Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
American Express
AXP
5
Charter Communications
CHTR
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | -44.31%1.46B | -7.85%2.74B | -7.85%2.74B | -0.73%2.1B | --2.62B | --2.75B | --2.98B | --2.98B | --2.11B |
-Cash and cash equivalents | -44.31%1.46B | -7.85%2.74B | -7.85%2.74B | -0.73%2.1B | --2.62B | --2.75B | --2.98B | --2.98B | --2.11B |
Receivables | -5.38%2.57B | -5.53%2.68B | -5.53%2.68B | -13.20%2.71B | --2.71B | --2.91B | --2.83B | --2.83B | --3.13B |
-Accounts receivable | -5.38%2.57B | -5.53%2.68B | -5.53%2.68B | -13.20%2.71B | --2.71B | --2.91B | --2.83B | --2.83B | --3.13B |
-Gross accounts receivable | -5.38%2.57B | -5.53%2.68B | -5.53%2.68B | -13.20%2.71B | --2.71B | --2.91B | --2.83B | --2.83B | --3.13B |
Inventory | 10.19%931.73M | -2.56%948.53M | -2.56%948.53M | -15.94%877.36M | --845.53M | --912.33M | --973.43M | --973.43M | --1.04B |
Tax assets-Current | ---- | 11.17%52.6M | 11.17%52.6M | ---- | ---- | ---- | --47.32M | --47.32M | ---- |
Other current assets | -28.41%511.12M | -2.99%655.11M | -2.99%655.11M | -4.85%694M | --713.96M | --728.84M | --675.3M | --675.3M | --729.4M |
Total current assets | -20.66%5.47B | -5.73%7.08B | -5.73%7.08B | -8.98%6.38B | --6.89B | --7.3B | --7.51B | --7.51B | --7.01B |
Non current assets | |||||||||
Net PPE | 10.51%13.11B | 3.53%12.42B | 3.53%12.42B | 0.34%11.99B | --11.86B | --11.87B | --11.99B | --11.99B | --11.95B |
-Gross PP&E | 10.51%13.11B | 3.53%12.42B | 3.53%12.42B | 0.34%11.99B | --11.86B | --11.87B | --11.99B | --11.99B | --11.95B |
Total investment | -24.91%646.14M | 30.12%842.26M | 30.12%842.26M | 39.38%821.48M | --860.47M | --805.77M | --647.3M | --647.3M | --589.38M |
-Financial asset investment | -24.91%646.14M | 30.12%842.26M | 30.12%842.26M | 39.38%821.48M | --860.47M | --805.77M | --647.3M | --647.3M | --589.38M |
-Including:Available-for-sale securities | -24.91%646.14M | 30.12%842.26M | 30.12%842.26M | 39.38%821.48M | --860.47M | --805.77M | --647.3M | --647.3M | --589.38M |
Goodwill and other intangible assets | 114.79%101.1M | 105.08%103.11M | 105.08%103.11M | -10.35%45.02M | --47.07M | --49.3M | --50.28M | --50.28M | --50.22M |
Defined pension benefit | 5.09%256.33M | 4.90%254.36M | 4.90%254.36M | 9.39%249.08M | --243.92M | --243.73M | --242.48M | --242.48M | --227.7M |
Deferred tax assets-non current | -3.19%33.61M | -3.81%33.42M | -3.81%33.42M | -26.69%35.21M | --34.71M | --34.81M | --34.74M | --34.74M | --48.04M |
Other non current assets | 19.50%406.93M | 7.69%394.94M | 7.69%394.94M | -14.38%351.43M | --340.54M | --332.06M | --366.74M | --366.74M | --410.44M |
Total non current assets | 8.69%14.55B | 5.33%14.05B | 5.33%14.05B | 1.64%13.49B | --13.39B | --13.33B | --13.34B | --13.34B | --13.28B |
Total assets | -1.29%20.02B | 1.34%21.12B | 1.34%21.12B | -2.03%19.88B | --20.28B | --20.64B | --20.84B | --20.84B | --20.29B |
Liabilities | |||||||||
Current liabilities | |||||||||
Financial liabilities | -15.64%1.35B | -14.39%1.51B | -14.39%1.51B | -16.79%1.5B | --1.6B | --1.68B | --1.77B | --1.77B | --1.81B |
-Current debt and capital lease obligation | -15.64%1.35B | -14.39%1.51B | -14.39%1.51B | -16.79%1.5B | --1.6B | --1.68B | --1.77B | --1.77B | --1.81B |
-Including:Current debt | -15.59%1.35B | -14.33%1.51B | -14.33%1.51B | -16.74%1.5B | --1.59B | --1.67B | --1.76B | --1.76B | --1.8B |
-Including:Current capital Lease obligation | -33.19%3.04M | -37.48%3.04M | -37.48%3.04M | -32.50%3.97M | --4.56M | --5.15M | --4.87M | --4.87M | --5.88M |
Payables | -9.32%1.26B | -1.84%1.43B | -1.84%1.43B | 1.76%1.36B | --1.38B | --1.32B | --1.46B | --1.46B | --1.33B |
-accounts payable | -5.06%1.08B | 4.07%1.25B | 4.07%1.25B | 12.17%1.3B | --1.14B | --1.18B | --1.2B | --1.2B | --1.16B |
-Total tax payable | -28.97%175.01M | -29.16%184.06M | -29.16%184.06M | -68.50%54.18M | --246.4M | --138.2M | --259.82M | --259.82M | --172M |
Current provisions | -7.38%241.88M | 0.83%254.44M | 0.83%254.44M | 8.94%135.14M | --261.16M | --124.75M | --252.34M | --252.34M | --124.05M |
Pension and other retirement benefit plans | -49.51%12.65M | -41.01%26.9M | -41.01%26.9M | -19.32%37.58M | --25.05M | --12.53M | --45.6M | --45.6M | --46.58M |
Other current liabilities | -15.99%1.1B | 17.60%1.7B | 17.60%1.7B | -9.88%1.28B | --1.32B | --1.76B | --1.44B | --1.44B | --1.42B |
Current liabilities | -13.55%3.96B | -0.88%4.93B | -0.88%4.93B | -8.84%4.31B | --4.58B | --4.89B | --4.97B | --4.97B | --4.73B |
Non current liabilities | |||||||||
Non current financial liabilities | -4.59%3.67B | -17.15%3.83B | -17.15%3.83B | -26.35%3.53B | --3.85B | --4.23B | --4.62B | --4.62B | --4.79B |
-Long term debt and capital lease obligation | -4.59%3.67B | -17.15%3.83B | -17.15%3.83B | -26.35%3.53B | --3.85B | --4.23B | --4.62B | --4.62B | --4.79B |
-Including:Long term debt | -4.70%3.66B | -17.15%3.82B | -17.15%3.82B | -26.23%3.53B | --3.85B | --4.22B | --4.61B | --4.61B | --4.78B |
-Including:Long term capital lease obligation | 130.46%7.25M | -16.99%8.77M | -16.99%8.77M | -78.40%2.47M | --3.15M | --3.82M | --10.57M | --10.57M | --11.44M |
Long term pension and other post-retirement benefit plans | 1.55%201.13M | 0.00%198.07M | 0.00%198.07M | -0.37%198.07M | --198.07M | --198.07M | --198.07M | --198.07M | --198.8M |
Non current deferred liabilities | -63.69%30.62M | 318.61%88.68M | 318.61%88.68M | 360,061.90%75.63M | --84.32M | --67.79M | --21.18M | --21.18M | --21K |
Other non current liabilities | 81,466.67%2.45M | 68,075.00%2.73M | 68,075.00%2.73M | 100.00%2K | --3K | --3K | --4K | --4K | --1K |
Total non current liabilities | -5.44%3.91B | -14.92%4.11B | -14.92%4.11B | -23.80%3.8B | --4.13B | --4.49B | --4.84B | --4.84B | --4.99B |
Total liabilities | -9.71%7.87B | -7.80%9.04B | -7.80%9.04B | -16.52%8.12B | --8.72B | --9.38B | --9.81B | --9.81B | --9.72B |
Shareholders'equity | |||||||||
Share capital | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B | --1.59B | --1.59B | --1.59B | --1.59B | --1.59B |
-common stock | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B | --1.59B | --1.59B | --1.59B | --1.59B | --1.59B |
Additional paid-in capital | 0.00%1.54B | 0.00%1.54B | 0.00%1.54B | 2.03%1.54B | --1.54B | --1.54B | --1.54B | --1.54B | --1.51B |
Retained earnings | 7.15%8.55B | 11.66%8.49B | 11.66%8.49B | 13.23%8.2B | --7.98B | --7.71B | --7.6B | --7.6B | --7.24B |
Less: Treasury stock | 17.18%382K | --326K | --326K | --326K | --326K | --150K | --0 | --0 | ---- |
Other reserves | -31.39%281.23M | 60.07%419.85M | 60.07%419.85M | 71.74%381.62M | --409.92M | --372.68M | --262.29M | --262.29M | --222.2M |
Total stockholders'equity | 3.84%11.96B | 9.49%12.04B | 9.49%12.04B | 10.86%11.71B | --11.52B | --11.22B | --11B | --11B | --10.57B |
Noncontrolling interests | 305.17%189.89M | 4.74%38.5M | 4.74%38.5M | --45.53M | --46.87M | --40.16M | --36.76M | --36.76M | ---- |
Total equity | 5.06%12.15B | 9.47%12.08B | 9.47%12.08B | 11.29%11.76B | --11.56B | --11.26B | --11.03B | --11.03B | --10.57B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |