Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Heico
HEI
5
Nova Minerals
NVA
(Q3)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -21.75%177.12M | -63.18%129.79M | -42.10%238.1M | -59.70%197.9M | -52.66%226.34M | -17.76%352.51M | -13.92%411.2M | 27.37%491.05M | 15.38%478.08M | 5.07%428.64M |
Transactional financial assets | 133.13%329.82M | 73.69%426.51M | -49.01%44.35M | 102.14%113M | 65.45%141.47M | 76.19%245.56M | 1.19%86.97M | -64.38%55.9M | -48.25%85.51M | -18.10%139.37M |
Notes receivable and accounts receivable | 21.33%352.87M | 25.12%323.69M | 26.10%344.48M | 25.96%319.26M | 28.56%290.84M | 26.86%258.71M | 26.16%273.19M | 24.38%253.47M | 29.40%226.24M | 31.84%203.93M |
-Notes receivable | 23.72%13.44M | -0.83%11.33M | 26.01%12.19M | 27.95%13.02M | 22.40%10.86M | -13.42%11.43M | -8.10%9.67M | 31.90%10.18M | 9.11%8.88M | 117.25%13.2M |
-Accounts receivable | 21.24%339.43M | 26.32%312.36M | 26.10%332.29M | 25.87%306.23M | 28.81%279.97M | 29.65%247.28M | 27.91%263.52M | 24.09%243.29M | 30.39%217.36M | 28.35%190.73M |
Other receivables (including interest and dividends) | 64.15%10.53M | 94.61%11.1M | -6.34%5.29M | 9.32%5.89M | 23.71%6.41M | 35.47%5.7M | 42.45%5.65M | 36.37%5.39M | 3.75%5.18M | 2.90%4.21M |
-Accrued interest receivable | ---- | ---- | 0.00%192K | 0.00%192K | 0.00%192K | --192K | --192K | --192K | --192K | ---- |
-Other receivable | ---- | ---- | ---- | 9.67%5.7M | ---- | 30.91%5.51M | ---- | 31.51%5.2M | ---- | 2.90%4.21M |
Contractual assets | -60.09%2.81M | -50.51%2.81M | --8.39M | --8.54M | --7.05M | --5.69M | ---- | ---- | ---- | ---- |
Advance payment | -9.25%3.64M | 5.30%4.23M | -34.00%3.76M | -44.81%3.94M | -8.96%4.02M | -39.23%4.02M | 21.93%5.69M | 60.36%7.14M | 27.54%4.41M | -21.96%6.62M |
Inventories | -5.12%41.93M | -16.09%47.32M | -17.70%47.44M | -17.54%46.54M | -20.05%44.19M | 9.08%56.39M | 10.27%57.64M | 20.27%56.44M | 28.51%55.27M | 41.22%51.7M |
Receivable financing | -27.08%1.08M | 171.45%5.22M | --1.21M | --298.74K | --1.48M | --1.92M | ---- | ---- | ---- | ---- |
Other current assets | -88.68%25.34M | -88.31%25.93M | 1,084.28%227.44M | 1,279.94%225.02M | 1,256.15%223.9M | 1,073.40%221.9M | 76.37%19.2M | 78.21%16.31M | 13.86%16.51M | -1.18%18.91M |
Total current assets | -0.06%945.15M | -15.25%976.61M | 7.09%920.46M | 3.92%920.38M | 8.55%945.7M | 35.04%1.15B | 0.89%859.55M | 9.25%885.7M | 6.19%871.2M | 6.52%853.38M |
Non Current assets | ||||||||||
Other non-current financial assets | 6.14%313.93M | -4.03%281.8M | --279.6M | --277.58M | --295.78M | --293.63M | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | -1.60%330.26M | ---- | 2.41%336.32M | ---- | 10.41%335.63M | ---- | 7.01%328.41M |
Constru in process | ---- | ---- | ---- | 117.45%245.24M | ---- | 74.46%175.67M | ---- | 266.90%112.78M | ---- | 1,093.27%100.69M |
Intangible assets | -9.81%32.85M | -9.28%33.72M | -10.67%34.2M | -10.47%35.28M | -9.87%36.42M | -5.67%37.17M | -4.30%38.29M | -3.76%39.41M | -3.67%40.41M | -8.06%39.41M |
Goodwill | -21.31%19.54M | -21.31%19.54M | 0.00%24.83M | 0.00%24.83M | 0.00%24.83M | 0.00%24.83M | 0.00%24.83M | 0.00%24.83M | 0.00%24.83M | 0.00%24.83M |
Long deferred expense | -23.10%29.79M | -13.51%26.99M | -24.89%25.54M | -18.56%27.83M | 5.73%38.73M | -6.43%31.2M | 1.73%34.01M | -1.70%34.18M | 2.17%36.63M | -7.79%33.35M |
Deferred tax assets | 14.25%14.14M | -2.60%11.79M | -25.63%12.04M | -26.23%11.59M | -11.50%12.38M | -0.93%12.11M | 62.55%16.19M | 76.62%15.72M | 68.16%13.98M | 63.88%12.22M |
Usufruct assets | -4.62%56.67M | -1.00%62.98M | -7.33%63.41M | -7.86%66.29M | -9.28%59.42M | -8.41%63.61M | -6.90%68.43M | -0.02%71.94M | -12.28%65.5M | -11.42%69.45M |
Other non current assets | -13.27%11.27M | 3.90%19.06M | -86.01%10.13M | 3.27%17.25M | 63.96%12.99M | 62.92%18.34M | 96.90%72.38M | -65.43%16.7M | -80.65%7.92M | -56.58%11.26M |
Total non current assets | 8.64%1.11B | 7.94%1.07B | 41.77%1.06B | 59.12%1.04B | 64.23%1.02B | 60.24%992.89M | 30.02%748.99M | 15.37%651.2M | 17.09%623.41M | 16.69%619.62M |
Total assets | 4.46%2.06B | -4.52%2.05B | 23.24%1.98B | 27.31%1.96B | 31.78%1.97B | 45.64%2.15B | 12.64%1.61B | 11.76%1.54B | 10.48%1.49B | 10.58%1.47B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 0.00%3M | 0.00%3M | --3M | --3M | --3M | -62.50%3M | ---- | ---- | ---- | --8M |
Notes payable and accounts payable | 21.98%70.08M | 2.62%86.28M | -12.84%77.56M | -0.97%67.16M | 0.76%57.45M | 39.89%84.07M | 76.28%88.99M | 35.02%67.82M | 9.78%57.02M | 22.72%60.1M |
-Notes payable | ---- | ---- | ---- | ---- | ---- | --25.17M | --34.59M | --9.53M | ---- | ---- |
-Accounts payable | 21.98%70.08M | 46.47%86.28M | 42.58%77.56M | 15.23%67.16M | 0.76%57.45M | -1.99%58.9M | 7.77%54.4M | 16.05%58.29M | 9.78%57.02M | 22.72%60.1M |
Contract liabilities | 29.95%25.98M | 13.08%27.89M | -19.60%20.14M | -34.03%17.76M | -33.58%19.99M | -1.97%24.66M | -5.27%25.04M | 15.26%26.92M | 60.16%30.1M | 40.24%25.16M |
Salaries payable | -2.69%13.75M | 1.66%19.63M | 8.99%14.51M | 6.05%14.12M | 7.44%14.13M | 16.16%19.31M | 13.35%13.31M | 14.11%13.31M | 16.62%13.15M | -2.51%16.63M |
Taxs payable | 36.14%14.77M | 53.61%13.15M | 15.50%13.82M | 18.73%12.32M | 111.27%10.85M | 103.80%8.56M | 19.34%11.97M | 0.74%10.38M | -43.00%5.13M | -47.93%4.2M |
Other payable (including interest and dividends) | -37.19%19.54M | -35.72%22.06M | -39.32%21.63M | -40.55%21.46M | -35.05%31.1M | -30.06%34.31M | -27.67%35.65M | -14.38%36.09M | 14.30%47.88M | 14.97%49.06M |
-Interest payable | 21.11%520.81K | 149.98%395.65K | --976.51K | --701.77K | --430.03K | --158.27K | ---- | ---- | ---- | ---- |
-Dividend payable | 0.80%916.5K | 0.80%916.5K | -6.77%955.13K | 7.85%1.51M | 96.14%909.21K | 96.14%909.21K | 107.26%1.02M | 183.15%1.4M | --463.56K | --463.56K |
-Other payable | -39.19%18.1M | -37.60%20.74M | --19.7M | -44.53%19.25M | --29.76M | -31.59%33.25M | ---- | -16.72%34.7M | ---- | 13.88%48.6M |
Non current liabilities due within one year | -16.25%12.98M | -6.85%17.04M | -4.43%16.34M | -1.90%17.46M | -11.71%15.5M | 1.07%18.29M | -8.20%17.1M | -0.31%17.8M | -1.84%17.55M | 2.80%18.1M |
Other current liabilities | 40.21%7.46M | 40.85%8.65M | -6.44%5.44M | -10.78%5.88M | -12.64%5.32M | -25.12%6.14M | -15.38%5.81M | -1.88%6.59M | 36.03%6.09M | 54.30%8.2M |
Total current liabilities | 6.49%167.55M | -0.33%197.69M | -12.85%172.44M | -11.04%159.16M | -11.07%157.34M | 4.70%198.35M | 14.06%197.87M | 10.25%178.92M | 13.95%176.93M | 20.19%189.44M |
Current liabilities | ||||||||||
Long term loan | --1.5M | --1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Bonds payable | -48.77%251.28M | 5.09%509.02M | --502.93M | --496.66M | --490.48M | --484.36M | ---- | ---- | ---- | ---- |
Deferred tax liabilities | 22.45%9.5M | 48.25%11.83M | -17.68%7.01M | -5.63%7.49M | -3.80%7.76M | -2.31%7.98M | 126.39%8.51M | 96.85%7.94M | 106.35%8.07M | 102.67%8.17M |
Long term deferred income | -11.25%11.48M | -9.99%13.4M | -43.65%9.49M | -41.43%11.01M | -37.70%12.93M | -35.02%14.89M | -30.59%16.84M | -28.64%18.8M | -26.55%20.76M | -18.69%22.91M |
Lease liabilities | -9.67%46.16M | 0.12%52.47M | -6.93%54.07M | -7.74%56.25M | -7.32%51.1M | -9.64%52.41M | -6.68%58.09M | 0.47%60.97M | -11.79%55.14M | -12.07%58M |
Total non current liabilities | -43.10%319.92M | 5.02%587.71M | 587.25%573.49M | 551.49%571.42M | 569.67%562.27M | 528.25%559.64M | -7.57%83.45M | -3.68%87.71M | -11.32%83.96M | -9.26%89.08M |
Total liabilities | -32.26%487.47M | 3.62%785.4M | 165.16%745.94M | 174.01%730.58M | 175.83%719.6M | 172.15%757.99M | 6.66%281.32M | 5.24%266.63M | 4.38%260.89M | 8.88%278.52M |
Shareholders equity | ||||||||||
Paid-in capital | 44.90%164.51M | 42.00%161.23M | 41.69%161.23M | 41.69%161.23M | -0.22%113.54M | -0.22%113.54M | -0.15%113.79M | 0.28%113.79M | 70.48%113.79M | 70.48%113.79M |
Other equity instruments | -58.53%21.85M | -15.01%44.79M | --52.7M | --52.7M | --52.7M | --52.7M | ---- | ---- | ---- | ---- |
Capital reserve funds | 7.23%641.18M | -7.18%553.23M | -8.02%551.9M | -7.91%550.4M | 0.73%597.97M | 1.41%596.02M | 2.45%600.04M | 3.78%597.68M | -4.24%593.63M | -4.74%587.71M |
Surplus reserve funds | 16.45%28.63M | 16.45%28.63M | 16.63%24.59M | 16.63%24.59M | 16.63%24.59M | 16.59%24.59M | 21.60%21.08M | 21.60%21.08M | 21.60%21.08M | 21.64%21.09M |
Retained profit | 21.59%750.42M | 23.80%713.27M | 24.83%684.24M | 27.55%633.95M | 28.42%617.18M | 28.00%576.14M | 27.52%548.14M | 27.10%497.02M | 27.42%480.58M | 26.86%450.1M |
Less:Treasury stock | -50.90%115.64M | 510.53%317.38M | 858.85%317.39M | 738.00%277.38M | 421.02%235.54M | 14.99%51.98M | -30.70%33.1M | -18.44%33.1M | 10.05%45.21M | 10.05%45.21M |
Other composite income | ---2.67K | ---766.71 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 27.38%1.49B | -9.71%1.18B | -7.42%1.16B | -4.26%1.15B | 0.56%1.17B | 16.28%1.31B | 13.73%1.25B | 13.18%1.2B | 11.90%1.16B | 11.11%1.13B |
Minority interests | -0.57%79.05M | 3.74%79.16M | 2.41%79.13M | 9.06%80.49M | 13.84%79.5M | 13.88%76.31M | 18.45%77.27M | 14.13%73.8M | 11.18%69.84M | 8.77%67M |
Total shareholder equity | 25.61%1.57B | -8.97%1.26B | -6.84%1.24B | -3.49%1.23B | 1.31%1.25B | 16.14%1.39B | 13.99%1.33B | 13.23%1.27B | 11.86%1.23B | 10.98%1.19B |
Total liabilityies and equity | 4.46%2.06B | -4.52%2.05B | 23.24%1.98B | 27.31%1.96B | 31.78%1.97B | 45.64%2.15B | 12.64%1.61B | 11.76%1.54B | 10.48%1.49B | 10.58%1.47B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.