MY Stock MarketDetailed Quotes

4863 TM

Watchlist
  • 7.040
  • +0.130+1.88%
15min DelayNot Open May 7 16:52 CST
27.02BMarket Cap13.41P/E (TTM)

TM Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
9.95%3.05B
9.95%3.05B
23.19%2.81B
27.52%2.86B
4.37%2.5B
4.78%2.78B
4.78%2.78B
2.43%2.28B
9.83%2.24B
-7.65%2.39B
-Cash and cash equivalents
10.25%2.98B
10.25%2.98B
23.94%2.73B
28.35%2.78B
4.22%2.42B
4.71%2.7B
4.71%2.7B
2.23%2.2B
10.29%2.17B
-7.05%2.32B
-Including:Cash
-23.32%568.4M
-23.32%568.4M
23.94%2.73B
28.35%2.78B
4.22%2.42B
-71.26%741.3M
-71.26%741.3M
2.23%2.2B
10.29%2.17B
-7.05%2.32B
-Including:Cash equivalents
22.94%2.41B
22.94%2.41B
----
----
----
--1.96B
--1.96B
----
----
----
-Short term investments
-0.53%75.6M
-0.53%75.6M
1.32%76.5M
3.01%75.2M
9.24%78M
7.34%76M
7.34%76M
8.79%75.5M
-2.28%73M
-23.72%71.4M
Receivables
5.65%2.62B
5.65%2.62B
-7.12%3.45B
-23.56%2.93B
-12.19%3.31B
-18.06%2.48B
-18.06%2.48B
-5.95%3.71B
0.80%3.83B
16.15%3.77B
-Accounts receivable
15.66%837.7M
15.66%837.7M
-10.86%2.7B
-26.08%2.23B
-10.93%2.67B
-68.68%724.3M
-68.68%724.3M
0.30%3.03B
5.64%3.02B
23.01%3B
-Gross accounts receivable
10.19%1.45B
10.19%1.45B
----
----
----
--1.32B
--1.32B
----
----
----
-Bad debt provision
-3.50%-611.9M
-3.50%-611.9M
----
----
----
---591.2M
---591.2M
----
----
----
-Other receivables
1.51%1.78B
1.51%1.78B
9.48%747.4M
-14.20%696.6M
-17.11%638.5M
146.60%1.75B
146.60%1.75B
-26.31%682.7M
-13.84%811.9M
-4.56%770.3M
Inventory
-1.42%201.7M
-1.42%201.7M
-23.41%196.6M
-10.16%207.7M
-38.60%196.8M
-33.01%204.6M
-33.01%204.6M
17.32%256.7M
67.66%231.2M
90.77%320.5M
Prepaid assets
32.17%505.8M
32.17%505.8M
----
----
----
--382.7M
--382.7M
----
----
----
Restricted cash
-53.34%118.7M
-53.34%118.7M
----
----
----
--254.4M
--254.4M
----
----
----
Tax assets-Current
-32.75%42.1M
-32.75%42.1M
----
----
----
--62.6M
--62.6M
----
----
----
Deferred assets-current
-26.50%262.6M
-26.50%262.6M
-25.29%296.6M
-19.64%320M
-15.97%341M
-15.07%357.3M
-15.07%357.3M
-3.17%397M
-6.04%398.2M
0.97%405.8M
Hedging assets-current
--136.5M
--136.5M
--101.7M
----
----
--0
--0
----
----
----
Other current assets
----
----
----
----
----
---500K
---500K
----
----
----
Total current assets
6.49%6.94B
6.49%6.94B
3.10%6.85B
-5.77%6.31B
-7.89%6.35B
1.81%6.52B
1.81%6.52B
-2.29%6.64B
4.67%6.7B
7.53%6.89B
Non current assets
Net PPE
-3.43%12.61B
-3.43%12.61B
-14.23%12.39B
-13.90%12.55B
-11.89%12.82B
-0.54%13.06B
-0.54%13.06B
-1.35%14.45B
0.62%14.58B
0.76%14.55B
-Gross PP&E
-1.97%57.01B
-1.97%57.01B
-14.23%12.39B
-13.90%12.55B
-11.89%12.82B
342.93%58.16B
342.93%58.16B
-1.35%14.45B
0.62%14.58B
0.76%14.55B
-Accumulated depreciation
1.55%-44.4B
1.55%-44.4B
----
----
----
---45.1B
---45.1B
----
----
----
Investment properties
--0
--0
----
----
----
--0
--0
----
----
----
Prepaid assets-non current
-48.90%284.6M
-48.90%284.6M
----
----
----
--556.9M
--556.9M
----
----
----
Total investment
-6.98%359.7M
-6.98%359.7M
-2.70%392.1M
-3.17%397M
-4.77%391.7M
-5.22%386.7M
-5.22%386.7M
0.42%403M
-24.47%410M
-24.74%411.3M
-Long-term equity investment
9.69%109.8M
9.69%109.8M
9.91%106.5M
12.84%104.6M
5.56%102.5M
6.15%100.1M
6.15%100.1M
4.98%96.9M
3.11%92.7M
3.85%97.1M
-Financial asset investment
-12.81%249.9M
-12.81%249.9M
-6.70%285.6M
-7.85%292.4M
-7.96%289.2M
-8.64%286.6M
-8.64%286.6M
-0.94%306.1M
-29.94%317.3M
-30.64%314.2M
-Including:Financial assets designated as fair value through profit or loss, Total
-25.98%111.1M
-25.98%111.1M
-9.64%149.1M
-11.58%155.8M
-7.51%152.7M
-8.81%150.1M
-8.81%150.1M
-1.43%165M
-43.38%176.2M
-46.96%165.1M
-Including:Available-for-sale securities
1.68%138.8M
1.68%138.8M
-3.26%136.5M
-3.19%136.6M
-8.45%136.5M
-8.45%136.5M
-8.45%136.5M
-0.35%141.1M
-0.42%141.1M
5.22%149.1M
Long-term accounts receivable and other receivables
2.41%106.2M
2.41%106.2M
18.05%58.2M
15.93%55.3M
13.63%51.7M
-29.46%103.7M
-29.46%103.7M
-82.51%49.3M
-83.14%47.7M
-83.91%45.5M
Financial assets
--0
--0
--0
3.68%157.8M
22.40%160.1M
13.48%149.8M
13.48%149.8M
-2.09%154.9M
0.33%152.2M
-2.10%130.8M
Goodwill and other intangible assets
-6.34%839.5M
-6.34%839.5M
-4.73%835.3M
-4.08%868M
-4.83%878.2M
20.24%896.3M
20.24%896.3M
32.49%876.8M
40.77%904.9M
41.40%922.8M
-Goodwill
0.00%309.6M
0.00%309.6M
----
----
----
--309.6M
--309.6M
----
----
----
-Other intangible assets
-9.68%529.9M
-9.68%529.9M
-4.73%835.3M
-4.08%868M
-4.83%878.2M
-21.29%586.7M
-21.29%586.7M
32.49%876.8M
40.77%904.9M
41.40%922.8M
Deferred tax assets-non current
19.37%22.8M
19.37%22.8M
-26.17%18.9M
-15.93%19M
-19.41%19.1M
-20.75%19.1M
-20.75%19.1M
26.73%25.6M
1.80%22.6M
7.24%23.7M
Other non current assets
----
----
0.95%362M
80.03%634.6M
78.35%630.1M
----
----
-1.21%358.6M
-16.07%352.5M
-15.62%353.3M
Total non current assets
-6.25%14.23B
-6.25%14.23B
-13.83%14.06B
-10.84%14.68B
-9.04%14.95B
0.07%15.17B
0.07%15.17B
-1.31%16.32B
-0.50%16.47B
-0.36%16.44B
Total assets
-2.42%21.16B
-2.42%21.16B
-8.94%20.91B
-9.37%21B
-8.70%21.3B
0.59%21.69B
0.59%21.69B
-1.59%22.96B
0.94%23.17B
1.85%23.33B
Liabilities
Current liabilities
Financial liabilities
13.10%1.64B
13.10%1.64B
117.92%1.81B
-25.38%845.1M
40.55%1.15B
168.43%1.45B
168.43%1.45B
41.21%828.9M
211.73%1.13B
18.21%818.1M
-Current debt and capital lease obligation
13.10%1.64B
13.10%1.64B
117.92%1.81B
-25.38%845.1M
40.55%1.15B
168.43%1.45B
168.43%1.45B
41.21%828.9M
211.73%1.13B
18.21%818.1M
-Including:Current debt
12.61%1.38B
12.61%1.38B
153.90%1.6B
-32.82%625.7M
46.84%926.7M
296.00%1.23B
296.00%1.23B
90.75%629.1M
1,077.50%931.4M
65.51%631.1M
-Including:Current capital Lease obligation
15.82%258.4M
15.82%258.4M
4.60%209M
9.10%219.4M
19.30%223.1M
-3.13%223.1M
-3.13%223.1M
-22.32%199.8M
-29.24%201.1M
-39.83%187M
Payables
9.08%3.32B
9.08%3.32B
-5.39%3.13B
-5.43%2.92B
-17.64%3.01B
-21.93%3.04B
-21.93%3.04B
-18.89%3.3B
-12.63%3.08B
0.16%3.66B
-accounts payable
7.82%3.27B
7.82%3.27B
-14.83%2.78B
-16.02%2.57B
-19.39%2.81B
-18.42%3.03B
-18.42%3.03B
-7.70%3.26B
-11.07%3.06B
-3.99%3.48B
-Total tax payable
490.00%47.2M
490.00%47.2M
728.33%347.9M
1,788.46%343.7M
-91.13%15.8M
-95.50%8M
-95.50%8M
-78.58%42M
-78.64%18.2M
543.32%178.2M
-Dividends payable
----
----
----
----
--191.9M
----
----
----
--2.4M
----
Accrued and deferred income
-3.98%1.33B
-3.98%1.33B
-1.87%1.34B
-13.21%1.31B
-1.18%1.4B
35.42%1.38B
35.42%1.38B
21.89%1.37B
37.75%1.51B
28.75%1.41B
Current liabilities
7.00%6.29B
7.00%6.29B
14.07%6.27B
-11.43%5.08B
-5.61%5.56B
7.64%5.87B
7.64%5.87B
-4.88%5.5B
14.79%5.73B
8.22%5.89B
Non current liabilities
Non current financial liabilities
-31.32%3.55B
-31.32%3.55B
-32.71%3.9B
-10.95%5.15B
-17.56%5.14B
-20.49%5.17B
-20.49%5.17B
-12.17%5.8B
-16.46%5.79B
-8.57%6.24B
-Long term debt and capital lease obligation
-31.32%3.55B
-31.32%3.55B
-32.71%3.9B
-10.95%5.15B
-17.56%5.14B
-20.49%5.17B
-20.49%5.17B
-12.17%5.8B
-16.46%5.79B
-8.57%6.24B
-Including:Long term debt
-40.34%2.11B
-40.34%2.11B
-43.36%2.37B
-14.12%3.58B
-22.70%3.58B
-28.69%3.54B
-28.69%3.54B
-17.25%4.18B
-23.13%4.17B
-13.06%4.64B
-Including:Long term capital lease obligation
-11.81%1.44B
-11.81%1.44B
-5.30%1.54B
-2.80%1.58B
-2.71%1.56B
5.85%1.63B
5.85%1.63B
4.34%1.62B
7.50%1.62B
7.51%1.6B
Long term accounts payable and other payables
-27.90%139M
-27.90%139M
511.51%154.1M
570.49%163.6M
577.11%168.6M
126.29%192.8M
126.29%192.8M
3.28%25.2M
3.39%24.4M
0.00%24.9M
Non current deferred liabilities
-18.29%920.9M
-18.29%920.9M
-15.03%1.08B
-24.80%1.04B
-10.53%1.26B
-20.96%1.13B
-20.96%1.13B
-15.57%1.27B
-11.75%1.38B
-8.04%1.4B
Non current accrued and deferred income
----
----
----
----
----
----
----
-11.08%1.48B
-4.46%1.54B
-0.36%1.64B
Total non current liabilities
-28.96%4.61B
-28.96%4.61B
-40.12%5.13B
-27.25%6.35B
-29.44%6.57B
-19.01%6.49B
-19.01%6.49B
-12.46%8.57B
-13.78%8.73B
-7.12%9.31B
Total liabilities
-11.88%10.9B
-11.88%10.9B
-18.94%11.41B
-20.98%11.43B
-20.20%12.13B
-8.22%12.37B
-8.22%12.37B
-9.65%14.07B
-4.34%14.46B
-1.72%15.2B
Shareholders'equity
Share capital
0.01%4.07B
0.01%4.07B
0.15%4.07B
1.98%4.07B
1.97%4.07B
2.10%4.07B
2.10%4.07B
6.79%4.06B
7.04%3.99B
7.04%3.99B
-common stock
0.01%4.07B
0.01%4.07B
0.15%4.07B
1.98%4.07B
1.97%4.07B
2.10%4.07B
2.10%4.07B
6.79%4.06B
7.04%3.99B
7.04%3.99B
Retained earnings
19.03%5.89B
19.03%5.89B
14.28%5.16B
19.23%5.18B
26.70%4.78B
32.73%4.95B
32.73%4.95B
15.65%4.52B
9.05%4.34B
4.71%3.77B
Other reserves
-4.37%135.7M
-4.37%135.7M
-25.42%111.8M
-27.43%160.6M
-25.71%157.8M
-35.50%141.9M
-35.50%141.9M
-32.29%149.9M
-26.21%221.3M
-25.34%212.4M
Total stockholders'equity
10.22%10.1B
10.22%10.1B
7.02%9.35B
9.98%9.41B
12.93%9.01B
15.45%9.16B
15.45%9.16B
10.06%8.73B
6.79%8.56B
4.73%7.98B
Noncontrolling interests
4.14%166.2M
4.14%166.2M
0.59%154M
6.04%158.1M
5.65%162.6M
4.59%159.6M
4.59%159.6M
184.96%153.1M
182.93%149.1M
188.04%153.9M
Total equity
10.12%10.27B
10.12%10.27B
6.91%9.5B
9.91%9.57B
12.79%9.17B
15.25%9.32B
15.25%9.32B
14.59%8.89B
11.15%8.7B
9.25%8.13B
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments 9.95%3.05B9.95%3.05B23.19%2.81B27.52%2.86B4.37%2.5B4.78%2.78B4.78%2.78B2.43%2.28B9.83%2.24B-7.65%2.39B
-Cash and cash equivalents 10.25%2.98B10.25%2.98B23.94%2.73B28.35%2.78B4.22%2.42B4.71%2.7B4.71%2.7B2.23%2.2B10.29%2.17B-7.05%2.32B
-Including:Cash -23.32%568.4M-23.32%568.4M23.94%2.73B28.35%2.78B4.22%2.42B-71.26%741.3M-71.26%741.3M2.23%2.2B10.29%2.17B-7.05%2.32B
-Including:Cash equivalents 22.94%2.41B22.94%2.41B--------------1.96B--1.96B------------
-Short term investments -0.53%75.6M-0.53%75.6M1.32%76.5M3.01%75.2M9.24%78M7.34%76M7.34%76M8.79%75.5M-2.28%73M-23.72%71.4M
Receivables 5.65%2.62B5.65%2.62B-7.12%3.45B-23.56%2.93B-12.19%3.31B-18.06%2.48B-18.06%2.48B-5.95%3.71B0.80%3.83B16.15%3.77B
-Accounts receivable 15.66%837.7M15.66%837.7M-10.86%2.7B-26.08%2.23B-10.93%2.67B-68.68%724.3M-68.68%724.3M0.30%3.03B5.64%3.02B23.01%3B
-Gross accounts receivable 10.19%1.45B10.19%1.45B--------------1.32B--1.32B------------
-Bad debt provision -3.50%-611.9M-3.50%-611.9M---------------591.2M---591.2M------------
-Other receivables 1.51%1.78B1.51%1.78B9.48%747.4M-14.20%696.6M-17.11%638.5M146.60%1.75B146.60%1.75B-26.31%682.7M-13.84%811.9M-4.56%770.3M
Inventory -1.42%201.7M-1.42%201.7M-23.41%196.6M-10.16%207.7M-38.60%196.8M-33.01%204.6M-33.01%204.6M17.32%256.7M67.66%231.2M90.77%320.5M
Prepaid assets 32.17%505.8M32.17%505.8M--------------382.7M--382.7M------------
Restricted cash -53.34%118.7M-53.34%118.7M--------------254.4M--254.4M------------
Tax assets-Current -32.75%42.1M-32.75%42.1M--------------62.6M--62.6M------------
Deferred assets-current -26.50%262.6M-26.50%262.6M-25.29%296.6M-19.64%320M-15.97%341M-15.07%357.3M-15.07%357.3M-3.17%397M-6.04%398.2M0.97%405.8M
Hedging assets-current --136.5M--136.5M--101.7M----------0--0------------
Other current assets -----------------------500K---500K------------
Total current assets 6.49%6.94B6.49%6.94B3.10%6.85B-5.77%6.31B-7.89%6.35B1.81%6.52B1.81%6.52B-2.29%6.64B4.67%6.7B7.53%6.89B
Non current assets
Net PPE -3.43%12.61B-3.43%12.61B-14.23%12.39B-13.90%12.55B-11.89%12.82B-0.54%13.06B-0.54%13.06B-1.35%14.45B0.62%14.58B0.76%14.55B
-Gross PP&E -1.97%57.01B-1.97%57.01B-14.23%12.39B-13.90%12.55B-11.89%12.82B342.93%58.16B342.93%58.16B-1.35%14.45B0.62%14.58B0.76%14.55B
-Accumulated depreciation 1.55%-44.4B1.55%-44.4B---------------45.1B---45.1B------------
Investment properties --0--0--------------0--0------------
Prepaid assets-non current -48.90%284.6M-48.90%284.6M--------------556.9M--556.9M------------
Total investment -6.98%359.7M-6.98%359.7M-2.70%392.1M-3.17%397M-4.77%391.7M-5.22%386.7M-5.22%386.7M0.42%403M-24.47%410M-24.74%411.3M
-Long-term equity investment 9.69%109.8M9.69%109.8M9.91%106.5M12.84%104.6M5.56%102.5M6.15%100.1M6.15%100.1M4.98%96.9M3.11%92.7M3.85%97.1M
-Financial asset investment -12.81%249.9M-12.81%249.9M-6.70%285.6M-7.85%292.4M-7.96%289.2M-8.64%286.6M-8.64%286.6M-0.94%306.1M-29.94%317.3M-30.64%314.2M
-Including:Financial assets designated as fair value through profit or loss, Total -25.98%111.1M-25.98%111.1M-9.64%149.1M-11.58%155.8M-7.51%152.7M-8.81%150.1M-8.81%150.1M-1.43%165M-43.38%176.2M-46.96%165.1M
-Including:Available-for-sale securities 1.68%138.8M1.68%138.8M-3.26%136.5M-3.19%136.6M-8.45%136.5M-8.45%136.5M-8.45%136.5M-0.35%141.1M-0.42%141.1M5.22%149.1M
Long-term accounts receivable and other receivables 2.41%106.2M2.41%106.2M18.05%58.2M15.93%55.3M13.63%51.7M-29.46%103.7M-29.46%103.7M-82.51%49.3M-83.14%47.7M-83.91%45.5M
Financial assets --0--0--03.68%157.8M22.40%160.1M13.48%149.8M13.48%149.8M-2.09%154.9M0.33%152.2M-2.10%130.8M
Goodwill and other intangible assets -6.34%839.5M-6.34%839.5M-4.73%835.3M-4.08%868M-4.83%878.2M20.24%896.3M20.24%896.3M32.49%876.8M40.77%904.9M41.40%922.8M
-Goodwill 0.00%309.6M0.00%309.6M--------------309.6M--309.6M------------
-Other intangible assets -9.68%529.9M-9.68%529.9M-4.73%835.3M-4.08%868M-4.83%878.2M-21.29%586.7M-21.29%586.7M32.49%876.8M40.77%904.9M41.40%922.8M
Deferred tax assets-non current 19.37%22.8M19.37%22.8M-26.17%18.9M-15.93%19M-19.41%19.1M-20.75%19.1M-20.75%19.1M26.73%25.6M1.80%22.6M7.24%23.7M
Other non current assets --------0.95%362M80.03%634.6M78.35%630.1M---------1.21%358.6M-16.07%352.5M-15.62%353.3M
Total non current assets -6.25%14.23B-6.25%14.23B-13.83%14.06B-10.84%14.68B-9.04%14.95B0.07%15.17B0.07%15.17B-1.31%16.32B-0.50%16.47B-0.36%16.44B
Total assets -2.42%21.16B-2.42%21.16B-8.94%20.91B-9.37%21B-8.70%21.3B0.59%21.69B0.59%21.69B-1.59%22.96B0.94%23.17B1.85%23.33B
Liabilities
Current liabilities
Financial liabilities 13.10%1.64B13.10%1.64B117.92%1.81B-25.38%845.1M40.55%1.15B168.43%1.45B168.43%1.45B41.21%828.9M211.73%1.13B18.21%818.1M
-Current debt and capital lease obligation 13.10%1.64B13.10%1.64B117.92%1.81B-25.38%845.1M40.55%1.15B168.43%1.45B168.43%1.45B41.21%828.9M211.73%1.13B18.21%818.1M
-Including:Current debt 12.61%1.38B12.61%1.38B153.90%1.6B-32.82%625.7M46.84%926.7M296.00%1.23B296.00%1.23B90.75%629.1M1,077.50%931.4M65.51%631.1M
-Including:Current capital Lease obligation 15.82%258.4M15.82%258.4M4.60%209M9.10%219.4M19.30%223.1M-3.13%223.1M-3.13%223.1M-22.32%199.8M-29.24%201.1M-39.83%187M
Payables 9.08%3.32B9.08%3.32B-5.39%3.13B-5.43%2.92B-17.64%3.01B-21.93%3.04B-21.93%3.04B-18.89%3.3B-12.63%3.08B0.16%3.66B
-accounts payable 7.82%3.27B7.82%3.27B-14.83%2.78B-16.02%2.57B-19.39%2.81B-18.42%3.03B-18.42%3.03B-7.70%3.26B-11.07%3.06B-3.99%3.48B
-Total tax payable 490.00%47.2M490.00%47.2M728.33%347.9M1,788.46%343.7M-91.13%15.8M-95.50%8M-95.50%8M-78.58%42M-78.64%18.2M543.32%178.2M
-Dividends payable ------------------191.9M--------------2.4M----
Accrued and deferred income -3.98%1.33B-3.98%1.33B-1.87%1.34B-13.21%1.31B-1.18%1.4B35.42%1.38B35.42%1.38B21.89%1.37B37.75%1.51B28.75%1.41B
Current liabilities 7.00%6.29B7.00%6.29B14.07%6.27B-11.43%5.08B-5.61%5.56B7.64%5.87B7.64%5.87B-4.88%5.5B14.79%5.73B8.22%5.89B
Non current liabilities
Non current financial liabilities -31.32%3.55B-31.32%3.55B-32.71%3.9B-10.95%5.15B-17.56%5.14B-20.49%5.17B-20.49%5.17B-12.17%5.8B-16.46%5.79B-8.57%6.24B
-Long term debt and capital lease obligation -31.32%3.55B-31.32%3.55B-32.71%3.9B-10.95%5.15B-17.56%5.14B-20.49%5.17B-20.49%5.17B-12.17%5.8B-16.46%5.79B-8.57%6.24B
-Including:Long term debt -40.34%2.11B-40.34%2.11B-43.36%2.37B-14.12%3.58B-22.70%3.58B-28.69%3.54B-28.69%3.54B-17.25%4.18B-23.13%4.17B-13.06%4.64B
-Including:Long term capital lease obligation -11.81%1.44B-11.81%1.44B-5.30%1.54B-2.80%1.58B-2.71%1.56B5.85%1.63B5.85%1.63B4.34%1.62B7.50%1.62B7.51%1.6B
Long term accounts payable and other payables -27.90%139M-27.90%139M511.51%154.1M570.49%163.6M577.11%168.6M126.29%192.8M126.29%192.8M3.28%25.2M3.39%24.4M0.00%24.9M
Non current deferred liabilities -18.29%920.9M-18.29%920.9M-15.03%1.08B-24.80%1.04B-10.53%1.26B-20.96%1.13B-20.96%1.13B-15.57%1.27B-11.75%1.38B-8.04%1.4B
Non current accrued and deferred income -----------------------------11.08%1.48B-4.46%1.54B-0.36%1.64B
Total non current liabilities -28.96%4.61B-28.96%4.61B-40.12%5.13B-27.25%6.35B-29.44%6.57B-19.01%6.49B-19.01%6.49B-12.46%8.57B-13.78%8.73B-7.12%9.31B
Total liabilities -11.88%10.9B-11.88%10.9B-18.94%11.41B-20.98%11.43B-20.20%12.13B-8.22%12.37B-8.22%12.37B-9.65%14.07B-4.34%14.46B-1.72%15.2B
Shareholders'equity
Share capital 0.01%4.07B0.01%4.07B0.15%4.07B1.98%4.07B1.97%4.07B2.10%4.07B2.10%4.07B6.79%4.06B7.04%3.99B7.04%3.99B
-common stock 0.01%4.07B0.01%4.07B0.15%4.07B1.98%4.07B1.97%4.07B2.10%4.07B2.10%4.07B6.79%4.06B7.04%3.99B7.04%3.99B
Retained earnings 19.03%5.89B19.03%5.89B14.28%5.16B19.23%5.18B26.70%4.78B32.73%4.95B32.73%4.95B15.65%4.52B9.05%4.34B4.71%3.77B
Other reserves -4.37%135.7M-4.37%135.7M-25.42%111.8M-27.43%160.6M-25.71%157.8M-35.50%141.9M-35.50%141.9M-32.29%149.9M-26.21%221.3M-25.34%212.4M
Total stockholders'equity 10.22%10.1B10.22%10.1B7.02%9.35B9.98%9.41B12.93%9.01B15.45%9.16B15.45%9.16B10.06%8.73B6.79%8.56B4.73%7.98B
Noncontrolling interests 4.14%166.2M4.14%166.2M0.59%154M6.04%158.1M5.65%162.6M4.59%159.6M4.59%159.6M184.96%153.1M182.93%149.1M188.04%153.9M
Total equity 10.12%10.27B10.12%10.27B6.91%9.5B9.91%9.57B12.79%9.17B15.25%9.32B15.25%9.32B14.59%8.89B11.15%8.7B9.25%8.13B
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.