JP Stock MarketDetailed Quotes

4255 Thecoo

Watchlist
  • 756
  • 00.00%
20min DelayNot Open May 7 14:02 JST
1.58BMarket Cap-22.68P/E (Static)

Thecoo Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
Operating cash flow (Indirect Method)
Cash from operating activities
435.80%228.21M
-135.32%-67.96M
-30.71%192.42M
839.95%277.71M
118.43%29.55M
-160.3M
Net profit before non-cash adjustment
91.33%-65.66M
-60.98%-757.53M
-293.16%-470.57M
-84.39%-119.69M
73.31%-64.91M
---243.17M
Total adjustment of non-cash items
-43.68%128.53M
-29.99%228.21M
361.18%325.95M
98.27%70.68M
-5.63%35.65M
--37.78M
-Depreciation and amortization
18.85%46.68M
-47.33%39.27M
46.58%74.57M
412.26%50.87M
0.09%9.93M
--9.92M
-Reversal of impairment losses recognized in profit and loss
-62.63%4.13M
-95.75%11.04M
--260.08M
--0
----
--31.33M
-Disposal profit
---1.72M
--0
--44K
--0
--4.24M
----
-Other non-cash items
-55.34%79.45M
2,135.40%177.89M
-144.13%-8.74M
-7.77%19.81M
718.13%21.47M
---3.47M
Changes in working capital
-64.16%165.34M
36.89%461.36M
3.16%337.04M
455.61%326.72M
30.39%58.8M
--45.1M
-Change in receivables
-148.02%-133.97M
129.02%279.01M
503.80%121.83M
104.90%20.18M
-63.64%-411.77M
---251.63M
-Change in inventory
194.02%3.63M
-736.24%-3.86M
200.00%607K
---607K
----
----
-Change in prepaid assets
-155.55%-7.26M
153.05%13.06M
-204.65%-24.62M
538.08%23.53M
5.97%-5.37M
---5.71M
-Change in payables
296.02%147.94M
351.60%37.36M
-85.28%8.27M
-81.22%56.19M
-11.21%299.24M
--337.01M
-Change in accrued expense
65.85%-14.13M
-3,504.18%-41.38M
-103.18%-1.15M
18.31%36.1M
121.15%30.51M
---144.25M
-Provision for loans, leases and other losses
94.96%-120K
-155.90%-2.38M
156.34%4.26M
-227.33%-7.57M
9.91%5.94M
--5.41M
-Changes in other current assets
-5.74%169.24M
-21.19%179.55M
14.55%227.84M
41.81%198.89M
45.98%140.25M
--96.08M
-Changes in other current liabilities
----
----
----
----
----
--8.2M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
96.01%-214K
-366.09%-5.36M
20.74%-1.15M
34.96%-1.45M
-72.41%-2.23M
-1.29M
Interest received (cash flow from operating activities)
568.75%107K
6.67%16K
114.29%15K
-12.50%7K
-66.67%8K
24K
Tax refund paid
0.00%-2.7M
-2.55%-2.7M
-193.20%-2.63M
70.71%-897K
-59.23%-3.06M
-1.92M
Other operating cash inflow (outflow)
100.00%-1K
-19,143,500.00%-191.44M
0.00%-1K
0.00%-1K
0.00%-1K
-1K
Operating cash flow
184.28%225.41M
-241.76%-267.44M
-31.49%188.66M
1,035.10%275.37M
114.84%24.26M
---163.49M
Investing cash flow
Net PPE purchase and sale
69.72%-6.87M
87.95%-22.7M
-47.33%-188.31M
12.24%-127.82M
-1,490.21%-145.65M
---9.16M
Net intangibles purchase and sale
-3,532.91%-114.91M
90.13%-3.16M
---32.03M
--0
----
----
Net business purchase and sale
----
----
----
----
----
---29.4M
Net investment product transactions
---10M
--0
---10M
--0
----
----
Net changes in other investments
123.34%520K
98.06%-2.23M
-66,120.81%-114.56M
98.98%-173K
-18.91%-17.03M
---14.32M
Investing cash flow
-367.30%-131.26M
91.86%-28.09M
-169.47%-344.91M
21.32%-127.99M
-207.62%-162.68M
---52.88M
Financing cash flow
Net issuance payments of debt
32.69%-16.8M
61.58%-24.96M
-160.26%-64.96M
73.91%-24.96M
-156.60%-95.66M
--169M
Net common stock issuance
-8.16%304K
-97.45%331K
-99.02%12.99M
88.81%1.32B
--700.9M
----
Increase or decrease of lease financing
-1.63%-4.55M
-13.32%-4.48M
---3.95M
--0
----
----
Net other fund-raising expenses
----
--1K
----
----
--1.71M
----
Financing cash flow
27.69%-21.04M
47.96%-29.1M
-104.31%-55.92M
113.92%1.3B
259.13%606.95M
--169M
Net cash flow
Beginning cash position
-17.71%1.51B
-10.38%1.83B
241.29%2.04B
358.61%599.18M
-23.92%130.65M
--171.73M
Current changes in cash
122.52%73.1M
-53.00%-324.63M
-114.68%-212.17M
208.57%1.45B
1,089.10%468.53M
---47.37M
Cash adjustments other than cash changes
----
---2K
----
----
-99.98%1K
--6.29M
End cash Position
4.85%1.58B
-17.71%1.51B
-10.38%1.83B
241.29%2.04B
358.61%599.18M
--130.65M
Free cash flow
135.33%103.63M
-825.55%-293.3M
-121.48%-31.69M
221.55%147.55M
29.69%-121.39M
---172.65M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019
Operating cash flow (Indirect Method)
Cash from operating activities 435.80%228.21M-135.32%-67.96M-30.71%192.42M839.95%277.71M118.43%29.55M-160.3M
Net profit before non-cash adjustment 91.33%-65.66M-60.98%-757.53M-293.16%-470.57M-84.39%-119.69M73.31%-64.91M---243.17M
Total adjustment of non-cash items -43.68%128.53M-29.99%228.21M361.18%325.95M98.27%70.68M-5.63%35.65M--37.78M
-Depreciation and amortization 18.85%46.68M-47.33%39.27M46.58%74.57M412.26%50.87M0.09%9.93M--9.92M
-Reversal of impairment losses recognized in profit and loss -62.63%4.13M-95.75%11.04M--260.08M--0------31.33M
-Disposal profit ---1.72M--0--44K--0--4.24M----
-Other non-cash items -55.34%79.45M2,135.40%177.89M-144.13%-8.74M-7.77%19.81M718.13%21.47M---3.47M
Changes in working capital -64.16%165.34M36.89%461.36M3.16%337.04M455.61%326.72M30.39%58.8M--45.1M
-Change in receivables -148.02%-133.97M129.02%279.01M503.80%121.83M104.90%20.18M-63.64%-411.77M---251.63M
-Change in inventory 194.02%3.63M-736.24%-3.86M200.00%607K---607K--------
-Change in prepaid assets -155.55%-7.26M153.05%13.06M-204.65%-24.62M538.08%23.53M5.97%-5.37M---5.71M
-Change in payables 296.02%147.94M351.60%37.36M-85.28%8.27M-81.22%56.19M-11.21%299.24M--337.01M
-Change in accrued expense 65.85%-14.13M-3,504.18%-41.38M-103.18%-1.15M18.31%36.1M121.15%30.51M---144.25M
-Provision for loans, leases and other losses 94.96%-120K-155.90%-2.38M156.34%4.26M-227.33%-7.57M9.91%5.94M--5.41M
-Changes in other current assets -5.74%169.24M-21.19%179.55M14.55%227.84M41.81%198.89M45.98%140.25M--96.08M
-Changes in other current liabilities ----------------------8.2M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 96.01%-214K-366.09%-5.36M20.74%-1.15M34.96%-1.45M-72.41%-2.23M-1.29M
Interest received (cash flow from operating activities) 568.75%107K6.67%16K114.29%15K-12.50%7K-66.67%8K24K
Tax refund paid 0.00%-2.7M-2.55%-2.7M-193.20%-2.63M70.71%-897K-59.23%-3.06M-1.92M
Other operating cash inflow (outflow) 100.00%-1K-19,143,500.00%-191.44M0.00%-1K0.00%-1K0.00%-1K-1K
Operating cash flow 184.28%225.41M-241.76%-267.44M-31.49%188.66M1,035.10%275.37M114.84%24.26M---163.49M
Investing cash flow
Net PPE purchase and sale 69.72%-6.87M87.95%-22.7M-47.33%-188.31M12.24%-127.82M-1,490.21%-145.65M---9.16M
Net intangibles purchase and sale -3,532.91%-114.91M90.13%-3.16M---32.03M--0--------
Net business purchase and sale -----------------------29.4M
Net investment product transactions ---10M--0---10M--0--------
Net changes in other investments 123.34%520K98.06%-2.23M-66,120.81%-114.56M98.98%-173K-18.91%-17.03M---14.32M
Investing cash flow -367.30%-131.26M91.86%-28.09M-169.47%-344.91M21.32%-127.99M-207.62%-162.68M---52.88M
Financing cash flow
Net issuance payments of debt 32.69%-16.8M61.58%-24.96M-160.26%-64.96M73.91%-24.96M-156.60%-95.66M--169M
Net common stock issuance -8.16%304K-97.45%331K-99.02%12.99M88.81%1.32B--700.9M----
Increase or decrease of lease financing -1.63%-4.55M-13.32%-4.48M---3.95M--0--------
Net other fund-raising expenses ------1K----------1.71M----
Financing cash flow 27.69%-21.04M47.96%-29.1M-104.31%-55.92M113.92%1.3B259.13%606.95M--169M
Net cash flow
Beginning cash position -17.71%1.51B-10.38%1.83B241.29%2.04B358.61%599.18M-23.92%130.65M--171.73M
Current changes in cash 122.52%73.1M-53.00%-324.63M-114.68%-212.17M208.57%1.45B1,089.10%468.53M---47.37M
Cash adjustments other than cash changes -------2K---------99.98%1K--6.29M
End cash Position 4.85%1.58B-17.71%1.51B-10.38%1.83B241.29%2.04B358.61%599.18M--130.65M
Free cash flow 135.33%103.63M-825.55%-293.3M-121.48%-31.69M221.55%147.55M29.69%-121.39M---172.65M
Currency Unit JPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

Berkshire 2025 highlights: Stepping aside as CEO, trade and market volatility
$Berkshire Hathaway-A (BRK.A.US)$ held its highly anticipated annual shareholders meeting Saturday. Here are some key takeaways from the eve Show More