Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Jefferies Financial
JEF
5
Louisiana-Pacific
LPX
(FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|
Operating cash flow (Indirect Method) | |||
Cash from operating activities | 19.86%-1.74B | 47.48%-2.18B | -4.14B |
Net profit before non-cash adjustment | -138.30%-3.59B | 75.99%-1.51B | ---6.27B |
Total adjustment of non-cash items | 4,240.23%2.25B | -98.21%51.95M | --2.9B |
-Depreciation and amortization | 852.18%1.1B | 29.43%115.26M | --89.05M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | --626.52M |
-Assets reserve and write-off | --0 | -131.61%-410.9M | --1.3B |
-Disposal profit | 79.36%-7.29M | -4,193.40%-35.33M | --863K |
-Net exchange gains and losses | -8.80%-5.51M | 34.76%-5.07M | ---7.77M |
-Remuneration paid in stock | --437.93M | --0 | ---- |
-Other non-cash items | 88.71%732.15M | -56.26%387.98M | --886.99M |
Changes in working capital | 42.98%-412.28M | 6.24%-723.08M | ---771.16M |
-Change in receivables | 8.75%-532.1M | 20.12%-583.14M | ---730.03M |
-Change in inventory | 178.34%111.45M | -203.40%-142.26M | ---46.89M |
-Changes in other current assets | 260.74%8.38M | -59.62%2.32M | --5.75M |
Dividends paid (cash flow from operating activities) | |||
Dividends received (cash flow from operating activities) | |||
Interest paid (cash flow from operating activities) | -446.25%-226.16M | -42,145.92%-41.4M | -98K |
Interest received (cash flow from operating activities) | 1,108.47%713K | -32.18%59K | 87K |
Tax refund paid | -407.68%-20.75M | -5.58%-4.09M | -3.87M |
Other operating cash inflow (outflow) | 19,211,300.00%192.11M | -100.01%-1K | 10.73M |
Operating cash flow | 19.06%-1.8B | 46.30%-2.22B | ---4.14B |
Investing cash flow | |||
Net PPE purchase and sale | -102.72%-7.34B | -45.13%-3.62B | ---2.49B |
Net intangibles purchase and sale | -257.17%-26.79M | -44.59%-7.5M | ---5.19M |
Net changes in other investments | -881.99%-101.7M | -1,020.78%-10.36M | ---924K |
Investing cash flow | -105.25%-7.46B | -45.48%-3.64B | ---2.5B |
Financing cash flow | |||
Net issuance payments of debt | 68.37%4.26B | 404.79%2.53B | --501M |
Net common stock issuance | 1,065.95%15.11B | -76.14%1.3B | --5.43B |
Issuance fees | -171.69%-331.42M | ---121.99M | --0 |
Interest paid (cash flow from financing activities) | ---- | ---- | ---46M |
Net other fund-raising expenses | -100.01%-1K | 200,080.00%20M | ---10K |
Financing cash flow | 411.27%19.03B | -36.75%3.72B | --5.89B |
Net cash flow | |||
Beginning cash position | -32.33%4.47B | -10.16%6.6B | --7.35B |
Current changes in cash | 557.40%9.77B | -184.51%-2.14B | ---750.72M |
Effect of exchange rate changes | 40.62%1.72M | -67.30%1.23M | --3.75M |
Cash adjustments other than cash changes | ---- | ---- | ---1K |
End cash Position | 218.67%14.24B | -32.33%4.47B | --6.6B |
Free cash flow | -56.65%-9.16B | 11.87%-5.85B | ---6.64B |
Currency Unit | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |