MY Stock MarketDetailed Quotes

2291 GENP

Watchlist
  • 4.830
  • 0.0000.00%
15min DelayMarket Closed May 2 16:50 CST
4.33BMarket Cap13.42P/E (TTM)

GENP Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-22.95%618.01M
27.85%381.81M
-133.17%-71.74M
62.94%319.72M
-112.95%-11.78M
-29.43%802.08M
48.62%298.63M
-36.99%216.26M
-31.12%196.23M
-70.41%90.97M
Net profit before non-cash adjustment
25.13%480.67M
81.00%181.95M
3.05%127.49M
5.90%110.47M
9.31%60.75M
-44.24%384.14M
49.93%100.52M
16.59%123.71M
-68.78%104.32M
-69.39%55.58M
Total adjustment of non-cash items
7.81%376.72M
7.85%111.95M
-14.07%81M
9.85%93.76M
36.33%90.02M
7.51%349.44M
-8.13%103.81M
19.20%94.26M
11.89%85.35M
16.52%66.03M
-Depreciation and amortization
7.57%324.33M
10.74%84.37M
1.58%77.47M
7.08%81.39M
11.03%81.11M
8.20%301.5M
10.92%76.18M
7.90%76.26M
9.01%76.01M
5.02%73.05M
-Reversal of impairment losses recognized in profit and loss
112.22%38.79M
44.62%15.8M
18.19%7.69M
13,309.23%8.72M
743.85%6.58M
-56.04%18.28M
-73.72%10.93M
--6.51M
--65K
--780K
-Share of associates
-2.00%-43.56M
-58.30%-15.08M
26.45%-8.7M
21.61%-8.92M
-8.91%-10.85M
-20.69%-42.7M
-87.28%-9.53M
-70.96%-11.83M
14.68%-11.38M
0.71%-9.96M
-Disposal profit
50.81%-2.68M
104.36%34K
111.03%32K
-289.19%-2.63M
96.91%-114K
65.58%-5.44M
92.26%-780K
94.93%-290K
---675K
---3.69M
-Net exchange gains and losses
-982.63%-15.33M
2,780.91%6.34M
-5,370.96%-19.24M
-33.61%-1.77M
2.51%-660K
-56.12%-1.42M
-98.51%220K
106.47%365K
83.62%-1.32M
64.72%-677K
-Pension and employee benefit expenses
-18.80%16.21M
-139.59%-2.11M
21.94%5.64M
-9.88%6.08M
101.68%6.6M
107.00%19.97M
216.74%5.32M
-0.69%4.63M
4.04%6.75M
6.97%3.27M
-Other non-cash items
-0.52%58.95M
5.28%22.6M
-2.79%18.1M
-31.53%10.89M
125.68%7.36M
25.41%59.26M
177.80%21.47M
-15.46%18.62M
-25.99%15.91M
181.54%3.26M
Changes in working capital
-449.45%-239.38M
-6.78%87.91M
-16,230.19%-280.23M
1,661.37%115.49M
-430.46%-162.55M
-44.14%68.5M
351.37%94.3M
-101.09%-1.72M
105.22%6.56M
-144.29%-30.64M
-Change in receivables
-3,977.37%-160.41M
----
----
----
----
-96.25%4.14M
----
----
----
----
-Change in inventory
-185.63%-75.11M
----
----
----
----
217.43%87.71M
----
----
----
----
-Change in payables
149.77%10.7M
----
----
----
----
-126.22%-21.5M
----
----
----
----
-Changes in other current assets
-686.23%-14.56M
201.60%237.86M
-269.93%-131.84M
288.29%76.32M
-4,234.12%-196.9M
-137.47%-1.85M
6.40%78.87M
-200.88%-35.64M
75.22%-40.54M
-107.69%-4.54M
-Changes in other current liabilities
----
----
-537.40%-148.38M
-16.82%39.17M
231.59%34.35M
----
----
-72.36%33.92M
23.76%47.09M
-357.28%-26.1M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
15.26%-118.22M
-11.52%-57M
-41.46%-15.91M
56.30%-14.19M
30.33%-31.13M
20.68%-139.51M
34.33%-51.11M
57.75%-11.24M
31.38%-32.48M
-85.24%-44.68M
Other operating cash inflow (outflow)
12.46%-5.65M
15.28%-4.77M
-667.65%-261K
95.30%-37K
-580K
-173.75%-6.46M
-250.16%-5.63M
95.07%-34K
-1,688.64%-787K
0
Operating cash flow
-24.69%494.14M
32.31%320.04M
-142.89%-87.91M
87.46%305.5M
-193.96%-43.49M
-31.53%656.11M
99.09%241.89M
-35.12%204.98M
-31.39%162.96M
-83.66%46.28M
Investing cash flow
Net PPE purchase and sale
11.87%-374.82M
0.78%-105.72M
29.76%-96.1M
-2.14%-94.05M
12.13%-78.95M
-14.67%-425.29M
15.23%-106.56M
-37.40%-136.81M
-11.01%-92.08M
-43.39%-89.84M
Net intangibles purchase and sale
--0
--0
--0
--0
--0
97.65%-4K
--0
--0
-100.00%-2K
0.00%-2K
Net business purchase and sale
223.97%8.68M
--9.92M
96.86%-220K
--0
---1.03M
84.86%-7M
--0
84.44%-7M
--0
--0
Net investment property transactions
-84.31%-51.84M
-68.26%-20.79M
-37.73%-14.48M
-149.51%-8.83M
-350.03%-7.75M
-179.27%-28.13M
-400.66%-12.35M
-113.27%-10.51M
-16.30%-3.54M
72.28%-1.72M
Net investment product transactions
-0.36%-1.38M
2.60%-674K
--0
----
----
68.12%-1.38M
-4.22%-692K
-0.44%-683K
----
----
Advance cash and loans provided to other parties
--0
----
----
----
----
--0
----
----
----
----
Dividends received (cash flow from investment activities)
100.00%1.75M
--0
--0
----
----
-50.00%875K
--0
--0
----
----
Interest received (cash flow from investment activities)
16.95%40.32M
88.19%14.94M
37.90%12.11M
-19.17%6.26M
-29.93%7.02M
6.13%34.48M
-25.48%7.94M
29.29%8.78M
9.32%7.74M
25.83%10.02M
Net changes in other investments
-93.89%1.09M
-3,111.80%-9.7M
-99.69%3K
25.60%9.92M
-90.00%868K
40,511.36%17.87M
139.03%322K
9,760.00%966K
--7.9M
--8.68M
Investing cash flow
7.92%-376.2M
-0.61%-112.02M
32.06%-98.69M
-8.28%-85.66M
-9.56%-79.83M
-2.81%-408.57M
1.11%-111.35M
-1.29%-145.26M
-3.70%-79.11M
-11.89%-72.86M
Financing cash flow
Net issuance payments of debt
385.96%1.07B
56.17%-40.19M
2,633.90%1.11B
68.70%-37.69M
119.48%39.18M
-111.15%-372.89M
-431.82%-91.7M
146.01%40.42M
-635.28%-120.42M
-265.01%-201.2M
Net common stock issuance
--0
----
----
----
----
---196K
----
----
----
----
Increase or decrease of lease financing
-34.48%-4.29M
-22.57%-1.01M
3.45%-755K
-117.77%-1.7M
-2.49%-822K
-2.90%-3.19M
3.29%-824K
-3.17%-782K
-4.27%-782K
-8.38%-802K
Cash dividends paid
22.23%-188.4M
--0
0.00%-71.77M
----
----
20.59%-242.24M
--0
46.67%-71.78M
--0
-26.67%-170.47M
Cash dividends for minorities
-14.57%-32.94M
-4.75%-25.04M
--0
-605.09%-7.9M
--0
-5.38%-28.75M
5.79%-23.9M
--0
41.33%-1.12M
---3.73M
Interest paid (cash flow from financing activities)
2.42%-125.91M
7.80%-41.45M
-2.85%-20.3M
-2.48%-44.32M
5.93%-19.83M
-24.34%-129.03M
-2.19%-44.96M
-41.98%-19.74M
-22.37%-43.25M
-100.19%-21.08M
Financing cash flow
192.08%714.81M
33.35%-107.7M
2,051.30%1.01B
-25.77%-208.24M
104.66%18.53M
-26.06%-776.3M
-84.74%-161.58M
78.12%-51.87M
-83.42%-165.57M
-97.68%-397.28M
Net cash flow
Beginning cash position
-33.46%1.05B
65.03%1.78B
-10.74%956.68M
-17.99%944.41M
-33.46%1.05B
-3.35%1.58B
-35.31%1.08B
-37.99%1.07B
-30.17%1.15B
-3.35%1.58B
Current changes in cash
257.49%832.75M
423.18%100.32M
10,418.82%825.62M
114.19%11.6M
75.28%-104.79M
-862.52%-528.76M
60.49%-31.04M
112.15%7.85M
-215.15%-81.72M
-2,558.69%-423.85M
Effect of exchange rate changes
-159.34%-928K
-1,047.62%-1.93M
-311.43%-296K
-64.52%672K
306.62%624K
315.96%1.56M
98.87%-168K
-97.33%140K
-77.04%1.89M
-117.60%-302K
End cash Position
79.33%1.88B
79.33%1.88B
65.03%1.78B
-10.74%956.68M
-17.99%944.41M
-33.46%1.05B
-33.46%1.05B
-35.31%1.08B
-37.99%1.07B
-30.17%1.15B
Free cash flow
-49.67%115.99M
58.35%214.26M
-375.47%-186.99M
198.20%211.36M
-181.26%-122.64M
-60.73%230.47M
3,177.33%135.31M
-68.61%67.88M
-54.37%70.88M
-119.84%-43.6M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -22.95%618.01M27.85%381.81M-133.17%-71.74M62.94%319.72M-112.95%-11.78M-29.43%802.08M48.62%298.63M-36.99%216.26M-31.12%196.23M-70.41%90.97M
Net profit before non-cash adjustment 25.13%480.67M81.00%181.95M3.05%127.49M5.90%110.47M9.31%60.75M-44.24%384.14M49.93%100.52M16.59%123.71M-68.78%104.32M-69.39%55.58M
Total adjustment of non-cash items 7.81%376.72M7.85%111.95M-14.07%81M9.85%93.76M36.33%90.02M7.51%349.44M-8.13%103.81M19.20%94.26M11.89%85.35M16.52%66.03M
-Depreciation and amortization 7.57%324.33M10.74%84.37M1.58%77.47M7.08%81.39M11.03%81.11M8.20%301.5M10.92%76.18M7.90%76.26M9.01%76.01M5.02%73.05M
-Reversal of impairment losses recognized in profit and loss 112.22%38.79M44.62%15.8M18.19%7.69M13,309.23%8.72M743.85%6.58M-56.04%18.28M-73.72%10.93M--6.51M--65K--780K
-Share of associates -2.00%-43.56M-58.30%-15.08M26.45%-8.7M21.61%-8.92M-8.91%-10.85M-20.69%-42.7M-87.28%-9.53M-70.96%-11.83M14.68%-11.38M0.71%-9.96M
-Disposal profit 50.81%-2.68M104.36%34K111.03%32K-289.19%-2.63M96.91%-114K65.58%-5.44M92.26%-780K94.93%-290K---675K---3.69M
-Net exchange gains and losses -982.63%-15.33M2,780.91%6.34M-5,370.96%-19.24M-33.61%-1.77M2.51%-660K-56.12%-1.42M-98.51%220K106.47%365K83.62%-1.32M64.72%-677K
-Pension and employee benefit expenses -18.80%16.21M-139.59%-2.11M21.94%5.64M-9.88%6.08M101.68%6.6M107.00%19.97M216.74%5.32M-0.69%4.63M4.04%6.75M6.97%3.27M
-Other non-cash items -0.52%58.95M5.28%22.6M-2.79%18.1M-31.53%10.89M125.68%7.36M25.41%59.26M177.80%21.47M-15.46%18.62M-25.99%15.91M181.54%3.26M
Changes in working capital -449.45%-239.38M-6.78%87.91M-16,230.19%-280.23M1,661.37%115.49M-430.46%-162.55M-44.14%68.5M351.37%94.3M-101.09%-1.72M105.22%6.56M-144.29%-30.64M
-Change in receivables -3,977.37%-160.41M-----------------96.25%4.14M----------------
-Change in inventory -185.63%-75.11M----------------217.43%87.71M----------------
-Change in payables 149.77%10.7M-----------------126.22%-21.5M----------------
-Changes in other current assets -686.23%-14.56M201.60%237.86M-269.93%-131.84M288.29%76.32M-4,234.12%-196.9M-137.47%-1.85M6.40%78.87M-200.88%-35.64M75.22%-40.54M-107.69%-4.54M
-Changes in other current liabilities ---------537.40%-148.38M-16.82%39.17M231.59%34.35M---------72.36%33.92M23.76%47.09M-357.28%-26.1M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid 15.26%-118.22M-11.52%-57M-41.46%-15.91M56.30%-14.19M30.33%-31.13M20.68%-139.51M34.33%-51.11M57.75%-11.24M31.38%-32.48M-85.24%-44.68M
Other operating cash inflow (outflow) 12.46%-5.65M15.28%-4.77M-667.65%-261K95.30%-37K-580K-173.75%-6.46M-250.16%-5.63M95.07%-34K-1,688.64%-787K0
Operating cash flow -24.69%494.14M32.31%320.04M-142.89%-87.91M87.46%305.5M-193.96%-43.49M-31.53%656.11M99.09%241.89M-35.12%204.98M-31.39%162.96M-83.66%46.28M
Investing cash flow
Net PPE purchase and sale 11.87%-374.82M0.78%-105.72M29.76%-96.1M-2.14%-94.05M12.13%-78.95M-14.67%-425.29M15.23%-106.56M-37.40%-136.81M-11.01%-92.08M-43.39%-89.84M
Net intangibles purchase and sale --0--0--0--0--097.65%-4K--0--0-100.00%-2K0.00%-2K
Net business purchase and sale 223.97%8.68M--9.92M96.86%-220K--0---1.03M84.86%-7M--084.44%-7M--0--0
Net investment property transactions -84.31%-51.84M-68.26%-20.79M-37.73%-14.48M-149.51%-8.83M-350.03%-7.75M-179.27%-28.13M-400.66%-12.35M-113.27%-10.51M-16.30%-3.54M72.28%-1.72M
Net investment product transactions -0.36%-1.38M2.60%-674K--0--------68.12%-1.38M-4.22%-692K-0.44%-683K--------
Advance cash and loans provided to other parties --0------------------0----------------
Dividends received (cash flow from investment activities) 100.00%1.75M--0--0---------50.00%875K--0--0--------
Interest received (cash flow from investment activities) 16.95%40.32M88.19%14.94M37.90%12.11M-19.17%6.26M-29.93%7.02M6.13%34.48M-25.48%7.94M29.29%8.78M9.32%7.74M25.83%10.02M
Net changes in other investments -93.89%1.09M-3,111.80%-9.7M-99.69%3K25.60%9.92M-90.00%868K40,511.36%17.87M139.03%322K9,760.00%966K--7.9M--8.68M
Investing cash flow 7.92%-376.2M-0.61%-112.02M32.06%-98.69M-8.28%-85.66M-9.56%-79.83M-2.81%-408.57M1.11%-111.35M-1.29%-145.26M-3.70%-79.11M-11.89%-72.86M
Financing cash flow
Net issuance payments of debt 385.96%1.07B56.17%-40.19M2,633.90%1.11B68.70%-37.69M119.48%39.18M-111.15%-372.89M-431.82%-91.7M146.01%40.42M-635.28%-120.42M-265.01%-201.2M
Net common stock issuance --0-------------------196K----------------
Increase or decrease of lease financing -34.48%-4.29M-22.57%-1.01M3.45%-755K-117.77%-1.7M-2.49%-822K-2.90%-3.19M3.29%-824K-3.17%-782K-4.27%-782K-8.38%-802K
Cash dividends paid 22.23%-188.4M--00.00%-71.77M--------20.59%-242.24M--046.67%-71.78M--0-26.67%-170.47M
Cash dividends for minorities -14.57%-32.94M-4.75%-25.04M--0-605.09%-7.9M--0-5.38%-28.75M5.79%-23.9M--041.33%-1.12M---3.73M
Interest paid (cash flow from financing activities) 2.42%-125.91M7.80%-41.45M-2.85%-20.3M-2.48%-44.32M5.93%-19.83M-24.34%-129.03M-2.19%-44.96M-41.98%-19.74M-22.37%-43.25M-100.19%-21.08M
Financing cash flow 192.08%714.81M33.35%-107.7M2,051.30%1.01B-25.77%-208.24M104.66%18.53M-26.06%-776.3M-84.74%-161.58M78.12%-51.87M-83.42%-165.57M-97.68%-397.28M
Net cash flow
Beginning cash position -33.46%1.05B65.03%1.78B-10.74%956.68M-17.99%944.41M-33.46%1.05B-3.35%1.58B-35.31%1.08B-37.99%1.07B-30.17%1.15B-3.35%1.58B
Current changes in cash 257.49%832.75M423.18%100.32M10,418.82%825.62M114.19%11.6M75.28%-104.79M-862.52%-528.76M60.49%-31.04M112.15%7.85M-215.15%-81.72M-2,558.69%-423.85M
Effect of exchange rate changes -159.34%-928K-1,047.62%-1.93M-311.43%-296K-64.52%672K306.62%624K315.96%1.56M98.87%-168K-97.33%140K-77.04%1.89M-117.60%-302K
End cash Position 79.33%1.88B79.33%1.88B65.03%1.78B-10.74%956.68M-17.99%944.41M-33.46%1.05B-33.46%1.05B-35.31%1.08B-37.99%1.07B-30.17%1.15B
Free cash flow -49.67%115.99M58.35%214.26M-375.47%-186.99M198.20%211.36M-181.26%-122.64M-60.73%230.47M3,177.33%135.31M-68.61%67.88M-54.37%70.88M-119.84%-43.6M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

Berkshire 2025 highlights: Stepping aside as CEO, trade and market volatility
$Berkshire Hathaway-A (BRK.A.US)$ held its highly anticipated annual shareholders meeting Saturday. Here are some key takeaways from the eve Show More