Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Moody's
MCO
5
Jefferies Financial
JEF
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 75.44%8.97B | -47.78%5.11B | -18.10%9.79B | -9.82%11.96B | 308.16%13.26B | -78.97%3.25B | 3.76%15.44B | 64.87%14.88B | 13.05%9.03B | -19.72%7.99B |
Net profit before non-cash adjustment | 78.87%5.34B | -65.15%2.99B | 3.33%8.57B | 72.99%8.29B | -8.63%4.79B | -56.43%5.25B | -9.42%12.04B | 150.61%13.3B | -41.62%5.31B | 4.95%9.09B |
Total adjustment of non-cash items | -9.52%5.12B | 19.34%5.66B | 74.02%4.74B | -36.80%2.73B | -44.15%4.31B | 147.59%7.72B | 25.17%3.12B | 44.83%2.49B | -59.76%1.72B | -15.85%4.27B |
-Depreciation and amortization | -7.39%5.18B | 5.99%5.59B | 9.32%5.28B | 10.33%4.83B | 4.02%4.37B | 20.45%4.21B | -3.64%3.49B | -7.25%3.62B | 7.72%3.91B | -6.43%3.63B |
-Reversal of impairment losses recognized in profit and loss | 29.00%2.26B | 21,750.00%1.75B | -98.43%8M | 50,800.00%509M | -99.98%1M | 1,072.25%4.27B | 1.96%364M | --357M | ---- | -60.94%25M |
-Share of associates | 1,148.15%337M | 114.92%27M | -5.85%-181M | 22.97%-171M | -46.05%-222M | 26.92%-152M | 29.01%-208M | 12.01%-293M | -48.00%-333M | -52.03%-225M |
-Disposal profit | -65.57%-2.47B | -474.23%-1.49B | 85.75%-260M | -563.64%-1.83B | 51.92%-275M | -517.52%-572M | 115.31%137M | -214.04%-895M | -69.64%-285M | -135.74%-168M |
-Net exchange gains and losses | -7.94%58M | 18.87%63M | -7.02%53M | 1,050.00%57M | -185.71%-6M | 333.33%7M | 78.57%-3M | 96.67%-14M | -824.14%-420M | 625.00%58M |
-Remuneration paid in stock | 0.00%19M | 58.33%19M | --12M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | 13.80%-256M | -78.92%-297M | 75.26%-166M | -252.50%-671M | 1,357.14%440M | 94.72%-35M | -131.01%-663M | 75.00%-287M | -219.83%-1.15B | 18.27%958M |
Changes in working capital | 57.79%-1.49B | -0.34%-3.53B | -475.67%-3.52B | -77.43%937M | 142.71%4.15B | -3,534.28%-9.72B | 131.34%283M | -145.10%-903M | 137.24%2B | -41.85%-5.38B |
-Change in receivables | -206.25%-3.21B | 198.89%3.02B | -322.68%-3.06B | -112.16%-723M | 2,278.40%5.95B | 104.90%250M | -287.04%-5.11B | -1,960.94%-1.32B | 64.84%-64M | 77.67%-182M |
-Change in inventory | 334.93%3.09B | 74.41%-1.31B | -319.91%-5.14B | 19.44%2.34B | 164.89%1.96B | -32.38%-3.01B | -341.36%-2.28B | 236.08%943M | 48.78%-693M | -259.55%-1.35B |
-Change in payables | 90.39%-401M | -188.73%-4.17B | 301.45%4.7B | 129.06%1.17B | 10.33%-4.03B | -163.62%-4.49B | 480.28%7.06B | 390.45%1.22B | 80.14%-419M | -2.58%-2.11B |
-Provision for loans, leases and other losses | 9.64%-966M | -3,463.33%-1.07B | 98.37%-30M | -761.65%-1.85B | 111.33%279M | -509.14%-2.46B | 134.52%602M | -154.88%-1.74B | 283.59%3.18B | 1.98%-1.73B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | -36.67%57M | 34.33%90M | -1.47%67M | -1.45%68M | -1.43%69M | -38.05%70M | -5.04%113M | 29.35%119M | 33.33%92M | 68.29%69M |
Interest paid (cash flow from operating activities) | 5.98%-283M | 12.75%-301M | 10.16%-345M | 6.80%-384M | 5.29%-412M | 0.91%-435M | 12.90%-439M | 16.14%-504M | 5.80%-601M | 3.19%-638M |
Interest received (cash flow from operating activities) | 18.24%700M | 28.98%592M | -11.05%459M | -15.41%516M | 10.71%610M | 20.57%551M | 14.25%457M | -11.89%400M | 45.51%454M | 14.71%312M |
Tax refund paid | 83.12%-421M | -4.35%-2.49B | -277.57%-2.39B | 8.79%-633M | 78.09%-694M | 12.54%-3.17B | -88.89%-3.62B | 29.65%-1.92B | -32.73%-2.73B | 15.38%-2.05B |
Other operating cash inflow (outflow) | -250.00%-3M | 166.67%2M | -3M | 0 | 0.00%-1M | -1M | 0 | 0 | 50.00%-1M | -300.00%-2M |
Operating cash flow | 200.47%9.02B | -60.39%3B | -34.22%7.58B | -10.19%11.52B | 4,722.93%12.83B | -97.77%266M | -7.92%11.95B | 107.83%12.98B | 10.10%6.25B | -20.94%5.67B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 25.05%-3.13B | 44.78%-4.18B | -6.88%-7.56B | -111.45%-7.08B | 44.91%-3.35B | 2.58%-6.07B | -189.73%-6.24B | -7.65%-2.15B | 31.49%-2B | 22.39%-2.92B |
Net intangibles purchase and sale | 33.33%-90M | 40.00%-135M | -131.96%-225M | 84.07%-97M | 35.62%-609M | 30.24%-946M | -533.64%-1.36B | 45.55%-214M | -589.47%-393M | ---57M |
Net business purchase and sale | ---- | ---- | ---- | ---- | -93.00%7M | --100M | ---- | ---- | ---- | ---- |
Net investment product transactions | -12.10%1.58B | 46.61%1.79B | -58.33%1.22B | 464.42%2.94B | 5,677.78%520M | 100.79%9M | -51.19%-1.14B | -1,081.25%-756M | -114.55%-64M | 127.76%440M |
Advance cash and loans provided to other parties | -10.53%-21M | -216.67%-19M | 53.85%-6M | 7.14%-13M | 0.00%-14M | 30.00%-14M | 25.93%-20M | 63.01%-27M | -284.21%-73M | 58.70%-19M |
Repayment of advance payments to other parties and cash income from loans | 73.33%26M | 87.50%15M | -38.46%8M | -7.14%13M | 7.69%14M | -48.00%13M | 13.64%25M | -29.03%22M | -36.73%31M | -7.55%49M |
Net changes in other investments | -40.67%194M | 503.70%327M | -117.31%-81M | 477.42%468M | -853.85%-124M | -112.38%-13M | -73.42%105M | 277.93%395M | -344.00%-222M | 91.68%-50M |
Investing cash flow | 34.17%-1.45B | 66.96%-2.2B | -76.25%-6.64B | -6.11%-3.77B | 48.71%-3.55B | 19.70%-6.93B | -215.67%-8.62B | -0.44%-2.73B | -6.46%-2.72B | 59.07%-2.56B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -167.67%-5.58B | 78.63%-2.09B | -983.08%-9.76B | 190.72%1.11B | -276.78%-1.22B | 123.18%689M | -75.40%-2.97B | 61.32%-1.7B | -85.36%-4.38B | -34.93%-2.36B |
Net common stock issuance | ---2.86B | --0 | --0 | -21,900.00%-220M | 0.00%-1M | 87.50%-1M | 85.19%-8M | -1,700.00%-54M | 40.00%-3M | -150.00%-5M |
Increase or decrease of lease financing | -16.42%-234M | 24.72%-201M | 5.32%-267M | -49.21%-282M | 21.90%-189M | 1.63%-242M | 23.13%-246M | 19.40%-320M | 2.93%-397M | 9.51%-409M |
Cash dividends paid | 3.59%-1.43B | -14.31%-1.48B | -39.33%-1.29B | 41.19%-928M | 0.00%-1.58B | -3.07%-1.58B | -13.83%-1.53B | -3.54%-1.35B | -16.61%-1.3B | 0.00%-1.11B |
Cash dividends for minorities | -45.71%-102M | 33.33%-70M | -238.71%-105M | 20.51%-31M | 20.41%-39M | 2.00%-49M | 29.58%-50M | 22.83%-71M | -104.44%-92M | -32.35%-45M |
Net other fund-raising expenses | -50.00%-3M | -100.00%-2M | 50.00%-1M | -100.00%-2M | 50.00%-1M | 0.00%-2M | 94.29%-2M | -400.00%-35M | ---7M | ---- |
Financing cash flow | -166.14%-10.21B | 66.42%-3.84B | -3,091.06%-11.42B | 88.17%-358M | -155.79%-3.03B | 75.41%-1.18B | -36.65%-4.81B | 43.04%-3.52B | -56.97%-6.18B | -17.28%-3.94B |
Net cash flow | ||||||||||
Beginning cash position | -7.14%23.1B | -27.76%24.88B | 24.61%34.44B | 29.03%27.64B | -27.84%21.42B | -4.61%29.68B | 27.63%31.12B | -6.88%24.38B | 0.08%26.18B | -4.89%26.16B |
Current changes in cash | 13.04%-2.63B | 71.12%-3.03B | -241.83%-10.49B | 18.30%7.4B | 179.71%6.25B | -429.51%-7.84B | -122.01%-1.48B | 353.54%6.73B | -224.05%-2.65B | 66.21%-819M |
Effect of exchange rate changes | -23.92%954M | 34.98%1.25B | 256.66%929M | -1,696.97%-593M | 92.16%-33M | -995.74%-421M | 117.22%47M | -495.65%-273M | -90.61%69M | -15.90%735M |
Cash adjustments other than cash changes | 300.00%2M | ---1M | ---- | ---- | 0.00%-1M | ---1M | ---- | -64.16%281M | 646.67%784M | -48.53%105M |
End cash Position | -7.26%21.43B | -7.14%23.1B | -27.76%24.88B | 24.61%34.44B | 29.03%27.64B | -27.84%21.42B | -4.61%29.68B | 27.63%31.12B | -6.88%24.38B | 0.08%26.18B |
Free cash flow | 299.64%4.48B | -789.68%-2.24B | -105.91%-252M | -38.91%4.26B | 188.34%6.98B | -282.40%-7.9B | -54.22%4.33B | 627.06%9.46B | 1.64%1.3B | -58.95%1.28B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |