Metaplanet
3350
Murata Manufacturing
6981
Alt
260A
4
Mitsubishi UFJ Financial Group
8306
5
Mitsui O.S.K. Lines
9104
(FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 6.09%12.65B | 23.94%11.48B | 29.47%9.84B | 26.84%11.93B | 26.84%11.93B | 44.51%12.66B | -7.26%9.26B | 2.69%7.6B | 18.63%9.4B | 18.63%9.4B |
-Cash and cash equivalents | 6.09%12.65B | 23.94%11.48B | 29.47%9.84B | 26.84%11.93B | 26.84%11.93B | 44.51%12.66B | -7.26%9.26B | 2.69%7.6B | 18.63%9.4B | 18.63%9.4B |
Receivables | 41.04%9.78B | 42.96%9.35B | 30.31%9.85B | -17.64%6.94B | -17.64%6.94B | -15.63%5.61B | 0.88%6.54B | 47.35%7.56B | 34.29%8.42B | 34.29%8.42B |
-Other receivables | 41.04%9.78B | 42.96%9.35B | 30.31%9.85B | -17.64%6.94B | -17.64%6.94B | -15.63%5.61B | 0.88%6.54B | 47.35%7.56B | 34.29%8.42B | 34.29%8.42B |
Inventory | 47.89%81.53B | -1.16%62.94B | 9.18%62.02B | 16.83%55.13B | 16.83%55.13B | 22.59%57.92B | 42.52%63.68B | 26.34%56.8B | 12.29%47.19B | 12.29%47.19B |
Other current assets | 156.44%1.97B | 41.30%349M | -12.65%283M | 371.78%769M | 371.78%769M | -21.28%407M | 41.14%247M | -44.23%324M | -68.95%163M | -68.95%163M |
Total current assets | 41.70%105.93B | 5.51%84.13B | 13.43%81.99B | 14.71%74.76B | 14.71%74.76B | 21.25%76.6B | 30.01%79.74B | 24.48%72.28B | 14.85%65.17B | 14.85%65.17B |
Non current assets | ||||||||||
Net PPE | -11.81%112M | -15.00%119M | -16.44%122M | -16.45%127M | -16.45%127M | 644.44%134M | 288.89%140M | 256.10%146M | 270.73%152M | 270.73%152M |
-Gross PP&E | -11.81%112M | ---- | ---- | -15.89%127M | -15.89%127M | ---- | ---- | ---- | 277.50%151M | 277.50%151M |
Total investment | 758.06%266M | 62.11%937M | 118.69%632M | 0.00%31M | 0.00%31M | 68.07%637M | 77.85%578M | 68.02%289M | 0.00%31M | 0.00%31M |
-Financial asset investment | 758.06%266M | ---- | ---- | 0.00%31M | 0.00%31M | ---- | ---- | ---- | 0.00%31M | 0.00%31M |
-Including:Available-for-sale securities | 758.06%266M | ---- | ---- | 0.00%31M | 0.00%31M | ---- | ---- | ---- | 0.00%31M | 0.00%31M |
Goodwill and other intangible assets | 4,000.00%41M | --0 | --0 | -50.00%1M | -50.00%1M | -66.67%1M | -66.67%1M | -50.00%2M | -50.00%2M | -50.00%2M |
-Other intangible assets | 4,000.00%41M | ---- | ---- | -50.00%1M | -50.00%1M | ---- | ---- | ---- | -50.00%2M | -50.00%2M |
Deferred tax assets-non current | 79.52%675M | ---- | ---- | 213.33%376M | 213.33%376M | ---- | ---- | ---- | 10.09%120M | 10.09%120M |
Other non current assets | 112.50%374M | ---- | ---- | -21.43%176M | -21.43%176M | ---- | ---- | ---- | 322.64%224M | 322.64%224M |
Total non current assets | 106.47%1.47B | 46.87%1.06B | 72.54%754M | 34.40%711M | 34.40%711M | 93.00%772M | 97.53%719M | 101.38%437M | 122.27%529M | 122.27%529M |
Total assets | 42.31%107.4B | 5.88%85.19B | 13.78%82.75B | 14.87%75.47B | 14.87%75.47B | 21.70%77.37B | 30.41%80.46B | 24.76%72.72B | 15.30%65.7B | 15.30%65.7B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 95.22%10.3B | 20.82%3.38B | 20.69%4.56B | 139.06%5.28B | 139.06%5.28B | -23.93%3.76B | -38.82%2.8B | 78.85%3.78B | 25.61%2.21B | 25.61%2.21B |
-Current debt and capital lease obligation | 95.22%10.3B | 20.82%3.38B | 20.69%4.56B | 139.06%5.28B | 139.06%5.28B | -23.93%3.76B | -38.82%2.8B | 78.85%3.78B | 25.61%2.21B | 25.61%2.21B |
-Including:Current debt | 95.22%10.3B | 20.82%3.38B | 20.69%4.56B | 139.06%5.28B | 139.06%5.28B | -23.93%3.76B | -38.82%2.8B | 78.85%3.78B | 25.61%2.21B | 25.61%2.21B |
Payables | 74.70%2.36B | 14.81%1.64B | 223.92%826M | -11.14%1.35B | -11.14%1.35B | -2.89%1.04B | -16.72%1.43B | -32.72%255M | 50.35%1.52B | 50.35%1.52B |
-Total tax payable | 74.70%2.36B | 14.81%1.64B | 223.92%826M | -11.14%1.35B | -11.14%1.35B | -2.89%1.04B | -16.72%1.43B | -32.72%255M | 50.35%1.52B | 50.35%1.52B |
Pension and other retirement benefit plans | ---- | 2.83%109M | -1.85%53M | ---- | ---- | 14.71%156M | 19.10%106M | 31.71%54M | ---- | ---- |
Accrued and deferred income | 25.42%750M | --0 | ---- | 5,880.00%598M | 5,880.00%598M | ---- | ---- | ---- | --10M | --10M |
Other current liabilities | 16.49%3.08B | -44.34%2.19B | -16.81%2.1B | 35.10%2.64B | 35.10%2.64B | 72.27%4.04B | 49.66%3.94B | -27.76%2.53B | -38.59%1.96B | -38.59%1.96B |
Current liabilities | 67.09%16.49B | -11.50%7.32B | 14.01%7.54B | 73.36%9.87B | 73.36%9.87B | 5.90%8.99B | -8.19%8.27B | 9.66%6.62B | -4.40%5.69B | -4.40%5.69B |
Non current liabilities | ||||||||||
Non current financial liabilities | 43.40%52.46B | -3.27%44.66B | 6.54%43.47B | 2.87%36.58B | 2.87%36.58B | 24.93%41.33B | 45.50%46.17B | 18.59%40.8B | 12.60%35.56B | 12.60%35.56B |
-Long term debt and capital lease obligation | 43.40%52.46B | -3.27%44.66B | 6.54%43.47B | 2.87%36.58B | 2.87%36.58B | 24.93%41.33B | 45.50%46.17B | 18.59%40.8B | 12.60%35.56B | 12.60%35.56B |
-Including:Long term debt | 43.40%52.46B | -3.27%44.66B | 6.54%43.47B | 2.87%36.58B | 2.87%36.58B | 24.93%41.33B | 45.50%46.17B | 18.59%40.8B | 12.60%35.56B | 12.60%35.56B |
Other non current liabilities | 31.71%12.82B | 23.32%11.65B | 8.53%11.67B | 0.52%9.73B | 0.52%9.73B | 2.17%8.51B | 22.08%9.44B | 46.27%10.75B | 12.58%9.68B | 12.58%9.68B |
Total non current liabilities | 40.94%65.28B | 1.25%56.31B | 6.95%55.14B | 2.36%46.32B | 2.36%46.32B | 20.35%49.84B | 40.91%55.62B | 23.46%51.56B | 12.60%45.25B | 12.60%45.25B |
Total liabilities | 45.53%81.76B | -0.40%63.63B | 7.76%62.68B | 10.30%56.18B | 10.30%56.18B | 17.89%58.83B | 31.79%63.89B | 21.72%58.17B | 10.40%50.94B | 10.40%50.94B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.4B | 0.00%1.4B | 0.00%1.4B | 0.00%1.4B | 0.00%1.4B | 0.00%1.4B | 0.00%1.4B | 0.00%1.4B | 0.00%1.4B | 0.00%1.4B |
-common stock | 0.00%1.4B | 0.00%1.4B | 0.00%1.4B | 0.00%1.4B | 0.00%1.4B | 0.00%1.4B | 0.00%1.4B | 0.00%1.4B | 0.00%1.4B | 0.00%1.4B |
Additional paid-in capital | 6.37%1.67B | 6.67%1.63B | 6.86%1.57B | 6.66%1.57B | 6.66%1.57B | 5.08%1.53B | 7.37%1.53B | 5.75%1.47B | 5.75%1.47B | 5.75%1.47B |
Retained earnings | 31.83%24.88B | 28.04%20.97B | 35.02%19.6B | 27.58%18.87B | 27.58%18.87B | 32.39%18.27B | 21.56%16.37B | 34.48%14.52B | 41.20%14.79B | 41.20%14.79B |
Less: Treasury stock | -2.11%2.82B | -5.42%2.86B | -7.18%2.88B | -7.09%2.89B | -7.09%2.89B | -4.33%2.98B | -4.27%3.03B | -1.80%3.11B | 24.80%3.11B | 24.80%3.11B |
Other reserves | ---44M | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Other equity interest | 67.67%555M | 44.25%414M | 38.72%369M | 62.25%331M | 62.25%331M | 132.62%328M | 254.32%287M | 274.65%266M | 223.81%204M | 223.81%204M |
Total stockholders'equity | 32.91%25.64B | 30.09%21.55B | 37.87%20.06B | 30.64%19.29B | 30.64%19.29B | 35.56%18.55B | 25.34%16.57B | 38.62%14.55B | 36.15%14.77B | 36.15%14.77B |
Noncontrolling interests | --0 | --0 | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Total equity | 32.91%25.64B | 30.09%21.55B | 37.87%20.06B | 30.64%19.29B | 30.64%19.29B | 35.56%18.55B | 25.34%16.57B | 38.62%14.55B | 36.15%14.77B | 36.15%14.77B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |