Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Occidental Petroleum
OXY
5
Louisiana-Pacific
LPX
(Q2)Jan 31, 2025 | (FY)Jul 31, 2024 | (Q4)Jul 31, 2024 | (Q2)Jan 31, 2024 | (FY)Jul 31, 2023 | (Q4)Jul 31, 2023 | (Q2)Jan 31, 2023 | (FY)Jul 31, 2022 | (Q4)Jul 31, 2022 | (Q2)Jan 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -62.09%6.14M | -54.31%8.91M | -54.31%8.91M | -40.51%16.21M | -32.81%19.5M | -32.81%19.5M | -15.76%27.24M | -14.55%29.02M | -14.55%29.02M | -10.15%32.34M |
-Cash and cash equivalents | -62.09%6.14M | -54.31%8.91M | -54.31%8.91M | -40.51%16.21M | -32.81%19.5M | -32.81%19.5M | -15.76%27.24M | -14.55%29.02M | -14.55%29.02M | -10.15%32.34M |
-Accounts receivable | 46.77%7.14M | 2.19%6.14M | 2.19%6.14M | -31.20%4.86M | -20.39%6.01M | -20.39%6.01M | 167.70%7.07M | -7.96%7.55M | -7.96%7.55M | -33.14%2.64M |
-Gross accounts receivable | 76.98%9.05M | 24.59%7.8M | 24.59%7.8M | --5.11M | -17.07%6.26M | -17.07%6.26M | ---- | --7.55M | --7.55M | ---- |
-Bad debt provision | -664.80%-1.91M | -562.14%-1.66M | -562.14%-1.66M | ---250K | ---250.31K | ---250.31K | ---- | --0 | --0 | ---- |
-Other receivables | -57.89%240K | -59.35%346.33K | -59.35%346.33K | -46.07%570K | -21.48%851.93K | -21.48%851.93K | 61.13%1.06M | 157.75%1.08M | 157.75%1.08M | --656K |
Inventory | -57.89%184K | 161.07%1.48M | 161.07%1.48M | -68.26%437K | -50.68%566.76K | -50.68%566.76K | 78.14%1.38M | 31.51%1.15M | 31.51%1.15M | 39.28%773K |
Prepaid assets | -49.13%176K | -32.97%84.99K | -32.97%84.99K | 117.61%346K | 1.19%126.79K | 1.19%126.79K | -34.30%159K | 142.59%125.3K | 142.59%125.3K | --242K |
Total current assets | -40.69%14.31M | -35.10%18.66M | -35.10%18.66M | -37.51%24.13M | -28.42%28.75M | -28.42%28.75M | 3.30%38.61M | -9.11%40.17M | -9.11%40.17M | -7.71%37.38M |
Non current assets | ||||||||||
Net PPE | 11.38%5.98M | 10.78%5.93M | 10.78%5.93M | 17.16%5.37M | 31.13%5.36M | 31.13%5.36M | 25.71%4.58M | 15.00%4.08M | 15.00%4.08M | 2.13%3.64M |
-Gross PP&E | 11.38%5.98M | 16.99%10.09M | 16.99%10.09M | 17.16%5.37M | 31.38%8.63M | 31.38%8.63M | 25.71%4.58M | 24.05%6.57M | 24.05%6.57M | 2.13%3.64M |
-Accumulated depreciation | ---- | -27.15%-4.16M | -27.15%-4.16M | ---- | -31.80%-3.27M | -31.80%-3.27M | ---- | -42.50%-2.48M | -42.50%-2.48M | ---- |
Total investment | --0 | ---- | ---- | --0 | ---- | ---- | --0 | ---- | ---- | ---- |
-Long-term equity investment | --0 | ---- | ---- | --0 | ---- | ---- | --0 | ---- | ---- | ---- |
Goodwill and other intangible assets | -0.88%453K | -1.09%455K | -1.09%455K | -1.08%457K | -1.08%460K | -1.08%460K | -1.07%462K | -1.06%465K | -1.06%465K | -1.27%467K |
-Other intangible assets | -0.88%453K | -1.09%455K | -1.09%455K | -1.08%457K | -1.08%460K | -1.08%460K | -1.07%462K | -1.06%465K | -1.06%465K | --467K |
Total non current assets | 48.34%55.66M | 54.28%50.08M | 54.28%50.08M | 59.42%37.52M | 66.71%32.46M | 66.71%32.46M | 44.01%23.54M | 40.51%19.47M | 40.51%19.47M | 37.65%16.34M |
Total assets | 13.50%69.97M | 12.30%68.74M | 12.30%68.74M | -0.80%61.65M | 2.64%61.21M | 2.64%61.21M | 15.69%62.15M | 2.74%59.64M | 2.74%59.64M | 2.57%53.72M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 475.91%1.27M | 444.37%1.29M | 444.37%1.29M | 20.22%220K | 31.42%236.4K | 31.42%236.4K | -11.17%183K | 8.99%179.88K | 8.99%179.88K | 21.89%206K |
-Including:Current debt | --1.15M | --1.13M | --1.13M | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
-Including:Current capital Lease obligation | -45.45%120K | -35.58%152.29K | -35.58%152.29K | 20.22%220K | 31.42%236.4K | 31.42%236.4K | -11.17%183K | 8.99%179.88K | 8.99%179.88K | 21.89%206K |
Payables | 565.85%2.73M | 79.38%1.88M | 79.38%1.88M | -62.07%410K | -57.12%1.05M | -57.12%1.05M | 284.70%1.08M | 12.18%2.45M | 12.18%2.45M | -76.87%281K |
-accounts payable | 1,226.32%1.01M | 136.80%760.53K | 136.80%760.53K | -80.86%76K | -84.99%321.17K | -84.99%321.17K | 561.67%397K | 100.60%2.14M | 100.60%2.14M | -95.06%60K |
-Dividends payable | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
-Other payable | 415.57%1.72M | 54.03%1.12M | 54.03%1.12M | -51.17%334K | 137.62%727.45K | 137.62%727.45K | 209.50%684K | -0.41%306.14K | -0.41%306.14K | --221K |
Current liabilities | 218.15%4.68M | 124.18%4.43M | 124.18%4.43M | -44.74%1.47M | -50.42%1.98M | -50.42%1.98M | 111.27%2.66M | 9.04%3.99M | 9.04%3.99M | -8.96%1.26M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | 42.93%20.33M | 84.08%16.48M | 84.08%16.48M | 66.43%14.22M | 103.54%8.95M | 103.54%8.95M | 100.99%8.55M | 0.93%4.4M | 0.93%4.4M | -2.57%4.25M |
-Including:Long term debt | 48.52%19.35M | 100.42%15.41M | 100.42%15.41M | 71.87%13.03M | 132.07%7.69M | 132.07%7.69M | 132.09%7.58M | 2.97%3.31M | 2.97%3.31M | 3.03%3.27M |
-Including:Long term capital lease obligation | -17.99%980K | -15.40%1.07M | -15.40%1.07M | 23.71%1.2M | 16.38%1.26M | 16.38%1.26M | -2.03%966K | -4.83%1.08M | -4.83%1.08M | -17.42%986K |
Total non current liabilities | 39.84%23.3M | 63.65%19.94M | 63.65%19.94M | 42.02%16.66M | 58.17%12.19M | 58.17%12.19M | 80.37%11.73M | 16.55%7.7M | 16.55%7.7M | 5.58%6.51M |
Total liabilities | 54.31%27.98M | 72.10%24.37M | 72.10%24.37M | 25.97%18.13M | 21.12%14.16M | 21.12%14.16M | 85.38%14.4M | 13.88%11.69M | 13.88%11.69M | 2.92%7.77M |
Shareholders'equity | ||||||||||
Share capital | 0.00%15.21M | 0.00%15.21M | 0.00%15.21M | 0.00%15.21M | 0.00%15.21M | 0.00%15.21M | 0.00%15.21M | 0.00%15.21M | 0.00%15.21M | 0.00%15.21M |
-common stock | 0.00%15.21M | 0.00%15.21M | 0.00%15.21M | 0.00%15.21M | 0.00%15.21M | 0.00%15.21M | 0.00%15.21M | 0.00%15.21M | 0.00%15.21M | 0.00%15.21M |
Retained earnings | --0 | -75.18%2.59M | -75.18%2.59M | -47.28%6.92M | -32.67%10.46M | -32.67%10.46M | -36.84%13.12M | -13.69%15.53M | -13.69%15.53M | 4.06%20.78M |
Total stockholders'equity | -3.64%32.59M | -5.75%34.33M | -5.75%34.33M | -8.74%33.82M | -2.30%36.42M | -2.30%36.42M | 3.00%37.06M | -1.06%37.28M | -1.06%37.28M | 2.30%35.98M |
Noncontrolling interests | -3.01%9.4M | -5.55%10.04M | -5.55%10.04M | -9.32%9.69M | -0.39%10.63M | -0.39%10.63M | 7.20%10.69M | 5.57%10.67M | 5.57%10.67M | 3.28%9.97M |
Total equity | -3.50%41.99M | -5.71%44.37M | -5.71%44.37M | -8.87%43.51M | -1.87%47.05M | -1.87%47.05M | 3.91%47.75M | 0.34%47.95M | 0.34%47.95M | 2.51%45.95M |
Currency Unit | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR |