----
----
----
----
-8.27%2.32M
----
--795K
Depreciation and amortization:
183.51%808.69M
----
--285.24M
----
----
----
----
-1.36%265.02M
----
--125.38M
-Depreciation
183.51%808.69M
----
--285.24M
----
----
----
----
-1.36%265.02M
----
--125.38M
Exchange Loss (gain)
----
----
---25.41M
----
----
----
----
----
----
----
Unrealized exchange loss (gain)
--8.26M
----
----
----
----
----
----
-864.81%-46.38M
----
---21.29M
Special items
78.45%782.09M
----
--438.28M
----
----
----
----
-14.59%491.94M
----
--307.9M
Operating profit before the change of operating capital
123.39%4.09B
----
--1.83B
----
----
----
----
-41.31%833.82M
----
--357.91M
Change of operating capital
Inventory (increase) decrease
-75.56%-828.15M
----
---471.72M
----
----
----
----
-7.47%-93.2M
----
---17.63M
Accounts receivable (increase)decrease
-164.37%-836.82M
----
---316.53M
----
----
----
----
33.39%-80.09M
----
---35.7M
Accounts payable increase (decrease)
54.52%561.42M
----
--363.33M
----
----
----
----
668.64%386.7M
----
--484.51M
Special items for working capital changes
-87.93%4.89M
----
--40.46M
----
----
----
----
334.78%63.79M
----
--103.77M
Cash  from business operations
43.68%3B
11.87%1.65B
27.41%2.08B
--1.47B
47.29%1.64B
17.29%1.22B
-5.83%840.84M
-10.18%1.11B
--1.04B
--892.87M
Other taxs
-97.48%-827.28M
-47.19%-355.45M
-82.04%-418.92M
---241.49M
-18.19%-230.13M
-41.69%-171.27M
-26.20%-109.1M
43.14%-194.71M
---120.88M
---86.45M
Net cash from operations
30.15%2.17B
4.95%1.29B
18.47%1.67B
--1.23B
53.47%1.41B
14.08%1.05B
-9.26%731.74M
10.87%916.32M
--918.83M
--806.42M
Cash flow from investment activities
Interest received - investment
-22.60%112.4M
-15.26%68.25M
118.90%145.23M
--80.54M
64.08%66.34M
23.64%39.18M
14.72%26.44M
57.89%40.43M
--31.69M
--23.04M
Loan receivable (increase) decrease
---19.93M
----
----
----
----
----
----
-95.13%14.71M
--14.71M
--14.71M
Decrease in deposits (increase)
80.07%-88.64M
86.17%-75.56M
-87.79%-444.83M
---546.16M
---236.88M
----
----
----
----
----
Sale of fixed assets
138.25%12.45M
-11.74%3.17M
1,388.32%5.22M
--3.59M
-91.88%351K
----
----
--4.32M
--3.34M
--3.32M
Purchase of fixed assets
-337.87%-762.54M
-215.02%-302.78M
39.97%-174.15M
---96.12M
-60.92%-290.11M
-764.01%-312.7M
-685.30%-228.59M
-216.42%-180.28M
---36.19M
---29.11M
Purchase of intangible assets
----
----
----
----
---944.1M
---891.43M
---891.43M
----
----
----
Acquisition of subsidiaries
----
----
100.67%4.57M
----
-7,645.73%-683.48M
-7,645.73%-683.48M
---683.48M
---8.82M
---8.82M
----
Recovery of cash from investments
78.16%14.27B
3.13%4.08B
-36.06%8.01B
--3.95B
-56.49%12.53B
-48.33%10.89B
-9.58%9.11B
589.30%28.79B
--21.07B
--10.08B
Cash on investment
-79.37%-14.14B
-29.28%-4.18B
37.59%-7.88B
---3.23B
56.82%-12.63B
48.96%-10.99B
12.55%-9.21B
-665.23%-29.24B
---21.52B
---10.53B
Other items in the investment business
89.06%81.15M
-33.29%18.36M
-32.73%42.92M
--27.52M
-4.54%63.8M
37.83%54.19M
170.27%40.45M
141.02%66.84M
--39.32M
--14.97M
Net cash from investment operations
-81.75%-533.25M
-301.73%-387.96M
86.20%-293.41M
--192.31M
-309.78%-2.13B
-359.90%-1.89B
-328.13%-1.84B
-212.10%-518.8M
---411.89M
---428.99M
Net cash before financing
19.12%1.64B
-36.44%905.8M
290.73%1.37B
--1.43B
-281.04%-719.66M
-266.89%-846.06M
-392.73%-1.1B
-69.17%397.52M
--506.94M
--377.43M
Cash flow from financing activities
New borrowing
--563.8M
----
----
----
----
----
----
-99.92%313K
----
----
Refund
-248.54%-718K
----
96.11%-206K
----
98.76%-5.3M
99.88%-503K
99.87%-503K
-14,733.30%-428.53M
---414.04M
---400.27M
Issuing shares
----
145.03%468K
--469.68M
--191K
----
-99.99%482K
-99.99%287K
--4.18B
--4.18B
--4.18B
Interest paid - financing
----
----
----
----
32.80%-1M
32.80%-1M
40.79%-881K
76.25%-1.49M
---1.49M
---1.49M
Dividends paid - financing
-236.01%-1.25B
---644.79M
-21.07%-370.79M
----
---306.26M
---306.26M
---306.26M
----
----
----
Absorb investment income
69.90%649K
----
-35.14%382K
----
-78.93%589K
----
----
-69.45%2.8M
----
--2.62M
Issuance expenses and redemption of securities expenses
-296.63%-313.42M
-5,971.38%-36.91M
24.44%-79.02M
---608K
---104.58M
---76.51M
---25.65M
----
----
----
Net cash from financing operations
-427.87%-1.72B
-522.04%-1.1B
55.57%-325.96M
---176.17M
-120.74%-733.56M
-117.58%-629.66M
-113.65%-496.71M
3,104.25%3.54B
--3.58B
--3.64B
Effect of rate
-101.89%-1.78M
-97.55%1.32M
212.95%94.05M
--53.69M
287.44%30.05M
-39.46%-26.06M
39.14%-18.61M
-318.53%-16.03M
---18.68M
---30.58M
Net Cash
-108.17%-85.54M
-115.22%-190.03M
172.02%1.05B
--1.25B
-136.94%-1.45B
-136.09%-1.48B
-139.87%-1.6B
235.76%3.93B
--4.09B
--4.02B
Begining period cash
19.95%6.42B
23.69%6.42B
-21.02%5.35B
--5.19B
137.27%6.77B
137.27%6.77B
137.27%6.77B
69.25%2.85B
--2.85B
--2.85B
Cash at the end
-2.48%6.33B
-4.04%6.23B
21.33%6.49B
--6.49B
-21.02%5.35B
-23.89%5.27B
-24.69%5.15B
137.27%6.77B
--6.92B
--6.84B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
Unqualified Opinion
--
--
Auditor
KPMG
--
KPMG
--
KPMG
--
--
KPMG
--
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Jun 30, 2023(Q6)Jun 30, 2023(FY)Jun 30, 2022(Q9)Mar 31, 2022(Q6)Dec 31, 2021(FY)Jun 30, 2021(Q9)Mar 31, 2021(Q6)Dec 31, 2020
Cash flow from operating activities
Earning before tax 109.81%2.64B------1.26B-----------------998.47%-1.43B-------1.66B
Profit adjustment
Interest (income) - adjustment 4.27%-118.67M-------123.97M-----------------57.89%-40.43M-------23.04M
Interest expense - adjustment 268.68%92.92M------25.2M-----------------9.50%28.36M------13.86M
Investment loss (gain) -468.20%-81.15M-------14.28M-----------------138.09%-62.83M-------14.97M
Attributable subsidiary (profit) loss -2,133.58%-5.99M-------268K----------------------------
Impairment and provisions: 94.55%8.85M------4.55M-----------------92.02%2.94M--------
-Other impairments and provisions 94.55%8.85M------4.55M-----------------92.02%2.94M--------
Revaluation surplus: -109.74%-29.93M-------14.27M----------------138.05%1.62B------1.62B
-Other fair value changes -109.74%-29.93M-------14.27M----------------138.05%1.62B------1.62B
Asset sale loss (gain): -481.43%-6.23M------1.63M-----------------8.27%2.32M------795K
-Loss (gain) from sale of subsidiary company ---8.76M------------------------------------
-Loss (gain) on sale of property, machinery and equipment 55.27%2.53M------1.63M-----------------8.27%2.32M------795K
Depreciation and amortization: 183.51%808.69M------285.24M-----------------1.36%265.02M------125.38M
-Depreciation 183.51%808.69M------285.24M-----------------1.36%265.02M------125.38M
Exchange Loss (gain) -----------25.41M----------------------------
Unrealized exchange loss (gain) --8.26M-------------------------864.81%-46.38M-------21.29M
Special items 78.45%782.09M------438.28M-----------------14.59%491.94M------307.9M
Operating profit before the change of operating capital 123.39%4.09B------1.83B-----------------41.31%833.82M------357.91M
Change of operating capital
Inventory (increase) decrease -75.56%-828.15M-------471.72M-----------------7.47%-93.2M-------17.63M
Accounts receivable (increase)decrease -164.37%-836.82M-------316.53M----------------33.39%-80.09M-------35.7M
Accounts payable increase (decrease) 54.52%561.42M------363.33M----------------668.64%386.7M------484.51M
Special items for working capital changes -87.93%4.89M------40.46M----------------334.78%63.79M------103.77M
Cash  from business operations 43.68%3B11.87%1.65B27.41%2.08B--1.47B47.29%1.64B17.29%1.22B-5.83%840.84M-10.18%1.11B--1.04B--892.87M
Other taxs -97.48%-827.28M-47.19%-355.45M-82.04%-418.92M---241.49M-18.19%-230.13M-41.69%-171.27M-26.20%-109.1M43.14%-194.71M---120.88M---86.45M
Net cash from operations 30.15%2.17B4.95%1.29B18.47%1.67B--1.23B53.47%1.41B14.08%1.05B-9.26%731.74M10.87%916.32M--918.83M--806.42M
Cash flow from investment activities
Interest received - investment -22.60%112.4M-15.26%68.25M118.90%145.23M--80.54M64.08%66.34M23.64%39.18M14.72%26.44M57.89%40.43M--31.69M--23.04M
Loan receivable (increase) decrease ---19.93M-------------------------95.13%14.71M--14.71M--14.71M
Decrease in deposits (increase) 80.07%-88.64M86.17%-75.56M-87.79%-444.83M---546.16M---236.88M--------------------
Sale of fixed assets 138.25%12.45M-11.74%3.17M1,388.32%5.22M--3.59M-91.88%351K----------4.32M--3.34M--3.32M
Purchase of fixed assets -337.87%-762.54M-215.02%-302.78M39.97%-174.15M---96.12M-60.92%-290.11M-764.01%-312.7M-685.30%-228.59M-216.42%-180.28M---36.19M---29.11M
Purchase of intangible assets -------------------944.1M---891.43M---891.43M------------
Acquisition of subsidiaries --------100.67%4.57M-----7,645.73%-683.48M-7,645.73%-683.48M---683.48M---8.82M---8.82M----
Recovery of cash from investments 78.16%14.27B3.13%4.08B-36.06%8.01B--3.95B-56.49%12.53B-48.33%10.89B-9.58%9.11B589.30%28.79B--21.07B--10.08B
Cash on investment -79.37%-14.14B-29.28%-4.18B37.59%-7.88B---3.23B56.82%-12.63B48.96%-10.99B12.55%-9.21B-665.23%-29.24B---21.52B---10.53B
Other items in the investment business 89.06%81.15M-33.29%18.36M-32.73%42.92M--27.52M-4.54%63.8M37.83%54.19M170.27%40.45M141.02%66.84M--39.32M--14.97M
Net cash from investment operations -81.75%-533.25M-301.73%-387.96M86.20%-293.41M--192.31M-309.78%-2.13B-359.90%-1.89B-328.13%-1.84B-212.10%-518.8M---411.89M---428.99M
Net cash before financing 19.12%1.64B-36.44%905.8M290.73%1.37B--1.43B-281.04%-719.66M-266.89%-846.06M-392.73%-1.1B-69.17%397.52M--506.94M--377.43M
Cash flow from financing activities
New borrowing --563.8M-------------------------99.92%313K--------
Refund -248.54%-718K----96.11%-206K----98.76%-5.3M99.88%-503K99.87%-503K-14,733.30%-428.53M---414.04M---400.27M
Issuing shares ----145.03%468K--469.68M--191K-----99.99%482K-99.99%287K--4.18B--4.18B--4.18B
Interest paid - financing ----------------32.80%-1M32.80%-1M40.79%-881K76.25%-1.49M---1.49M---1.49M
Dividends paid - financing -236.01%-1.25B---644.79M-21.07%-370.79M-------306.26M---306.26M---306.26M------------
Absorb investment income 69.90%649K-----35.14%382K-----78.93%589K---------69.45%2.8M------2.62M
Issuance expenses and redemption of securities expenses -296.63%-313.42M-5,971.38%-36.91M24.44%-79.02M---608K---104.58M---76.51M---25.65M------------
Net cash from financing operations -427.87%-1.72B-522.04%-1.1B55.57%-325.96M---176.17M-120.74%-733.56M-117.58%-629.66M-113.65%-496.71M3,104.25%3.54B--3.58B--3.64B
Effect of rate -101.89%-1.78M-97.55%1.32M212.95%94.05M--53.69M287.44%30.05M-39.46%-26.06M39.14%-18.61M-318.53%-16.03M---18.68M---30.58M
Net Cash -108.17%-85.54M-115.22%-190.03M172.02%1.05B--1.25B-136.94%-1.45B-136.09%-1.48B-139.87%-1.6B235.76%3.93B--4.09B--4.02B
Begining period cash 19.95%6.42B23.69%6.42B-21.02%5.35B--5.19B137.27%6.77B137.27%6.77B137.27%6.77B69.25%2.85B--2.85B--2.85B
Cash at the end -2.48%6.33B-4.04%6.23B21.33%6.49B--6.49B-21.02%5.35B-23.89%5.27B-24.69%5.15B137.27%6.77B--6.92B--6.84B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion----Unqualified Opinion----
Auditor KPMG--KPMG--KPMG----KPMG----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

Berkshire 2025 highlights: Stepping aside as CEO, trade and market volatility
$Berkshire Hathaway-A (BRK.A.US)$ held its highly anticipated annual shareholders meeting Saturday. Here are some key takeaways from the eve Show More