Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Moody's
MCO
5
Jefferies Financial
JEF
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -4.50%13.11B | 38.35%13.73B | 34.27%9.92B | -10.79%7.39B | 64.91%8.28B | -46.74%5.02B | 21.74%9.43B | 6.19%7.75B | 173.17%7.29B | -69.77%2.67B |
Net profit before non-cash adjustment | 30.74%9.51B | 27.11%7.27B | 44.62%5.72B | 0.93%3.96B | -24.91%3.92B | -6.39%5.22B | 13.34%5.58B | -6.48%4.92B | 37.75%5.26B | -47.74%3.82B |
Total adjustment of non-cash items | 13.68%6.93B | 12.08%6.1B | 35.11%5.44B | -2.27%4.03B | 129.39%4.12B | -47.00%1.8B | 2.27%3.39B | 39.65%3.31B | 57.51%2.37B | -19.54%1.51B |
-Depreciation and amortization | 22.89%7.56B | 13.85%6.15B | 21.74%5.4B | 12.47%4.44B | 5.64%3.94B | -2.76%3.73B | 1.20%3.84B | 21.66%3.79B | 15.25%3.12B | 3.10%2.71B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | -61.80%32.54M | 136.64%85.19M | --36M | ---- | 121.88%318.91M | -47.37%143.73M | --273.09M |
-Disposal profit | -2,405.60%-499.62M | -36.68%-19.94M | 96.11%-14.59M | -51.64%-375.14M | 57.34%-247.39M | 34.10%-579.94M | 15.56%-879.98M | 11.92%-1.04B | 30.92%-1.18B | -124.39%-1.71B |
-Net exchange gains and losses | -34.57%-143.27M | -98.81%-106.46M | -370.99%-53.55M | 134.89%19.76M | 19,930.95%8.41M | 100.53%42K | -278.85%-7.97M | 43.45%4.45M | -75.53%3.11M | 116.07%12.69M |
-Other non-cash items | -72.29%21.48M | -29.26%77.52M | 228.43%109.6M | -125.79%-85.34M | 123.75%330.91M | -418.32%-1.39B | 83.38%437.71M | -17.91%238.68M | 27.74%290.76M | 152.24%227.62M |
Changes in working capital | -1,042.78%-3.33B | 128.47%353.73M | -108.75%-1.24B | -347.08%-595.25M | 112.08%240.92M | -530.93%-2B | 194.57%462.99M | -43.61%-489.58M | 87.17%-340.91M | -661.19%-2.66B |
-Change in receivables | -1,107.00%-2.08B | 91.53%-171.93M | -345.85%-2.03B | -47.54%825.61M | 218.12%1.57B | -55.09%494.72M | 152.94%1.1B | -227.04%-2.08B | 414.83%1.64B | 58.74%-520.29M |
-Change in inventory | -474.97%-863.94M | 72.29%-150.26M | 28.06%-542.34M | -265.17%-753.89M | 160.71%456.44M | -6.38%-751.8M | 1.49%-706.73M | -284.09%-717.41M | 197.62%389.7M | 51.93%-399.22M |
-Change in payables | 607.05%1.05B | -172.95%-207.55M | 799.30%284.5M | 76.65%-40.68M | 39.34%-174.22M | -34.37%-287.23M | -183.57%-213.77M | 167.94%255.79M | 69.47%-376.51M | -1,681.06%-1.23B |
-Provision for loans, leases and other losses | -640.53%-1.23B | -63.20%227.95M | 18.52%619.48M | 1,100.03%522.66M | -57.29%43.55M | -5.12%101.98M | -48.50%107.49M | -9.56%208.71M | 134.38%230.76M | -211.26%-671.14M |
-Changes in other current assets | -49.09%-790.07M | -181.63%-529.93M | 340.98%649.18M | 70.18%-269.39M | 39.00%-903.54M | -6,927.44%-1.48B | -112.42%-21.08M | 109.70%169.74M | -494.99%-1.75B | 140.20%442.96M |
-Changes in other current liabilities | -51.57%574.09M | 630.07%1.19B | 74.57%-223.64M | -16.48%-879.56M | -956.30%-755.12M | -136.58%-71.49M | -88.33%195.43M | 453.86%1.67B | -71.82%-473.24M | -112.73%-275.43M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -48.57%-446.72M | 1.33%-300.69M | -36.32%-304.75M | 4.05%-223.55M | -16.22%-232.99M | -7.04%-200.48M | 35.25%-187.28M | -11.65%-289.25M | -24.96%-259.06M | 15.55%-207.31M |
Interest received (cash flow from operating activities) | 47.90%438.76M | 41.64%296.67M | -17.95%209.46M | 23.99%255.27M | 15.87%205.88M | -5.63%177.68M | -19.79%188.27M | 9.41%234.73M | 1.44%214.55M | -11.90%211.5M |
Tax refund paid | -62.30%-915.99M | 35.50%-564.38M | -66.15%-874.97M | 47.56%-526.61M | 6.86%-1B | -144.92%-1.08B | 2.78%-440.17M | 70.89%-452.78M | 23.04%-1.56B | 10.34%-2.02B |
Other operating cash inflow (outflow) | 0 | 0 | 0.00%-1K | 0.00%-1K | -100.00%-1K | 1,034.95%1.58B | -16,888,800.00%-168.89M | 0.00%-1K | -1K | 0 |
Operating cash flow | -7.40%12.18B | 46.99%13.16B | 29.83%8.95B | -4.92%6.89B | 31.83%7.25B | -37.65%5.5B | 21.88%8.82B | 27.11%7.24B | 771.69%5.69B | -90.06%653.28M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -20.87%-2.9B | -125.58%-2.4B | -44.97%-1.06B | -17.99%-733.81M | 42.87%-621.93M | 39.00%-1.09B | -6.71%-1.78B | 28.37%-1.67B | -30.24%-2.33B | 0.41%-1.79B |
Net intangibles purchase and sale | -286.93%-998.1M | 27.68%-257.95M | 97.68%-356.7M | -2,264.08%-15.4B | -51.78%-651.37M | -66.31%-429.16M | 87.41%-258.06M | 92.30%-2.05B | -31,375.06%-26.61B | 65.32%-84.55M |
Net business purchase and sale | ---623.34M | --0 | ---- | ---2.46B | ---- | ---- | ---- | ---- | ---1.08B | ---- |
Net investment product transactions | 713.46%473.35M | 103.94%58.19M | -225.94%-1.48B | 45.29%1.17B | 172.00%807.29M | -128.87%-1.12B | 29.71%3.88B | 213.72%2.99B | -206.79%-2.63B | 77.50%2.47B |
Net changes in other investments | 285.15%96.4M | 413.84%25.03M | 113.37%4.87M | -159.85%-36.45M | 128.09%60.89M | 21.89%-216.76M | -1,248.78%-277.5M | 147.10%24.16M | 54.39%-51.29M | 74.90%-112.44M |
Investing cash flow | -53.52%-3.95B | 11.00%-2.57B | 83.43%-2.89B | -4,210.05%-17.46B | 85.81%-405.12M | -282.61%-2.86B | 322.36%1.56B | 97.85%-703.35M | -6,973.58%-32.71B | 123.63%475.87M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -20.40%-5.84B | -929.46%-4.85B | -103.34%-471.05M | 1,946.30%14.12B | -135.56%-764.98M | 193.40%2.15B | 65.60%-2.3B | -127.89%-6.7B | 664.50%24B | 4.55%-4.25B |
Net common stock issuance | 99.88%-824K | 74.11%-673.93M | -125.48%-2.6B | 64.90%-1.15B | 33.92%-3.29B | 11.22%-4.98B | -1,015,769.93%-5.61B | 35.74%-552K | 29.71%-859K | -100.01%-1.22M |
Increase or decrease of lease financing | -16.82%-348.09M | -32.21%-297.96M | -5.82%-225.37M | 4.71%-212.97M | ---223.5M | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | -21.72%-1.94B | -3.37%-1.59B | 1.89%-1.54B | 1.85%-1.57B | 6.15%-1.6B | 0.51%-1.7B | -0.98%-1.71B | -6.73%-1.69B | -0.08%-1.59B | -37.66%-1.59B |
Cash dividends for minorities | 41.26%-2.31M | -11.84%-3.93M | -8.96%-3.51M | -43.61%-3.22M | 59.37%-2.25M | 23.46%-5.53M | 38.65%-7.22M | ---11.77M | ---- | ---- |
Net other fund-raising expenses | --814K | ---- | 0.00%-2K | 0.00%-2K | -100.00%-2K | 50.00%-1K | 100.00%-2K | -58,060,600.00%-580.61M | 0.00%-1K | 0.00%-1K |
Financing cash flow | -9.56%-8.12B | -53.17%-7.42B | -143.28%-4.84B | 290.30%11.19B | -29.62%-5.88B | 52.91%-4.53B | -7.20%-9.63B | -140.07%-8.98B | 483.86%22.42B | -164.87%-5.84B |
Net cash flow | ||||||||||
Beginning cash position | 38.99%16.09B | 19.76%11.58B | 8.88%9.67B | 12.12%8.88B | -21.07%7.92B | 10.05%10.03B | -25.32%9.12B | -31.71%12.21B | -18.98%17.88B | 205.05%22.07B |
Current changes in cash | -96.62%107.15M | 160.32%3.17B | 96.67%1.22B | -36.11%618.76M | 151.25%968.46M | -349.66%-1.89B | 130.93%756.94M | 46.78%-2.45B | 2.37%-4.6B | -134.74%-4.71B |
Effect of exchange rate changes | 78.40%2.4B | 138.82%1.35B | 231.91%564.01M | 426.19%169.93M | 76.84%-52.1M | -241.31%-224.95M | 124.68%159.19M | 39.77%-644.92M | -704.65%-1.07B | -86.10%177.08M |
Cash adjustments other than cash changes | ---1K | ---- | 12,942,900.00%129.43M | -100.00%1K | --43.84M | ---- | ---- | -200.00%-1K | -100.00%1K | 34,357,300.00%343.57M |
End cash Position | 15.60%18.6B | 38.99%16.09B | 19.76%11.58B | 8.88%9.67B | 12.12%8.88B | -21.07%7.92B | 10.05%10.03B | -25.32%9.12B | -31.71%12.21B | -18.98%17.88B |
Free cash flow | -21.09%8.28B | 39.43%10.5B | 181.51%7.53B | -254.54%-9.24B | 50.09%5.98B | -41.25%3.98B | 92.78%6.78B | 115.12%3.52B | -1,799.63%-23.25B | -136.21%-1.22B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |