Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Occidental Petroleum
OXY
5
Louisiana-Pacific
LPX
(Q3)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -16.75%65.26M | -0.86%119.47M | -2.18%93.8M | -32.68%101.31M | -41.60%78.39M | -4.83%120.5M | -8.60%95.89M | -46.82%150.49M | -18.91%134.23M | -39.10%126.62M |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --50M | --80.03M |
Notes receivable and accounts receivable | -11.47%441.5M | 10.20%503.31M | -10.41%463.88M | 15.46%527.75M | 11.49%498.7M | 0.05%456.73M | 21.05%517.76M | 25.01%457.1M | 22.77%447.31M | 34.10%456.51M |
-Notes receivable | -9.13%113.73M | 61.33%185.41M | -27.83%104.13M | 4.52%122.01M | 20.99%125.16M | -18.58%114.93M | 31.71%144.28M | 62.11%116.73M | 10.69%103.45M | 26.74%141.16M |
-Accounts receivable | -12.25%327.77M | -6.99%317.9M | -3.68%359.75M | 19.21%405.73M | 8.63%373.54M | 8.38%341.8M | 17.37%373.48M | 15.91%340.37M | 26.94%343.86M | 37.68%315.35M |
Other receivables (including interest and dividends) | -43.29%1.33M | -16.92%1.49M | -43.40%1.7M | 30.13%2.26M | 17.17%2.34M | -45.78%1.79M | 49.53%3M | 22.84%1.73M | 34.90%1.99M | 80.10%3.31M |
-Other receivable | ---- | ---- | ---- | 30.13%2.26M | ---- | -45.78%1.79M | ---- | 22.84%1.73M | ---- | 80.10%3.31M |
Advance payment | 30.62%23.36M | -38.61%15.77M | 29.50%33.1M | -48.94%10.42M | -27.68%17.89M | 10.53%25.69M | -29.26%25.56M | 34.35%20.4M | -47.75%24.73M | -9.02%23.24M |
Inventories | 4.41%396.5M | 11.82%375.61M | 10.45%385.22M | 25.44%405.08M | 12.56%379.75M | 8.73%335.9M | 21.42%348.78M | 23.14%322.91M | 27.00%337.38M | 25.67%308.92M |
Receivable financing | -42.65%67M | -22.09%88.53M | -7.23%81.77M | -46.83%59.52M | 23.91%116.84M | 4.03%113.63M | 13.21%88.15M | 79.67%111.95M | 6.37%94.29M | 24.85%109.23M |
Other current assets | 96.22%11.06M | 562.00%8.73M | --9.3M | 496.44%7.4M | 243.06%5.64M | -23.91%1.32M | ---- | -5.50%1.24M | --1.64M | 50.02%1.73M |
Total current assets | -8.51%1.01B | 5.43%1.11B | -0.96%1.07B | 4.49%1.11B | 0.73%1.1B | -4.87%1.06B | 4.15%1.08B | 7.54%1.07B | 17.00%1.09B | 21.91%1.11B |
Non Current assets | ||||||||||
Fixed assets | ---- | ---- | ---- | 16.04%173.33M | ---- | 6.32%163.45M | ---- | -2.24%149.36M | ---- | -2.59%153.74M |
Constru in process | ---- | ---- | ---- | 656.09%425.59M | ---- | 765.19%243.59M | ---- | 538.14%56.29M | ---- | 344.22%28.15M |
Intangible assets | -2.93%31.01M | -2.94%31.26M | -1.96%31.52M | -1.82%31.68M | -1.79%31.94M | -1.75%32.21M | 116.88%32.15M | 117.41%32.27M | 116.89%32.52M | 116.38%32.78M |
Deferred tax assets | -6.17%6.64M | -3.87%6.58M | 10.01%6.6M | 34.05%7.68M | 19.61%7.08M | 23.83%6.84M | 30.55%6M | 7.43%5.73M | 15.69%5.92M | 22.83%5.52M |
Other non current assets | -93.06%10.61M | -89.64%10.3M | -60.67%33.19M | 11.30%49.62M | 250.04%152.86M | 245.64%99.49M | 39.32%84.39M | 32.93%44.58M | 46.30%43.67M | 6.74%28.78M |
Total non current assets | 22.57%772.75M | 36.59%745.22M | 119.00%732.95M | 138.66%687.89M | 141.07%630.46M | 119.12%545.57M | 38.90%334.69M | 33.86%288.23M | 22.76%261.53M | 18.12%248.98M |
Total assets | 2.82%1.78B | 16.05%1.86B | 27.44%1.8B | 33.05%1.8B | 27.85%1.73B | 17.85%1.6B | 10.71%1.41B | 12.24%1.35B | 18.07%1.35B | 21.20%1.36B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 23.08%160M | 60.00%160.12M | 60.00%160M | 30.04%130.08M | 30.00%130M | -0.01%100.07M | 0.00%100M | 0.04%100.04M | --100M | --100.08M |
Notes payable and accounts payable | -10.90%217.57M | 0.03%239.71M | 91.54%250.61M | 126.81%237.41M | 139.43%244.2M | 93.18%239.64M | 27.40%130.84M | 23.36%104.67M | -44.98%101.99M | 16.57%124.05M |
-Notes payable | -42.50%23.21M | -52.72%15.5M | 23.64%33.57M | 5.71%35.2M | 0.59%40.37M | -44.12%32.78M | -28.39%27.15M | 593.46%33.3M | -58.45%40.13M | 38.14%58.66M |
-Accounts payable | -4.64%194.36M | 8.39%224.21M | 109.32%217.04M | 183.31%202.21M | 229.51%203.83M | 216.36%206.86M | 60.05%103.69M | -10.84%71.37M | -30.31%61.86M | 2.24%65.39M |
Contract liabilities | -36.84%4.15M | -43.90%5.75M | -47.28%4.47M | 8.10%8.78M | -38.44%6.57M | 1.98%10.26M | -55.17%8.47M | 23.05%8.13M | 65.67%10.68M | 115.35%10.06M |
Salaries payable | ---- | 21.70%11.82M | 57.67%16.43K | ---- | --3.88K | -8.41%9.71M | 37.84%10.42K | ---- | ---- | 198.03%10.6M |
Taxs payable | 69.46%2.84M | -13.38%2.22M | 43.04%9.58M | 15.74%8.38M | -78.39%1.68M | -55.51%2.56M | -22.71%6.69M | -21.74%7.24M | 69.04%7.77M | 174.95%5.76M |
Other payable (including interest and dividends) | -46.43%3.46M | -45.95%3.49M | -45.73%3.5M | 284.58%24.61M | 0.99%6.46M | 41.94%6.45M | 99.12%6.45M | -67.59%6.4M | 68.93%6.4M | 335.89%4.54M |
-Dividend payable | ---- | ---- | ---- | --18.02M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | 3.05%6.59M | ---- | 41.94%6.45M | ---- | 168.72%6.4M | ---- | 335.89%4.54M |
Non current liabilities due within one year | 9,726.77%5.37M | 9,864.86%5.44M | ---- | --98.97K | --54.62K | --54.62K | ---- | ---- | ---- | ---- |
Other current liabilities | -43.09%147.74M | 5.87%209.2M | 6.87%178.68M | 50.17%245.38M | 52.56%259.59M | 17.52%197.6M | 30.70%167.2M | 75.85%163.4M | 191.61%170.15M | 30.49%168.13M |
Total current liabilities | -16.56%541.14M | 12.61%637.74M | 44.60%606.85M | 67.94%654.74M | 63.37%648.56M | 33.82%566.34M | 16.11%419.67M | 24.40%389.87M | 53.43%396.99M | 71.60%423.22M |
Current liabilities | ||||||||||
Long term loan | 173.40%158.54M | 407.54%136.37M | --133.64M | --110.29M | --57.99M | --26.87M | ---- | ---- | ---- | ---- |
Deferred tax liabilities | -10.70%2.22M | -10.43%2.29M | --2.36M | --2.42M | --2.49M | --2.56M | ---- | ---- | ---- | --0 |
Long term deferred income | -6.63%14.59M | -6.86%14.82M | 68.81%15.12M | 66.76%15.35M | 65.44%15.63M | 64.17%15.91M | -9.82%8.96M | -9.59%9.2M | -9.36%9.45M | -9.15%9.69M |
Total non current liabilities | 130.41%175.35M | 238.55%153.48M | 1,586.79%151.12M | 1,291.53%128.06M | 705.62%76.11M | 367.79%45.33M | -9.82%8.96M | -9.59%9.2M | -9.36%9.45M | -9.15%9.69M |
Total liabilities | -1.13%716.49M | 29.35%791.22M | 76.84%757.97M | 96.15%782.8M | 78.30%724.66M | 41.29%611.68M | 15.42%428.63M | 23.33%399.08M | 51.00%406.43M | 68.25%432.91M |
Shareholders equity | ||||||||||
Paid-in capital | 40.00%327.6M | 40.00%327.6M | 40.00%327.6M | 0.00%234M | 50.00%234M | 50.00%234M | 50.00%234M | 95.00%234M | 30.00%156M | 30.00%156M |
Capital reserve funds | -33.13%194.3M | -32.21%196.98M | -32.21%196.98M | 0.00%290.58M | -21.16%290.58M | -21.16%290.58M | -21.67%290.58M | -28.18%290.58M | -8.90%368.58M | -8.90%368.58M |
Surplus reserve funds | 16.35%59.25M | 12.42%57.25M | 17.22%50.92M | 17.22%50.92M | 17.22%50.92M | 17.22%50.92M | 15.78%43.44M | 15.78%43.44M | 9.92%43.44M | 15.78%43.44M |
Retained profit | 11.93%481.12M | 17.18%485.1M | 12.24%468.25M | 14.56%443.32M | 13.51%429.83M | 15.75%413.97M | 22.26%417.18M | 20.66%386.96M | 21.07%378.67M | 18.60%357.65M |
Shareholders equity without minority interests | 5.66%1.06B | 7.83%1.07B | 5.94%1.04B | 6.68%1.02B | 6.19%1.01B | 6.89%989.47M | 8.78%985.2M | 8.18%954.98M | 7.96%946.69M | 7.18%925.67M |
Total shareholder equity | 5.66%1.06B | 7.83%1.07B | 5.94%1.04B | 6.68%1.02B | 6.19%1.01B | 6.89%989.47M | 8.78%985.2M | 8.18%954.98M | 7.96%946.69M | 7.18%925.67M |
Total liabilityies and equity | 2.82%1.78B | 16.05%1.86B | 27.44%1.8B | 33.05%1.8B | 27.85%1.73B | 17.85%1.6B | 10.71%1.41B | 12.24%1.35B | 18.07%1.35B | 21.20%1.36B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Zhonghua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhonghua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhonghua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.