Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Moody's
MCO
5
Jefferies Financial
JEF
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 53.55%-4.68M | 68.65%-839K | 20.77%-1.19M | 85.08%-1.65M | -478.49%-4.17M | -35,219.14%-10.08M | -478.83%-2.68M | -304.59%-1.5M | -1,560.16%-11.07M | 969.90%1.1M |
Net profit before non-cash adjustment | -287.96%-8.83M | -1,019.25%-2.09M | 20.21%-2.42M | -120.35%-2.12M | 4.04%-2.35M | 173.54%4.7M | 89.08%-187K | -112.39%-3.03M | 757.36%10.41M | -47.03%-2.45M |
Total adjustment of non-cash items | 149.28%5.62M | 112.37%96K | -3.15%1.02M | 108.53%1.1M | -13.75%1.08M | -304.85%-11.4M | -164.16%-776K | -30.13%1.05M | -985.81%-12.92M | -10.45%1.25M |
-Depreciation and amortization | -1.79%4.19M | -22.13%827K | 0.47%1.07M | 1.60%1.08M | 0.56%1.08M | -11.92%4.26M | 6.59%1.06M | -18.59%1.06M | -17.61%1.06M | -13.88%1.07M |
-Reversal of impairment losses recognized in profit and loss | 3,771.24%1.68M | --0 | ---- | ---- | ---- | -26.57%43.39K | --165K | ---- | ---- | ---- |
-Assets reserve and write-off | --0 | ---- | ---- | ---- | ---- | --120.78K | ---- | ---- | ---- | ---- |
-Disposal profit | 97.92%-295.88K | -423.61%-754K | ---63K | --0 | ---- | -35,393.48%-14.2M | -260.00%-144K | --0 | ---14.05M | ---- |
-Other non-cash items | 103.07%49.98K | 101.24%23K | 156.25%9K | -64.18%24K | ---- | -330.07%-1.63M | -1,057.57%-1.86M | -108.29%-16K | -60.59%67K | 17.88%178K |
Changes in working capital | 56.58%-1.47M | 167.60%1.16M | -55.12%219K | 92.56%-636K | -225.89%-2.9M | -495.12%-3.38M | -4,255.14%-1.71M | 210.41%488K | -1,069.39%-8.55M | 517.16%2.3M |
-Change in receivables | -111.32%-182.03K | -79.31%175K | -99.64%3K | 87.02%-345K | -99.19%21K | 263.00%1.61M | 450.87%846K | 262.97%823K | -728.04%-2.66M | 3,104.94%2.6M |
-Change in inventory | -60.70%-1.66M | 139.25%568K | --0 | --0 | -104.24%-16K | -995.88%-1.04M | -3,475.75%-1.45M | --0 | --0 | 454.41%377K |
-Change in payables | 109.62%379.87K | 137.32%415K | 164.48%216K | 95.06%-291K | -332.64%-2.9M | -328.87%-3.95M | -444.48%-1.11M | -597.92%-335K | -580.59%-5.89M | -399.55%-671K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | -99.59%198 | 0 | 0 | 624.81%48.2K | 140.60%16K | 32K | ||||
Tax refund paid | 52.24%-42.96K | 96.67%-3K | -1K | -9K | -32K | -9,250.42%-89.95K | -9,255.51%-90K | 0 | 0 | 0 |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 53.32%-4.72M | 69.38%-842K | 18.98%-1.19M | 85.00%-1.66M | -481.40%-4.2M | -29,530.29%-10.12M | -502.25%-2.75M | -295.95%-1.47M | -1,560.16%-11.07M | 969.90%1.1M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 407.75%210.63K | 2,080.00%327K | 5,350.00%210K | -100.02%-4K | ---- | 96.49%-68.44K | -95.52%15K | 98.17%-4K | 1,470.96%25.54M | ---- |
Net changes in other investments | ---- | ---- | ---- | ---- | ---- | 1,800.00%24.34M | ---- | ---- | ---- | ---- |
Investing cash flow | -99.13%210.63K | 2,080.00%327K | 5,350.00%210K | -100.02%-4K | ---- | 3,725.90%24.27M | -99.07%15K | 98.17%-4K | 1,470.96%25.54M | ---- |
Financing cash flow | ||||||||||
Net issuance payments of debt | --0 | --0 | 240.95%1.15M | --1.57M | 534.84%3.18M | -58.38%-3.49M | 79.48%-61K | 153.66%337K | --0 | 11.27%-732K |
Increase or decrease of lease financing | -8.37%-370.05K | 58.65%-43K | -29.89%-113K | 34.00%-99K | ---36K | 27.74%-341.47K | 69.10%-104K | 1.14%-87K | -368.75%-150K | --0 |
Interest paid (cash flow from financing activities) | 82.17%-50.18K | -20.00%-24K | 43.75%-9K | 64.18%-24K | --0 | 60.65%-281.43K | 90.06%-20K | 91.71%-16K | 60.59%-67K | -17.88%-178K |
Net other fund-raising expenses | 198.02%3.47M | -89.90%395K | ---- | ---- | ---86K | -259.64%-3.54M | 1,153.41%3.91M | -36.16%948K | -931.95%-8.64M | ---- |
Financing cash flow | 139.83%3.05M | -91.19%328K | -13.11%1.03M | 116.38%1.45M | 436.37%3.06M | -551.08%-7.65M | 408.81%3.73M | 105.21%1.18M | -2,077.90%-8.86M | 8.27%-910K |
Net cash flow | ||||||||||
Beginning cash position | 131.45%1.56M | -55.56%252K | -76.35%202K | 108.72%415K | 131.45%1.56M | -57.60%-4.95M | 111.56%567K | 117.46%854K | -12.40%-4.76M | -57.59%-4.95M |
Current changes in cash | -122.55%-1.47M | -118.89%-187K | 117.42%50K | -103.80%-213K | -694.79%-1.14M | 459.69%6.51M | 2,196.30%990K | -2,107.69%-287K | 954.19%5.61M | 117.58%192K |
End cash Position | -94.23%89.78K | -95.83%65K | -55.56%252K | -76.35%202K | 108.72%415K | 131.45%1.56M | 131.45%1.56M | 111.56%567K | 117.46%854K | -12.40%-4.76M |
Free cash flow | 50.42%-5.1M | 56.22%-1.22M | 19.20%-1.19M | 85.15%-1.66M | -481.40%-4.2M | -425.90%-10.29M | -1,612.86%-2.78M | -149.41%-1.47M | -914.21%-11.21M | 1,202.00%1.1M |
Currency Unit | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR |