SIA
C6L
Wilmar Intl
F34
OCBC Bank
O39
4
Keppel
BN4
5
UOB
U11
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -4.84%9.9M | 3.91%2.87M | -17.32%2.5M | -36.59%10.41M | 2.76M | 3.03M | 43.44%16.41M | -68.44%11.44M | 68.38%36.26M | 250.99%21.53M |
Cost of revenue | -2.95%5.12M | -7.97%1.35M | -8.03%1.28M | -22.76%5.28M | 1.47M | 1.4M | 34.59%6.84M | -77.37%5.08M | 56.15%22.44M | 342.25%14.37M |
Gross profit | -6.79%4.78M | 17.36%1.52M | -25.28%1.22M | -46.46%5.13M | 1.3M | 1.63M | 50.50%9.58M | -53.94%6.36M | 92.93%13.81M | 148.18%7.16M |
Operating expense | -55.21%8.49M | -83.09%2.05M | -31.76%1.94M | 72.37%18.96M | 12.13M | 2.84M | -3.26%11M | -36.94%11.37M | 4.83%18.03M | 21.06%17.2M |
Staff costs | -5.96%5.08M | 5.31%1.19M | -26.87%1.22M | -11.32%5.4M | --1.13M | --1.67M | -9.72%6.09M | -15.13%6.75M | -4.93%7.95M | 12.81%8.37M |
Selling and administrative expenses | ---- | ---- | -46.54%116K | ---- | ---- | --217K | ---- | ---- | ---- | ---- |
-General and administrative expense | ---- | ---- | -46.54%116K | ---- | ---- | --217K | ---- | ---- | ---- | ---- |
Depreciation and amortization | 0.09%1.15M | 1.11%364K | -23.31%273K | -24.90%1.15M | --360K | --356K | -12.09%1.53M | -63.32%1.75M | 27.12%4.76M | 240.58%3.74M |
-Depreciation | 0.26%1.15M | 0.84%362K | -23.16%272K | -22.32%1.15M | --359K | --354K | -9.85%1.47M | -60.18%1.64M | 32.07%4.11M | 205.40%3.11M |
-Amortization | -28.57%5K | 100.00%2K | -50.00%1K | -88.33%7K | --1K | --2K | -45.45%60K | -83.13%110K | 2.84%652K | 682.72%634K |
Rent and land expenses | ---- | ---- | 78.05%73K | ---- | ---- | --41K | ---- | ---- | ---- | ---- |
Other operating expenses | -80.71%2.4M | -95.33%497K | -31.73%383K | 251.65%12.45M | --10.64M | --561K | 8.96%3.54M | -45.47%3.25M | 13.28%5.96M | -9.38%5.26M |
Total other operating income | 217.39%146K | ---- | 6,200.00%126K | -72.94%46K | ---- | --2K | -54.67%170K | -41.50%375K | 274.85%641K | 29.55%171K |
Operating profit | 73.16%-3.71M | 95.10%-531K | 40.50%-720K | -873.12%-13.83M | -10.84M | -1.21M | 71.61%-1.42M | -18.83%-5.01M | 58.03%-4.21M | 11.34%-10.04M |
Net non-operating interest income expense | -16.37%-661K | -6.98%-184K | 4.96%-134K | 28.19%-568K | -172K | -141K | 52.75%-791K | 23.91%-1.67M | -27.54%-2.2M | -2,980.36%-1.73M |
Non-operating interest income | -90.36%16K | ---- | -26.19%31K | 121.33%166K | ---- | --42K | 56.25%75K | -63.36%48K | -37.62%131K | -23.08%210K |
Non-operating interest expense | -7.77%677K | 6.98%184K | -9.84%165K | -15.24%734K | --172K | --183K | -49.71%866K | -26.13%1.72M | 20.47%2.33M | 488.15%1.94M |
Net investment income | 71.88%-27K | -96K | 75K | 23.69%402K | 325K | |||||
Gain/Loss on financial instruments designated as cash flow hedges | 102.04%198K | 101.84%179K | -140.00%-2K | -1,175.98%-9.72M | -9.73M | 5K | 78.23%-762K | -261.29%-3.5M | 183.65%2.17M | -22.42%-2.59M |
Gain/Loss on derecognition of available-for-sale financial assets | 0 | 0 | 0 | 98.29%-150K | 0 | 76K | -8.77M | |||
Income from associates and other participating interests | -300.03%-6.62M | 120.03%3.31M | 137.39%1.5M | |||||||
Special income /charges | 100.06%6K | 0 | 99.04%-2K | -10,615.63%-10.1M | -10.37M | -209K | -96.78%96K | 24.15%2.98M | 273.52%2.4M | 1,505.00%642K |
Less:Restructuring and mergern&acquisition | --0 | ---- | --0 | 61.46%-37K | ---- | ---10K | ---96K | --0 | -43.30%-920K | ---642K |
Less:Impairment of capital assets | ---- | ---- | --0 | ---- | ---- | --22K | ---- | ---- | ---- | ---- |
Less:Other special charges | 97.49%-6K | ---- | ---- | ---239K | ---- | ---- | ---- | -101.42%-2.98M | ---1.48M | ---- |
Less:Write off | ---- | ---- | -98.98%2K | ---- | ---- | --197K | ---- | ---- | ---- | ---- |
Less:Negative goodwill immediately recognized | --0 | --0 | ---- | --10.37M | --10.37M | ---- | --0 | ---- | ---- | ---- |
Other non-operating income /expenses | -76.04%23K | -95.51%4K | -32.14%19K | -71.34%96K | 89K | 28K | 35.08%335K | -0.80%248K | 22.55%250K | 6.81%204K |
Income before tax | 87.90%-4.15M | 98.28%-532K | 44.02%-866K | -204.96%-34.27M | -31.02M | -1.55M | 17.19%-11.24M | -741.56%-13.57M | 118.11%2.12M | 37.63%-11.68M |
Income tax | 103.54%67K | 100.28%5K | 105.97%8K | -1,102.65%-1.9M | -1.8M | -134K | -40.57%189K | 639.53%318K | 315.00%43K | -112.66%-20K |
Net income | 87.17%-4.17M | 98.91%-321K | 38.15%-874K | -209.86%-32.47M | -29.39M | -1.41M | 42.26%-10.48M | -975.77%-18.15M | 117.77%2.07M | 38.26%-11.66M |
Net income continuous operations | 86.99%-4.21M | 98.16%-537K | 38.15%-874K | -183.33%-32.37M | ---29.22M | ---1.41M | 17.72%-11.43M | -770.22%-13.89M | 117.77%2.07M | 38.26%-11.66M |
Net income discontinuous operations | 147.87%45K | 229.34%216K | ---- | -109.92%-94K | ---167K | ---- | 122.26%948K | ---4.26M | ---- | ---- |
Noncontrolling interests | -108.58%-559K | 204.49%93K | -181.25%-90K | -140.24%-268K | -89K | -32K | -63.49%666K | 25.19%1.82M | 235.66%1.46M | -145.77%-1.07M |
Net income attributable to the company | 88.79%-3.61M | 98.59%-414K | 43.23%-784K | -188.94%-32.2M | -29.3M | -1.38M | 44.20%-11.14M | -3,347.15%-19.97M | 105.81%615K | 42.62%-10.59M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 88.79%-3.61M | 98.59%-414K | 43.23%-784K | -188.94%-32.2M | -29.3M | -1.38M | 44.20%-11.14M | -3,347.15%-19.97M | 105.81%615K | 42.62%-10.59M |
Gross dividend payment | ||||||||||
Basic earnings per share | 90.00%-0.0052 | 98.73%-0.0003 | 45.42%-0.0007 | -420.00%-0.052 | -0.0263 | -0.0012 | 44.27%-0.01 | -3,327.34%-0.0179 | 104.93%0.0006 | 46.44%-0.0113 |
Diluted earnings per share | 90.00%-0.0052 | 98.73%-0.0003 | 45.42%-0.0007 | -420.00%-0.052 | -0.0263 | -0.0012 | 44.27%-0.01 | -3,327.34%-0.0179 | 104.93%0.0006 | 46.44%-0.0113 |
Dividend per share | ||||||||||
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |