CG MED EQUIP.
838810
BEOKA
870199
Shenzhen Bromake New Material
301387
4
Zhejiang Hongchang Electrical Technology
301008
5
Wuhan Lincontrol Automotive Electronics Co., Ltd.
688667
(Q3)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 81.69%88.76M | 7.15%123.33M | 5.37%61.73M | 84.71%47.19M | -45.11%48.85M | -12.29%115.1M | -20.09%58.59M | -69.23%25.55M | -6.70%88.99M | -30.11%131.22M |
Notes receivable and accounts receivable | -16.48%647.92M | -12.50%649.93M | -21.36%699.76M | -16.64%729.82M | -25.62%775.8M | -27.52%742.77M | -25.58%889.83M | -22.13%875.55M | -7.76%1.04B | -1.39%1.02B |
-Notes receivable | 69.33%4.16M | 13.46%7.38M | -50.40%7.45M | -96.69%927.24K | -94.46%2.46M | -85.19%6.5M | 142.80%15.01M | 559.99%27.99M | 2,758.53%44.42M | 1,232.67%43.9M |
-Accounts receivable | -16.76%643.76M | -12.73%642.55M | -20.86%692.31M | -14.00%728.89M | -22.56%773.34M | -24.94%736.27M | -26.46%874.82M | -24.33%847.57M | -11.56%998.58M | -5.32%980.97M |
Other receivables (including interest and dividends) | 80.86%43.8M | 11.95%40.02M | -33.39%34.16M | -26.99%40.08M | -59.02%24.21M | -50.47%35.75M | -29.79%51.29M | -24.49%54.9M | -35.86%59.09M | -36.74%72.18M |
-Other receivable | ---- | ---- | ---- | -26.99%40.08M | ---- | -50.47%35.75M | ---- | -24.49%54.9M | ---- | -36.74%72.18M |
Contractual assets | -68.45%2.91M | -68.67%2.91M | -55.56%8.82M | -52.90%9.42M | -60.42%9.21M | -57.33%9.28M | -31.17%19.86M | -21.66%20M | 42.30%23.28M | 5.74%21.75M |
Advance payment | -75.47%21.07M | -66.56%29.06M | -35.82%86.78M | -38.60%81.88M | -35.70%85.93M | -17.13%86.9M | 18.44%135.2M | 21.29%133.35M | -0.62%133.64M | 16.86%104.86M |
Inventories | -37.67%242.84M | -32.77%262.59M | 0.89%385.86M | -16.55%380.76M | 3.90%389.61M | 12.88%390.59M | 7.16%382.46M | -15.38%456.27M | -28.38%375M | -25.97%346.04M |
Receivable financing | --40K | --733.17K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non-current assets due within one year | -27.26%31.91M | -22.77%33.88M | -7.16%24.96M | 10.16%29.62M | 54.26%43.87M | 54.26%43.87M | -11.04%26.89M | -11.04%26.89M | -5.92%28.44M | -5.92%28.44M |
Other current assets | -19.58%33.21M | -20.96%31.1M | 4.47%39.4M | 3.12%41.4M | 14.57%41.29M | -9.14%39.34M | -7.51%37.71M | -4.14%40.15M | -28.10%36.04M | -35.24%43.3M |
Total current assets | -21.59%1.11B | -19.82%1.17B | -16.25%1.34B | -16.69%1.36B | -20.63%1.42B | -17.43%1.46B | -16.27%1.6B | -19.45%1.63B | -13.77%1.79B | -12.07%1.77B |
Non Current assets | ||||||||||
Other debt investment | 0.00%207.62M | 0.00%207.62M | 0.00%207.62M | 0.00%207.62M | 0.00%207.62M | 0.00%207.62M | 0.00%207.62M | 0.00%207.62M | 0.00%207.62M | 0.00%207.62M |
Other equity investment | 0.69%12.16M | 1.72%12.02M | 3.64%12.08M | 4.40%12.05M | 2.67%12.07M | 0.57%11.81M | -7.04%11.65M | -0.47%11.54M | 2.52%11.76M | 2.40%11.75M |
Investment real estate | -5.23%128.84M | -5.16%130.62M | -5.10%132.4M | -5.03%134.18M | -4.97%135.96M | -4.91%137.73M | -4.85%139.51M | -4.79%141.29M | -4.74%143.07M | -4.68%144.85M |
Long-term equity investment | 1.17%52.26M | -2.14%52.25M | -34.88%48.59M | -34.66%48.74M | -34.91%51.66M | -34.29%53.39M | -8.50%74.61M | -8.61%74.6M | -4.69%79.36M | -22.19%81.25M |
Long term receivable account | -49.63%13.21M | -35.96%17.97M | 69.83%26.14M | 70.74%26.28M | 89.44%26.23M | 102.62%28.05M | -54.12%15.39M | -62.80%15.39M | -66.55%13.84M | -66.55%13.84M |
Fixed assets | ---- | ---- | ---- | -7.57%274.36M | ---- | -7.25%286.68M | ---- | -7.25%296.83M | ---- | -7.28%309.07M |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Constru in process | ---- | ---- | ---- | 4.19%385.06M | ---- | 12.43%371.42M | ---- | 73.27%369.59M | ---- | 108.09%330.36M |
Intangible assets | -7.79%39.16M | -7.76%39.95M | -7.91%40.75M | -3.02%41.6M | -2.83%42.47M | -2.65%43.31M | -57.75%44.25M | -59.80%42.9M | -60.07%43.7M | -59.76%44.49M |
Goodwill | -46.85%7.54M | -46.85%7.54M | -76.27%14.19M | -76.27%14.19M | -76.27%14.19M | -76.27%14.19M | 0.00%59.8M | 0.00%59.8M | 0.00%59.8M | 0.00%59.8M |
Long deferred expense | 177.32%613.44K | 89.56%692.73K | -36.55%684.93K | -97.89%27.45K | -88.49%221.2K | -84.18%365.45K | -62.80%1.08M | -59.74%1.3M | -46.21%1.92M | -47.16%2.31M |
Deferred tax assets | 4.48%28.86M | 3.96%28.9M | 16.22%28.89M | 15.04%29.09M | 20.63%27.62M | 4.28%27.79M | -82.76%24.86M | -82.48%25.28M | -83.79%22.9M | -81.15%26.65M |
Usufruct assets | -96.46%339.04K | -95.61%591.67K | -93.34%1.18M | -76.05%5.25M | -63.39%9.57M | -52.69%13.47M | -46.19%17.73M | -41.26%21.93M | -37.32%26.15M | -37.62%28.48M |
Other non current assets | -39.41%15.88M | -24.52%15.88M | -57.78%13.3M | -56.63%14.71M | -41.42%26.21M | -41.12%21.04M | -15.62%31.51M | -5.35%33.92M | 42.10%44.74M | 13.47%35.73M |
Total non current assets | -4.50%1.15B | -3.99%1.17B | -8.40%1.19B | -8.36%1.19B | -8.41%1.21B | -6.12%1.22B | -12.80%1.3B | -7.74%1.3B | -3.95%1.32B | -7.56%1.3B |
Total assets | -13.74%2.26B | -12.63%2.34B | -12.74%2.53B | -12.99%2.55B | -15.44%2.63B | -12.66%2.68B | -14.75%2.9B | -14.64%2.93B | -9.86%3.1B | -10.22%3.07B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 8.50%17.39M | 0.87%16.59M | -14.01%14.4M | -23.06%19.08M | -54.16%16.03M | -53.67%16.45M | 22.62%16.75M | 243.86%24.8M | 357.31%34.97M | 357.41%35.5M |
Notes payable and accounts payable | -8.53%590.98M | -12.75%618.32M | -1.73%662.11M | -7.42%651.08M | -12.27%646.1M | -4.52%708.67M | 1.97%673.73M | 4.95%703.26M | 4.53%736.5M | 4.88%742.2M |
-Notes payable | ---- | ---- | -94.79%123.68K | -88.42%714K | ---- | ---- | --2.38M | 326.13%6.16M | -54.87%2.77M | -65.11%2.77M |
-Accounts payable | -8.53%590.98M | -12.75%618.32M | -1.40%661.99M | -6.70%650.37M | -11.94%646.1M | -4.16%708.67M | 1.61%671.36M | 4.25%697.1M | 5.05%733.72M | 5.68%739.42M |
Contract liabilities | -30.61%211.19M | -11.97%236.24M | -10.69%307.46M | 2.73%314.86M | -3.53%304.35M | -1.19%268.38M | 9.85%344.28M | -16.85%306.5M | 28.91%315.48M | 18.05%271.62M |
Advance receipts | -76.57%995.88K | -81.66%1.02M | -79.68%1.83M | -55.52%2.76M | -21.55%4.25M | 9.65%5.59M | 366.42%9.01M | 92.33%6.21M | 33.25%5.42M | 27.41%5.09M |
Salaries payable | 62.47%23.62M | 11.95%23.81M | 38.14%23.22M | 6.04%21.56M | 17.80%14.54M | 16.05%21.27M | 23.72%16.81M | 52.24%20.33M | -13.78%12.34M | -0.27%18.33M |
Taxs payable | 1.05%132.65M | -1.89%133.55M | -13.66%129.23M | -14.61%131.23M | -19.80%131.28M | -12.63%136.12M | 36.72%149.66M | 66.35%153.68M | 44.97%163.69M | 60.56%155.8M |
Other payable (including interest and dividends) | 9.64%73.27M | 5.68%59.16M | -35.62%44.44M | -26.30%52.77M | 47.38%66.83M | 17.41%55.98M | 35.64%69.02M | 42.27%71.6M | 8.55%45.35M | 15.81%47.68M |
-Dividend payable | 0.00%1.1M | 0.00%1.1M | --1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | ---- | 0.00%1.1M | --1.1M | 0.00%1.1M |
-Other payable | ---- | ---- | ---- | -26.71%51.67M | ---- | 17.82%54.88M | ---- | 43.22%70.5M | ---- | 16.24%46.58M |
Non current liabilities due within one year | -77.16%2.68M | -80.68%3M | -83.93%2.88M | -59.12%8.15M | -41.35%11.75M | -19.19%15.53M | 8.44%17.94M | 25.35%19.93M | 26.03%20.04M | 20.87%19.22M |
Other current liabilities | -19.66%32.24M | 26.36%42.42M | 18.40%52.49M | -13.81%42.05M | -20.71%40.13M | -34.60%33.57M | -62.04%44.34M | -58.19%48.78M | -47.79%50.62M | -45.46%51.34M |
Total current liabilities | -12.16%1.09B | -10.10%1.13B | -7.71%1.24B | -8.23%1.24B | -10.77%1.24B | -6.33%1.26B | 3.43%1.34B | 1.29%1.36B | 11.39%1.38B | 10.75%1.35B |
Current liabilities | ||||||||||
Long term loan | --2.54M | --2.73M | ---- | ---- | ---- | ---- | --2.72M | --3.49M | --3.21M | --2.35M |
Estimate liabilities | -14.02%6.13M | -14.82%6.13M | 71.65%8.51M | 71.65%8.51M | -42.93%7.12M | -42.39%7.19M | -27.87%4.96M | -27.87%4.96M | 85.64%12.48M | 85.64%12.48M |
Deferred tax liabilities | -14.06%17.67M | -14.00%17.89M | -0.84%18.87M | -0.88%19.1M | 5.33%20.56M | -13.49%20.8M | -4.22%19.03M | -3.00%19.27M | -3.81%19.51M | 15.85%24.04M |
Long term deferred income | -13.12%10.32M | -15.73%10.42M | -15.13%10.91M | -14.58%11.39M | -14.07%11.88M | -13.59%12.36M | -13.15%12.85M | -12.73%13.34M | -12.33%13.82M | -11.97%14.31M |
Lease liabilities | -78.55%123.82K | -74.06%172.45K | -96.59%72.56K | -92.55%330.73K | -90.10%577.35K | -92.53%664.87K | -82.25%2.13M | -65.28%4.44M | -73.94%5.83M | -66.25%8.9M |
Total non current liabilities | -8.37%36.78M | -8.99%37.33M | -7.98%38.36M | -13.54%39.33M | -26.85%40.14M | -33.93%41.02M | -22.11%41.68M | -16.99%45.49M | -15.81%54.87M | -11.44%62.08M |
Total liabilities | -12.04%1.12B | -10.07%1.17B | -7.72%1.28B | -8.41%1.28B | -11.39%1.28B | -7.54%1.3B | 2.42%1.38B | 0.57%1.4B | 10.03%1.44B | 9.54%1.41B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.44B | 0.00%1.44B | 0.00%1.44B | 0.00%1.44B | 0.00%1.44B | 0.00%1.44B | 0.00%1.44B | 0.00%1.44B | 0.00%1.44B | 0.00%1.44B |
Capital reserve funds | 0.00%3.31B | 0.00%3.31B | 0.00%3.31B | 0.00%3.31B | 0.00%3.31B | 0.00%3.31B | 0.00%3.31B | 0.00%3.31B | 0.00%3.31B | 0.06%3.31B |
Surplus reserve funds | 0.00%13.83M | 0.00%13.83M | 0.00%13.83M | 0.00%13.83M | 0.00%13.83M | 0.00%13.83M | 0.00%13.83M | 0.00%13.83M | 0.00%13.83M | 0.00%13.83M |
Retained profit | -6.14%-3.59B | -6.18%-3.56B | -8.11%-3.48B | -8.22%-3.46B | -10.26%-3.38B | -9.16%-3.36B | -19.86%-3.22B | -19.00%-3.2B | -18.00%-3.07B | -18.02%-3.07B |
Other composite income | 0.47%-17.48M | 1.14%-17.62M | 2.36%-17.56M | 2.80%-17.59M | 1.75%-17.57M | 0.37%-17.83M | -5.16%-17.99M | -0.30%-18.1M | 1.59%-17.88M | 1.52%-17.89M |
Shareholders equity without minority interests | -15.31%1.15B | -14.97%1.18B | -17.15%1.26B | -17.05%1.28B | -18.83%1.36B | -16.92%1.38B | -26.01%1.52B | -24.93%1.54B | -21.87%1.67B | -21.91%1.66B |
Minority interests | 8.31%-5.36M | -10.27%-5.15M | -44.82%-6.04M | -25.46%-5.88M | -22.84%-5.85M | -10.50%-4.67M | 1.58%-4.17M | -12.19%-4.68M | -217.34%-4.76M | -697.27%-4.23M |
Total shareholder equity | -15.34%1.14B | -15.06%1.17B | -17.32%1.25B | -17.18%1.27B | -18.95%1.35B | -16.99%1.38B | -26.06%1.52B | -25.00%1.53B | -22.04%1.67B | -22.14%1.66B |
Total liabilityies and equity | -13.74%2.26B | -12.63%2.34B | -12.74%2.53B | -12.99%2.55B | -15.44%2.63B | -12.66%2.68B | -14.75%2.9B | -14.64%2.93B | -9.86%3.1B | -10.22%3.07B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | ZTE Caiguanghua Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- | -- | ZTE Caiguanghua Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.