Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Charter Communications
CHTR
5
MasterCard
MA
(FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | 81.53%1.73B | --1.52B | --1.41B | 58.04%954.7M | --954.7M | --770.29M | 40.08%604.11M | --431.24M |
-Cash and cash equivalents | 81.53%1.73B | --1.52B | --1.41B | 58.04%954.7M | --954.7M | --770.29M | 40.08%604.11M | --431.24M |
Receivables | 18.50%60.66M | --54.07M | --47.6M | 27.90%51.19M | --51.19M | --41.62M | 23.07%40.02M | --32.52M |
-Accounts receivable | 18.50%60.66M | --54.07M | --47.6M | 27.90%51.19M | --51.19M | --41.62M | 23.07%40.02M | --32.52M |
Prepaid assets | 52.58%34.16M | --49.18M | --24.09M | -5.53%22.39M | --22.39M | --32.86M | 135.28%23.7M | --10.07M |
Tax assets-Current | ---- | ---- | ---- | ---- | ---- | ---- | --3.54M | --0 |
Other current assets | -91.78%62K | --392K | --6.85M | -1.57%754K | --754K | --3.46M | 447.14%766K | --140K |
Total current assets | 77.64%1.83B | --1.62B | --1.49B | 53.10%1.03B | --1.03B | --848.23M | 41.81%672.13M | --473.97M |
Non current assets | ||||||||
Net PPE | -52.19%2.57M | --4.16M | --4.62M | 36.88%5.38M | --5.38M | --6.75M | 10.17%3.93M | --3.57M |
-Gross PP&E | -1.28%18.54M | ---- | ---- | 22.11%18.78M | --18.78M | ---- | 28.88%15.38M | --11.93M |
-Accumulated depreciation | -19.17%-15.97M | ---- | ---- | -17.04%-13.4M | ---13.4M | ---- | -36.86%-11.45M | ---8.36M |
Prepaid assets-non current | 10.42%13.64M | --22.29M | --10.41M | --12.35M | --12.35M | ---- | --0 | ---- |
Deferred tax assets-non current | 37.45%175.91M | --131.08M | --122.99M | 234.34%127.99M | --127.99M | --54.44M | --38.28M | --0 |
Other non current assets | 0.05%3.95M | --3.95M | --3.95M | -0.28%3.95M | --3.95M | --18.61M | -0.20%3.96M | --3.97M |
Total non current assets | 31.01%196.07M | --161.49M | --141.98M | 224.14%149.67M | --149.67M | --79.8M | 512.55%46.17M | --7.54M |
Total assets | 71.72%2.02B | --1.79B | --1.63B | 64.10%1.18B | --1.18B | --928.03M | 49.18%718.3M | --481.51M |
Liabilities | ||||||||
Current liabilities | ||||||||
Financial liabilities | 194.12%150M | --0 | --51M | --51M | --51M | --51M | --0 | --40M |
-Current debt and capital lease obligation | 194.12%150M | --0 | --51M | --51M | --51M | --51M | --0 | --40M |
-Including:Current debt | 194.12%150M | --0 | --51M | --51M | --51M | --51M | --0 | --40M |
Payables | -0.91%159.35M | --116.14M | --81.47M | 169.76%160.81M | --160.81M | --117.39M | 48.43%59.61M | --40.16M |
-accounts payable | ---- | --489K | ---- | ---- | ---- | ---- | ---- | ---- |
-Total tax payable | -7.80%110.28M | --72.56M | --23.12M | 1,363.19%119.62M | --119.62M | --77.3M | 74.64%8.18M | --4.68M |
-Other payable | 19.11%49.07M | --43.09M | --58.35M | -19.92%41.19M | --41.19M | --40.09M | 44.97%51.44M | --35.48M |
Pension and other retirement benefit plans | 24.65%6.2M | --6.2M | --3.1M | -48.98%4.97M | --4.97M | --2.49M | --9.75M | --0 |
Accrued and deferred income | 15.00%262.13M | --255.84M | --183.98M | 30.89%227.93M | --227.93M | --160.18M | --174.13M | --0 |
Other current liabilities | -4.60%30.84M | --22.77M | --26.87M | -3.55%32.33M | --32.33M | --28.22M | -83.91%33.52M | --208.27M |
Current liabilities | 27.56%608.52M | --400.95M | --346.42M | 72.21%477.04M | --477.04M | --359.28M | -3.96%277.02M | --288.44M |
Non current liabilities | ||||||||
Non current financial liabilities | -60.00%100M | --250M | --250M | 0.00%250M | --250M | --250M | 0.00%250M | --250M |
-Long term debt and capital lease obligation | -60.00%100M | --250M | --250M | 0.00%250M | --250M | --250M | 0.00%250M | --250M |
-Including:Long term debt | -60.00%100M | --250M | --250M | 0.00%250M | --250M | --250M | 0.00%250M | --250M |
Other non current liabilities | 100.00%2K | --1K | ---- | --1K | --1K | ---- | ---- | --1K |
Total non current liabilities | -60.00%100M | --250M | --250M | 0.00%250M | --250M | --250M | -0.00%250M | --250M |
Total liabilities | -2.55%708.52M | --650.95M | --596.42M | 37.95%727.04M | --727.04M | --609.28M | -2.12%527.02M | --538.44M |
Shareholders'equity | ||||||||
Share capital | 534.16%348.79M | --343.26M | --322.44M | 0.00%55M | --55M | --55M | -79.49%55M | --268.2M |
-common stock | 534.16%348.79M | --343.26M | --322.44M | 0.00%55M | --55M | --55M | -79.49%55M | --268.2M |
Additional paid-in capital | --293.79M | --288.26M | --267.44M | --0 | --0 | ---- | ---- | --267.2M |
Retained earnings | 69.66%672.96M | --502.97M | --442.04M | 191.05%396.66M | --396.66M | --263.75M | 123.01%136.29M | ---592.32M |
Total stockholders'equity | 191.27%1.32B | --1.13B | --1.03B | 136.12%451.66M | --451.66M | --318.75M | 436.02%191.29M | ---56.93M |
Total equity | 191.27%1.32B | --1.13B | --1.03B | 136.12%451.66M | --451.66M | --318.75M | 436.02%191.29M | ---56.93M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |