MY Stock MarketDetailed Quotes

3417 E&O

Watchlist
  • 0.805
  • +0.010+1.26%
15min DelayNot Open May 7 16:50 CST
2.00BMarket Cap15.19P/E (TTM)

E&O Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Dec 31, 2024
(Q2)Sep 30, 2024
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-690.51%-123.65M
-317.54%-38.09M
144.86%7.82M
89.08%-4.32M
125.68%11.24M
-170.58%-15.64M
155.52%17.51M
-658.15%-17.43M
79.93%-39.58M
28.56%-43.77M
Net profit before non-cash adjustment
12.38%45.54M
9.73%46.63M
45.91%52.29M
198.57%167.16M
271.07%48.3M
24.71%40.53M
482.16%42.5M
1,029.02%35.84M
-32.17%55.99M
-85.20%13.02M
Total adjustment of non-cash items
248.24%17.04M
387.71%29.05M
123.86%3.99M
-118.48%-12.6M
-3.05%9.68M
-470.94%-11.49M
-79.47%5.96M
-153.65%-16.74M
201.90%68.18M
112.17%9.98M
-Depreciation and amortization
14.16%5.39M
6.34%5.18M
7.33%5.77M
-8.76%20.25M
-3.21%5.27M
-16.03%4.72M
-12.76%4.88M
-2.79%5.37M
19.29%22.19M
27.11%5.45M
-Reversal of impairment losses recognized in profit and loss
148.33%149K
----
----
-75.71%32.02M
-75.74%31.96M
--60K
----
----
385.66%131.8M
626.22%131.73M
-Assets reserve and write-off
-147.06%-32K
-49.25%34K
-228.81%-76K
3,318.18%376K
-56.67%182K
131.05%68K
203.08%67K
147.20%59K
-98.33%11K
304.88%420K
-Share of associates
-77.17%-15.33M
-240.18%-12.2M
-617.35%-7.03M
882.80%11.09M
3,549.25%24.3M
-595.53%-8.65M
-1,666.50%-3.59M
9.34%-980K
-76.39%1.13M
-51.35%666K
-Disposal profit
98.68%-2K
97.44%-3K
--0
63.98%-40.53M
64.17%-40.26M
-1,061.54%-151K
10.00%-117K
--0
-25.24%-112.51M
-38.51%-112.36M
-Net exchange gains and losses
220.56%14.57M
--30.83M
98.33%-430K
-791.35%-52.41M
23.62%-14.62M
24.36%-12.09M
--0
-212.71%-25.71M
-67.30%7.58M
-238.82%-19.13M
-Pension and employee benefit expenses
42.11%27K
36.84%26K
50.00%27K
-8.64%74K
-40.00%18K
11.76%19K
11.76%19K
5.88%18K
19.12%81K
76.47%30K
-Other non-cash items
171.02%12.26M
4.28%4.9M
27.35%5.74M
-7.56%16.55M
-11.46%2.82M
-33.54%4.52M
20.74%4.7M
12.12%4.5M
-17.77%17.9M
-34.53%3.19M
Changes in working capital
-316.86%-186.23M
-267.64%-113.77M
-32.67%-48.46M
2.97%-158.88M
30.01%-46.73M
-23.19%-44.67M
-5.04%-30.95M
-16.89%-36.53M
23.05%-163.75M
0.64%-66.77M
-Change in receivables
-486.88%-39.44M
-423.77%-46.55M
-147.53%-10.28M
-61.72%6.58M
-215.82%-22.71M
-125.42%-6.72M
14,278.00%14.38M
174.70%21.63M
-84.43%17.19M
172.20%19.61M
-Change in inventory
-147.65%-135.79M
-78.52%-138.52M
-156.74%-132.33M
-65.89%-320.02M
-229.19%-136.05M
32.06%-54.83M
-112.30%-77.59M
-50.15%-51.54M
-69.57%-192.91M
-25.17%-41.33M
-Change in payables
-1,142.26%-52.56M
-1.63%18.86M
275.61%36.62M
175.36%25.7M
139.52%22.34M
-10.49%5.04M
536.23%19.17M
-198.44%-20.85M
85.11%-34.1M
-139.68%-56.52M
-Changes in other current assets
251.17%41.56M
300.29%52.45M
304.22%57.54M
179.67%128.86M
682.25%89.69M
-4.36%11.83M
15.10%13.1M
31.15%14.23M
134.78%46.08M
-30.74%11.47M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
9.67%-17.61M
16.69%-19.77M
3.28%-19.13M
-51.67%-83.15M
-18.59%-20.14M
-37.45%-19.49M
-90.46%-23.73M
-76.72%-19.78M
-12.60%-54.82M
-54.25%-16.99M
Interest received (cash flow from operating activities)
-37.92%2.03M
-44.62%2.31M
-40.08%2.33M
53.89%14.52M
-14.66%3.2M
349.31%3.26M
1,091.71%4.17M
-15.67%3.89M
70.08%9.44M
572.35%3.75M
Tax refund paid
-87.16%-13.66M
-395.85%-8.36M
-1,548.56%-15.41M
51.41%-20.93M
27.05%-11.01M
65.71%-7.3M
63.21%-1.69M
55.83%-935K
-127.78%-43.07M
-63.09%-15.09M
Other operating cash inflow (outflow)
-21K
-25.00%-30K
0
15.91%-37K
0
0
-71.43%-24K
-13K
-131.58%-44K
-500.00%-30K
Operating cash flow
-290.40%-152.91M
-1,598.99%-63.93M
28.81%-24.39M
26.68%-93.91M
76.83%-16.71M
3.33%-39.17M
61.81%-3.76M
-514.99%-34.27M
50.60%-128.08M
10.93%-72.13M
Investing cash flow
Net PPE purchase and sale
-2,658.36%-7.75M
-258.25%-2.26M
-117.48%-2.45M
6.17%-2.36M
43.76%-320K
59.39%-281K
-62.37%-630K
-30.44%-1.13M
68.29%-2.51M
59.39%-569K
Net intangibles purchase and sale
--0
----
----
----
----
--0
----
----
----
----
Net business purchase and sale
--11.94M
--0
0.00%5M
-378.49%-34.95M
-30.00%7M
--0
---46.95M
96.08%5M
--12.55M
--10M
Net investment property transactions
--0
-25.00%-15K
--0
43.41%-219K
-103.17%-2K
96.88%-1K
95.70%-12K
-46.76%-204K
77.69%-387K
107.65%63K
Dividends received (cash flow from investment activities)
----
----
----
73.14%883K
----
----
----
----
--510K
--0
Net changes in other investments
----
----
----
--90K
----
----
----
----
----
----
Investing cash flow
1,585.46%4.19M
95.16%-2.3M
-30.53%2.55M
-459.78%-36.55M
-19.41%7.65M
61.05%-282K
-30,213.38%-47.59M
137.17%3.67M
29.86%10.16M
526.70%9.49M
Financing cash flow
Net issuance payments of debt
5,165.91%208.67M
2.28%66.92M
-65.36%-88.34M
-107.25%-21.36M
-115.30%-29.25M
-106.63%-4.12M
94.43%65.43M
-798.33%-53.42M
610.08%294.68M
244.84%191.22M
Net common stock issuance
----
----
----
--0
----
----
----
----
--255.76M
----
Increase or decrease of lease financing
-6.98%-2.21M
-6.01%-2.19M
-6.15%-2.19M
0.75%-8.07M
9.06%-1.88M
-1.78%-2.06M
-1.88%-2.06M
-2.58%-2.06M
-4.30%-8.13M
15.93%-2.06M
Net other fund-raising expenses
114.43%6.02M
469.25%5.87M
-50.85%1.57M
50.32%-4.96M
294.36%32.52M
-477.56%-41.69M
109.37%1.03M
35,522.22%3.19M
-392.74%-9.98M
2,482.95%8.25M
Financing cash flow
491.83%187.59M
9.63%70.6M
-70.11%-88.96M
-106.46%-34.39M
-99.69%1.39M
-190.47%-47.88M
212.22%64.39M
-1,029.08%-52.3M
887.59%532.34M
760.68%453.17M
Net cash flow
Beginning cash position
-47.92%242.11M
-45.59%251.75M
-34.01%354.36M
340.72%537.01M
146.24%374.13M
223.06%464.91M
259.44%462.71M
340.72%537.01M
-72.01%121.85M
1.28%151.94M
Current changes in cash
144.51%38.87M
-66.57%4.36M
-33.67%-110.81M
-139.78%-164.86M
-101.96%-7.67M
-847.78%-87.33M
22.84%13.04M
-5,268.08%-82.9M
229.91%414.42M
1,378.06%390.53M
Effect of exchange rate changes
734.81%21.96M
-29.22%-14M
-4.57%8.2M
-2,501.48%-17.8M
-121.97%-12.1M
5.28%-3.46M
-337.35%-10.84M
62.86%8.59M
-86.72%741K
-327.80%-5.45M
End cash Position
-19.03%302.94M
-47.92%242.11M
-45.59%251.75M
-34.01%354.36M
-34.01%354.36M
146.24%374.13M
223.06%464.91M
259.44%462.71M
340.72%537.01M
340.72%537.01M
Free cash flow
-305.38%-160.66M
-1,379.23%-66.23M
24.16%-26.84M
26.09%-96.69M
76.36%-17.18M
3.85%-39.63M
57.15%-4.48M
-449.94%-35.39M
51.17%-130.81M
12.30%-72.7M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Dec 31, 2024(Q2)Sep 30, 2024(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -690.51%-123.65M-317.54%-38.09M144.86%7.82M89.08%-4.32M125.68%11.24M-170.58%-15.64M155.52%17.51M-658.15%-17.43M79.93%-39.58M28.56%-43.77M
Net profit before non-cash adjustment 12.38%45.54M9.73%46.63M45.91%52.29M198.57%167.16M271.07%48.3M24.71%40.53M482.16%42.5M1,029.02%35.84M-32.17%55.99M-85.20%13.02M
Total adjustment of non-cash items 248.24%17.04M387.71%29.05M123.86%3.99M-118.48%-12.6M-3.05%9.68M-470.94%-11.49M-79.47%5.96M-153.65%-16.74M201.90%68.18M112.17%9.98M
-Depreciation and amortization 14.16%5.39M6.34%5.18M7.33%5.77M-8.76%20.25M-3.21%5.27M-16.03%4.72M-12.76%4.88M-2.79%5.37M19.29%22.19M27.11%5.45M
-Reversal of impairment losses recognized in profit and loss 148.33%149K---------75.71%32.02M-75.74%31.96M--60K--------385.66%131.8M626.22%131.73M
-Assets reserve and write-off -147.06%-32K-49.25%34K-228.81%-76K3,318.18%376K-56.67%182K131.05%68K203.08%67K147.20%59K-98.33%11K304.88%420K
-Share of associates -77.17%-15.33M-240.18%-12.2M-617.35%-7.03M882.80%11.09M3,549.25%24.3M-595.53%-8.65M-1,666.50%-3.59M9.34%-980K-76.39%1.13M-51.35%666K
-Disposal profit 98.68%-2K97.44%-3K--063.98%-40.53M64.17%-40.26M-1,061.54%-151K10.00%-117K--0-25.24%-112.51M-38.51%-112.36M
-Net exchange gains and losses 220.56%14.57M--30.83M98.33%-430K-791.35%-52.41M23.62%-14.62M24.36%-12.09M--0-212.71%-25.71M-67.30%7.58M-238.82%-19.13M
-Pension and employee benefit expenses 42.11%27K36.84%26K50.00%27K-8.64%74K-40.00%18K11.76%19K11.76%19K5.88%18K19.12%81K76.47%30K
-Other non-cash items 171.02%12.26M4.28%4.9M27.35%5.74M-7.56%16.55M-11.46%2.82M-33.54%4.52M20.74%4.7M12.12%4.5M-17.77%17.9M-34.53%3.19M
Changes in working capital -316.86%-186.23M-267.64%-113.77M-32.67%-48.46M2.97%-158.88M30.01%-46.73M-23.19%-44.67M-5.04%-30.95M-16.89%-36.53M23.05%-163.75M0.64%-66.77M
-Change in receivables -486.88%-39.44M-423.77%-46.55M-147.53%-10.28M-61.72%6.58M-215.82%-22.71M-125.42%-6.72M14,278.00%14.38M174.70%21.63M-84.43%17.19M172.20%19.61M
-Change in inventory -147.65%-135.79M-78.52%-138.52M-156.74%-132.33M-65.89%-320.02M-229.19%-136.05M32.06%-54.83M-112.30%-77.59M-50.15%-51.54M-69.57%-192.91M-25.17%-41.33M
-Change in payables -1,142.26%-52.56M-1.63%18.86M275.61%36.62M175.36%25.7M139.52%22.34M-10.49%5.04M536.23%19.17M-198.44%-20.85M85.11%-34.1M-139.68%-56.52M
-Changes in other current assets 251.17%41.56M300.29%52.45M304.22%57.54M179.67%128.86M682.25%89.69M-4.36%11.83M15.10%13.1M31.15%14.23M134.78%46.08M-30.74%11.47M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 9.67%-17.61M16.69%-19.77M3.28%-19.13M-51.67%-83.15M-18.59%-20.14M-37.45%-19.49M-90.46%-23.73M-76.72%-19.78M-12.60%-54.82M-54.25%-16.99M
Interest received (cash flow from operating activities) -37.92%2.03M-44.62%2.31M-40.08%2.33M53.89%14.52M-14.66%3.2M349.31%3.26M1,091.71%4.17M-15.67%3.89M70.08%9.44M572.35%3.75M
Tax refund paid -87.16%-13.66M-395.85%-8.36M-1,548.56%-15.41M51.41%-20.93M27.05%-11.01M65.71%-7.3M63.21%-1.69M55.83%-935K-127.78%-43.07M-63.09%-15.09M
Other operating cash inflow (outflow) -21K-25.00%-30K015.91%-37K00-71.43%-24K-13K-131.58%-44K-500.00%-30K
Operating cash flow -290.40%-152.91M-1,598.99%-63.93M28.81%-24.39M26.68%-93.91M76.83%-16.71M3.33%-39.17M61.81%-3.76M-514.99%-34.27M50.60%-128.08M10.93%-72.13M
Investing cash flow
Net PPE purchase and sale -2,658.36%-7.75M-258.25%-2.26M-117.48%-2.45M6.17%-2.36M43.76%-320K59.39%-281K-62.37%-630K-30.44%-1.13M68.29%-2.51M59.39%-569K
Net intangibles purchase and sale --0------------------0----------------
Net business purchase and sale --11.94M--00.00%5M-378.49%-34.95M-30.00%7M--0---46.95M96.08%5M--12.55M--10M
Net investment property transactions --0-25.00%-15K--043.41%-219K-103.17%-2K96.88%-1K95.70%-12K-46.76%-204K77.69%-387K107.65%63K
Dividends received (cash flow from investment activities) ------------73.14%883K------------------510K--0
Net changes in other investments --------------90K------------------------
Investing cash flow 1,585.46%4.19M95.16%-2.3M-30.53%2.55M-459.78%-36.55M-19.41%7.65M61.05%-282K-30,213.38%-47.59M137.17%3.67M29.86%10.16M526.70%9.49M
Financing cash flow
Net issuance payments of debt 5,165.91%208.67M2.28%66.92M-65.36%-88.34M-107.25%-21.36M-115.30%-29.25M-106.63%-4.12M94.43%65.43M-798.33%-53.42M610.08%294.68M244.84%191.22M
Net common stock issuance --------------0------------------255.76M----
Increase or decrease of lease financing -6.98%-2.21M-6.01%-2.19M-6.15%-2.19M0.75%-8.07M9.06%-1.88M-1.78%-2.06M-1.88%-2.06M-2.58%-2.06M-4.30%-8.13M15.93%-2.06M
Net other fund-raising expenses 114.43%6.02M469.25%5.87M-50.85%1.57M50.32%-4.96M294.36%32.52M-477.56%-41.69M109.37%1.03M35,522.22%3.19M-392.74%-9.98M2,482.95%8.25M
Financing cash flow 491.83%187.59M9.63%70.6M-70.11%-88.96M-106.46%-34.39M-99.69%1.39M-190.47%-47.88M212.22%64.39M-1,029.08%-52.3M887.59%532.34M760.68%453.17M
Net cash flow
Beginning cash position -47.92%242.11M-45.59%251.75M-34.01%354.36M340.72%537.01M146.24%374.13M223.06%464.91M259.44%462.71M340.72%537.01M-72.01%121.85M1.28%151.94M
Current changes in cash 144.51%38.87M-66.57%4.36M-33.67%-110.81M-139.78%-164.86M-101.96%-7.67M-847.78%-87.33M22.84%13.04M-5,268.08%-82.9M229.91%414.42M1,378.06%390.53M
Effect of exchange rate changes 734.81%21.96M-29.22%-14M-4.57%8.2M-2,501.48%-17.8M-121.97%-12.1M5.28%-3.46M-337.35%-10.84M62.86%8.59M-86.72%741K-327.80%-5.45M
End cash Position -19.03%302.94M-47.92%242.11M-45.59%251.75M-34.01%354.36M-34.01%354.36M146.24%374.13M223.06%464.91M259.44%462.71M340.72%537.01M340.72%537.01M
Free cash flow -305.38%-160.66M-1,379.23%-66.23M24.16%-26.84M26.09%-96.69M76.36%-17.18M3.85%-39.63M57.15%-4.48M-449.94%-35.39M51.17%-130.81M12.30%-72.7M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

Berkshire 2025 highlights: Stepping aside as CEO, trade and market volatility
$Berkshire Hathaway-A (BRK.A.US)$ held its highly anticipated annual shareholders meeting Saturday. Here are some key takeaways from the eve Show More