Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Occidental Petroleum
OXY
5
Louisiana-Pacific
LPX
(Q3)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Money funds | --346.55M | -62.41%125.46M | -23.06%260.14M | 3.15%333.8M | --338.09M | -8.06%323.61M | 156.76%351.99M | --137.09M |
Transactional financial assets | --539M | 185.00%171M | --205M | 100.00%60M | ---- | --30M | ---- | ---- |
Notes receivable and accounts receivable | --601.81M | -3.29%733.84M | -16.31%508.7M | 18.38%758.83M | --607.81M | 46.91%640.99M | 6.43%436.32M | --409.97M |
-Notes receivable | --32.71M | -37.61%58.7M | -68.80%34.26M | 9.47%94.08M | --109.83M | 107.57%85.94M | 92.74%41.4M | --21.48M |
-Accounts receivable | --569.1M | 1.56%675.14M | -4.73%474.43M | 19.77%664.76M | --497.99M | 40.55%555.05M | 1.65%394.92M | --388.49M |
Other receivables (including interest and dividends) | --4.92M | 41.53%4.08M | 18.00%5.23M | 23.04%2.88M | --4.43M | 19.03%2.34M | 84.50%1.97M | --1.07M |
-Other receivable | ---- | ---- | 18.00%5.23M | 23.04%2.88M | --4.43M | 19.03%2.34M | 84.50%1.97M | --1.07M |
Advance payment | --5.36M | 16.54%5.92M | 82.30%5.73M | -16.06%5.08M | --3.14M | -56.80%6.05M | 107.83%14.01M | --6.74M |
Inventories | --363M | -2.74%388.28M | 1.41%367.33M | 16.23%399.23M | --362.22M | -9.39%343.48M | 20.44%379.07M | --314.73M |
Receivable financing | --100.46M | -77.68%133.37M | -78.58%100.57M | 33.38%597.57M | --469.5M | 28.28%448.03M | 5.57%349.27M | --330.85M |
Non-current assets due within one year | --6.8M | -20.09%4.57M | 89.74%3.55M | 96.04%5.72M | --1.87M | -21.04%2.92M | 9.29%3.69M | --3.38M |
Other current assets | --33.21M | 100.84%48.24M | 124.33%32.63M | 138.44%24.02M | --14.55M | 45.67%10.07M | 132.96%6.92M | --2.97M |
Total current assets | --2B | -26.17%1.61B | -17.36%1.49B | 21.00%2.19B | --1.8B | 17.12%1.81B | 27.88%1.54B | --1.21B |
Non Current assets | ||||||||
Long term receivable account | --12.36M | 33.51%8.22M | 1,417.35%5.88M | 302.14%6.16M | --387.35K | -71.75%1.53M | -46.77%5.42M | --10.18M |
Fixed assets | ---- | ---- | -10.41%232.63M | -11.19%247.13M | --259.67M | 3.00%278.25M | 23.54%270.15M | --218.67M |
Constru in process | ---- | ---- | 314.57%124.07M | 473.41%86.36M | --29.93M | -19.34%15.06M | -40.84%18.67M | --31.56M |
Construction materials | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Intangible assets | --55.2M | 4.72%56.94M | 11.92%59.45M | -3.10%54.37M | --53.12M | 7.76%56.11M | -5.91%52.07M | --55.34M |
Long deferred expense | --56.06M | 0.08%59.26M | -30.92%54.13M | -27.87%59.21M | --78.36M | 31.17%82.09M | 39.71%62.58M | --44.79M |
Deferred tax assets | --49.72M | 30.98%47.7M | 35.91%36.03M | 47.90%36.42M | --26.51M | 0.51%24.62M | 101.72%24.5M | --12.14M |
Usufruct assets | --84.63M | 1.07%88.47M | 46.30%95.86M | 84.98%87.53M | --65.52M | -8.14%47.32M | --51.51M | ---- |
Other non current assets | --10.42M | -29.06%10.21M | 11,138.53%5.5M | 1,172.91%14.4M | --48.97K | -71.66%1.13M | -28.70%3.99M | --5.6M |
Total non current assets | --636.06M | 8.83%643.78M | 19.48%613.55M | 16.88%591.57M | --513.53M | 3.52%506.12M | 29.24%488.89M | --378.29M |
Total assets | --2.64B | -18.72%2.26B | -9.19%2.1B | 20.10%2.78B | --2.32B | 13.85%2.31B | 28.20%2.03B | --1.59B |
Liabilities | ||||||||
Current liabilities | ||||||||
Short term loan | ---- | -2.46%40.03M | -59.38%65.05M | -83.27%41.04M | --160.15M | -19.44%245.3M | 12.63%304.48M | --270.35M |
Notes payable and accounts payable | --875.36M | -44.43%1.01B | -31.97%990.47M | 29.35%1.83B | --1.46B | 11.80%1.41B | 27.82%1.26B | --988.09M |
-Notes payable | --99.04M | -95.73%34.4M | -58.35%299.72M | 28.41%806.49M | --719.61M | 9.22%628.06M | 39.53%575.06M | --412.15M |
-Accounts payable | --776.32M | -3.86%980.57M | -6.20%690.74M | 30.11%1.02B | --736.38M | 13.96%783.93M | 19.45%687.93M | --575.94M |
Contract liabilities | --6.48M | -46.15%4.04M | 63.48%12.08M | 40.64%7.51M | --7.39M | 51.38%5.34M | -50.27%3.53M | --7.09M |
Salaries payable | --32.75M | -5.32%40.41M | 73.78%35M | 65.08%42.68M | --20.14M | 12.21%25.86M | 35.42%23.04M | --17.01M |
Taxs payable | --23.04M | 28.95%39.52M | -19.79%19.92M | -26.35%30.65M | --24.84M | 430.37%41.61M | -26.90%7.85M | --10.73M |
Other payable (including interest and dividends) | --2.06M | -28.18%1.52M | 8.19%2.69M | -86.71%2.11M | --2.49M | -46.77%15.91M | 296.70%29.88M | --7.53M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | -21.94%1.27M | 2.58%1.63M | --1.59M |
-Other payable | ---- | ---- | 8.19%2.69M | -85.55%2.11M | --2.49M | -48.20%14.63M | 375.22%28.25M | --5.95M |
Non current liabilities due within one year | --14.27M | 53.54%14.5M | 13.51%12.02M | -22.83%9.44M | --10.59M | -20.45%12.23M | --15.38M | ---- |
Other current liabilities | --33.18M | 3,477.54%53.33M | 248.71%33.09M | -52.58%1.49M | --9.49M | -70.05%3.14M | 13.44%10.5M | --9.25M |
Total current liabilities | --987.14M | -38.39%1.21B | -30.79%1.17B | 11.35%1.96B | --1.69B | 6.26%1.76B | 26.53%1.66B | --1.31B |
Current liabilities | ||||||||
Long term loan | --107.76M | 105.70%82.41M | --61.26M | --40.06M | ---- | ---- | ---- | ---- |
Long term account payable | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Specific account payable | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Estimate liabilities | --34.17M | 3.29%32.14M | 21.69%32.37M | 37.42%31.12M | --26.6M | -31.29%22.65M | 64.12%32.96M | --20.08M |
Deferred tax liabilities | --17.45M | 15.90%18.29M | 39.64%15.42M | 89.19%15.78M | --11.04M | -17.38%8.34M | --10.09M | ---- |
Long term deferred income | --11.33M | 1.35%11.86M | 30.20%13.54M | 28.98%11.71M | --10.4M | 6.60%9.08M | -1.67%8.51M | --8.66M |
Lease liabilities | --78.79M | 1.17%80.4M | 55.57%87.77M | 113.84%79.48M | --56.42M | -9.52%37.17M | --41.08M | ---- |
Total non current liabilities | --258.5M | 31.36%234.01M | 101.38%210.36M | 130.67%178.14M | --104.46M | -16.64%77.23M | 222.34%92.64M | --28.74M |
Total liabilities | --1.25B | -32.59%1.44B | -23.10%1.38B | 16.37%2.14B | --1.8B | 5.05%1.84B | 30.74%1.75B | --1.34B |
Shareholders equity | ||||||||
Paid-in capital | --87.83M | 0.00%65.88M | 0.00%65.88M | 0.00%65.88M | --65.88M | 9.23%65.88M | 9.65%60.31M | --55M |
Capital reserve funds | --843.33M | 1.90%310.19M | 2.13%307.49M | 1.72%304.4M | --301.07M | 64.35%299.26M | 2,057.57%182.09M | --8.44M |
Surplus reserve funds | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --27.23M |
Retained profit | --461.48M | 63.15%441.28M | 128.04%350.12M | 144.06%270.48M | --153.54M | 180.91%110.82M | -74.65%39.45M | --155.62M |
Shareholders equity without minority interests | --1.39B | 27.56%817.34M | 39.00%723.49M | 34.62%640.75M | --520.48M | 68.87%475.96M | 14.44%281.85M | --246.29M |
Minority interests | ---1.13M | 28.45%-1.12M | -105.28%-1.74M | -64.33%-1.56M | ---847.14K | ---951.69K | ---- | ---- |
Total shareholder equity | --1.39B | 27.70%816.22M | 38.90%721.75M | 34.56%639.19M | --519.63M | 68.53%475.01M | 14.44%281.85M | --246.29M |
Total liabilityies and equity | --2.64B | -18.72%2.26B | -9.19%2.1B | 20.10%2.78B | --2.32B | 13.85%2.31B | 28.20%2.03B | --1.59B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | Unqualified opinion | -- | Unqualified opinion | Unqualified opinion | Unqualified opinion |
Auditor | -- | Shanghui Certified Public Accountants (Special General Partnership) | -- | Shanghui Certified Public Accountants (Special General Partnership) | -- | Shanghui Certified Public Accountants (Special General Partnership) | Shanghui Certified Public Accountants (Special General Partnership) | Shanghui Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.