MAYBANK
1155
ECOSHOP
5337
NATGATE
0270
4
GAMUDA
5398
5
RHBBANK
1066
(Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 16.14%423.62M | 9.81%1.58B | 17.38%411.78M | 15.04%409.74M | 4.21%394.59M | 3.03%364.77M | -19.20%1.44B | -22.67%350.79M | -18.99%356.19M | -18.40%378.66M |
Cost of revenue | 17.72%397.09M | 12.65%599.04M | 22.77%384.43M | 19.54%379.84M | 7.35%366.13M | 3.03%337.3M | -15.98%531.76M | 169.20%313.12M | -11.99%317.75M | -8.16%341.05M |
Gross profit | -3.37%26.54M | 8.14%981.83M | -27.41%27.35M | -22.20%29.91M | -24.34%28.46M | 3.05%27.46M | -20.98%907.93M | -95.84%37.68M | -51.12%38.44M | -59.43%37.62M |
Operating expense | -18.60%12.1M | 11.87%913.6M | 491.81%8.32M | -154.00%-6.26M | 1.40%6.97M | 39.11%14.86M | -6.30%816.64M | -99.83%1.41M | -9.72%11.59M | -31.79%6.88M |
Staff costs | ---- | 9.66%416.69M | ---- | ---- | ---- | ---- | -6.12%379.99M | ---- | ---- | ---- |
Depreciation and amortization | ---- | 3.02%218.1M | ---- | ---- | ---- | ---- | 3.30%211.71M | ---- | ---- | ---- |
-Depreciation | ---- | 3.02%218.1M | ---- | ---- | ---- | ---- | 3.30%211.71M | ---- | ---- | ---- |
Other operating expenses | 9.99%21.78M | 24.98%310.75M | 6.06%20.8M | 12.14%21.23M | 1.34%21.15M | 1.48%19.8M | -12.75%248.64M | -91.29%19.61M | -4.89%18.93M | 4.72%20.87M |
Total other operating income | 96.09%9.68M | 34.87%31.94M | -31.43%12.48M | 274.26%27.48M | 1.32%14.17M | -44.08%4.94M | 2.55%23.68M | 1,221.75%18.21M | 3.89%7.34M | 42.13%13.99M |
Operating profit | 14.60%14.44M | -25.25%68.23M | -47.52%19.03M | 34.66%36.16M | -30.10%21.49M | -21.08%12.6M | -67.09%91.29M | -47.92%36.27M | -59.20%26.85M | -62.80%30.74M |
Net non-operating interest income (expenses) | -228.22%-2.78M | 6.63%7.04M | -52.66%-2.84M | -13.08%-2.84M | 82.22%-443K | 66.84%-847K | 48.79%6.6M | -125.05%-1.86M | -63.49%-2.51M | -175.86%-2.49M |
Non-operating interest income | ---- | -12.54%14.01M | ---- | ---- | ---- | ---- | 57.28%16.02M | ---- | ---- | ---- |
Non-operating interest expense | 228.22%2.78M | -25.99%6.97M | 52.66%2.84M | 13.08%2.84M | -82.22%443K | -66.84%847K | 79.38%9.41M | -17.47%1.86M | 63.49%2.51M | 175.86%2.49M |
Net investment income | ||||||||||
Gain(Loss) on financial instruments designated as cash flow hedges | ||||||||||
Gain(Loss) on derecognition of available-for-sale financial assets | ||||||||||
Income from associates and other participating interests | ||||||||||
Special income (charges) | ||||||||||
Other non-operating income (expenses) | 178.92%7.04M | 199.37%2.52M | ||||||||
Income before tax | -0.80%11.66M | -18.02%82.31M | -52.94%16.19M | 36.88%33.33M | -25.50%21.04M | -12.36%11.75M | -64.10%100.41M | -54.10%34.41M | -62.12%24.35M | -65.44%28.25M |
Income tax | 71.88%5.65M | 17.22%21.65M | 40.04%7.49M | 22.23%6.58M | 1.56%4.29M | -6.38%3.29M | -49.09%18.47M | -43.30%5.35M | -32.45%5.38M | -62.73%4.22M |
Net income | -29.04%6.01M | -24.39%60.67M | -69.40%8.7M | 48.49%26.75M | -29.99%16.76M | -14.12%8.46M | -79.18%80.24M | -57.61%28.44M | -70.82%18.01M | -88.37%23.93M |
Net income continuous operations | -29.04%6.01M | -25.97%60.67M | -70.06%8.7M | 41.04%26.75M | -30.26%16.76M | -14.49%8.46M | -66.33%81.95M | -55.65%29.06M | -66.32%18.97M | -65.87%24.02M |
Net income discontinuous operations | ---- | --0 | --0 | --0 | --0 | ---- | -101.20%-1.71M | -140.09%-623K | -117.54%-951K | -100.07%-92K |
Noncontrolling interests | ||||||||||
Net income attributable to the company | -29.04%6.01M | -24.39%60.67M | -69.40%8.7M | 48.49%26.75M | -29.99%16.76M | -14.12%8.46M | -79.18%80.24M | -57.61%28.44M | -70.82%18.01M | -88.37%23.93M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -29.04%6.01M | -24.39%60.67M | -69.40%8.7M | 48.49%26.75M | -29.99%16.76M | -14.12%8.46M | -79.18%80.24M | -57.61%28.44M | -70.82%18.01M | -88.37%23.93M |
Gross dividend payment | ||||||||||
Basic earnings per share | -28.85%0.0037 | -24.35%0.0376 | -69.32%0.0054 | 48.21%0.0166 | -29.73%0.0104 | -14.75%0.0052 | -79.20%0.0497 | -57.69%0.0176 | -70.76%0.0112 | -88.40%0.0148 |
Diluted earnings per share | -28.85%0.0037 | -24.35%0.0376 | -69.32%0.0054 | 48.21%0.0166 | -29.73%0.0104 | -14.75%0.0052 | -79.20%0.0497 | -57.69%0.0176 | -70.76%0.0112 | -88.40%0.0148 |
Dividend per share | 0.00%0.02 | 0.00%0.08 | 0.00%0.02 | 0.00%0.02 | 0.00%0.02 | 0.00%0.02 | 33.33%0.08 | 0.00%0.02 | 0.00%0.02 | 0.02 |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.