Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Occidental Petroleum
OXY
5
Louisiana-Pacific
LPX
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 19.85%11.48M | 19.85%11.48M | -7.37%8.06M | 11.06%9.58M | 11.06%9.58M | 20.33%8.7M | -8.98%8.62M | --8.62M | -4.08%7.23M | 23.73%9.47M |
-Cash and cash equivalents | 73.57%7.99M | 73.57%7.99M | -46.32%3.08M | -30.68%4.6M | -30.68%4.6M | -20.69%5.73M | -29.89%6.64M | --6.64M | -4.08%7.23M | 23.73%9.47M |
-Short-term investments | -29.89%3.49M | -29.89%3.49M | 67.96%4.98M | 151.06%4.97M | 151.06%4.97M | --2.97M | --1.98M | --1.98M | ---- | ---- |
-Accounts receivable | 46.90%3.66M | 46.90%3.66M | 36.46%3.94M | 35.07%2.49M | 35.07%2.49M | -6.42%2.89M | -12.08%1.85M | --1.85M | -4.24%3.08M | -14.23%2.1M |
-Gross accounts receivable | 46.90%3.66M | 46.90%3.66M | ---- | 35.07%2.49M | 35.07%2.49M | ---- | --1.85M | --1.85M | ---- | ---- |
-Bad debt provision | --0 | --0 | ---- | --0 | --0 | ---- | --0 | --0 | ---- | ---- |
-Other receivables | 141.35%883.52K | 141.35%883.52K | -15.32%483.54K | -69.07%366.08K | -69.07%366.08K | -10.95%571.04K | 5,751.92%1.18M | --1.18M | 30.32%641.22K | -81.25%20.22K |
Inventory | -13.27%315.28K | -13.27%315.28K | 28.54%339.1K | 40.01%363.51K | 40.01%363.51K | 32.47%263.8K | 2.51%259.63K | --259.63K | -23.56%199.15K | -5.99%253.28K |
Prepaid assets | 11.67%892.16K | 11.67%892.16K | -62.29%332.32K | 10.91%798.95K | 10.91%798.95K | 169.24%881.3K | -9.05%720.34K | --720.34K | 27.80%327.33K | 21.78%791.99K |
Restricted cash | -15.50%475.92K | -15.50%475.92K | -15.50%475.92K | -38.21%563.22K | -38.21%563.22K | -38.21%563.22K | 11.42%911.52K | --911.52K | 11.42%911.52K | 0.00%818.1K |
Total current assets | 25.04%17.71M | 25.04%17.71M | -1.71%13.63M | 4.56%14.16M | 4.56%14.16M | 11.88%13.87M | 0.65%13.54M | --13.54M | -1.52%12.39M | 12.60%13.46M |
Non current assets | ||||||||||
Net PPE | 129.66%25.96M | 129.66%25.96M | 32.59%11.69M | 41.32%11.3M | 41.32%11.3M | 114.94%8.82M | 89.68%8M | --8M | -21.50%4.1M | 76.16%4.22M |
-Gross PP&E | 43.40%49.46M | 43.40%49.46M | 26.92%19.57M | 3.19%34.49M | 3.19%34.49M | 39.36%15.42M | 10.64%33.42M | --33.42M | 51.18%11.06M | 14.94%30.21M |
-Accumulated depreciation | -1.36%-23.5M | -1.36%-23.5M | -19.36%-7.88M | 8.81%-23.19M | 8.81%-23.19M | 5.18%-6.6M | 2.18%-25.43M | ---25.43M | -232.69%-6.96M | -8.81%-25.99M |
Total investment | -1.95%2.2M | -1.95%2.2M | -1.71%2.38M | 2.40%2.24M | 2.40%2.24M | 9.74%2.42M | 9.95%2.19M | --2.19M | 3.85%2.21M | 3.05%1.99M |
-Long-term equity investment | -1.95%2.2M | -1.95%2.2M | -1.71%2.38M | 2.40%2.24M | 2.40%2.24M | 9.74%2.42M | 9.95%2.19M | --2.19M | 3.85%2.21M | 3.05%1.99M |
Goodwill and other intangible assets | --0 | --0 | --48.3K | --48.3K | --48.3K | ---- | --0 | --0 | 0.00%523.86K | 0.00%523.86K |
-Goodwill | --0 | --0 | --48.3K | --48.3K | --48.3K | ---- | --0 | --0 | 0.00%523.86K | 0.00%523.86K |
Total non current assets | 96.38%29.05M | 96.38%29.05M | 35.99%15.28M | 45.18%14.79M | 45.18%14.79M | 64.49%11.24M | 51.33%10.19M | --10.19M | -13.23%6.83M | 38.80%6.73M |
Total assets | 61.48%46.75M | 61.48%46.75M | 15.17%28.91M | 22.00%28.95M | 22.00%28.95M | 30.57%25.1M | 17.55%23.73M | --23.73M | -6.03%19.23M | 20.16%20.19M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 36.57%2.35M | 36.57%2.35M | 66.57%1.85M | 83.14%1.72M | 83.14%1.72M | -8.33%1.11M | -21.69%941.38K | --941.38K | -4.75%1.21M | -12.31%1.2M |
-Including:Current debt | 0.00%204K | 0.00%204K | --204K | --204K | --204K | ---- | --0 | --0 | ---- | ---- |
-Including:Current capital Lease obligation | 41.48%2.15M | 41.48%2.15M | 48.25%1.65M | 61.47%1.52M | 61.47%1.52M | -8.33%1.11M | -21.69%941.38K | --941.38K | -4.75%1.21M | -12.31%1.2M |
Payables | 76.05%4.8M | 76.05%4.8M | 16.87%4.3M | 31.37%2.72M | 31.37%2.72M | 32.58%3.68M | 31.00%2.07M | --2.07M | -3.78%2.78M | 7.58%1.58M |
-accounts payable | -17.80%1.64M | -17.80%1.64M | 7.09%1.94M | 35.27%2M | 35.27%2M | 76.26%1.82M | 33.28%1.48M | --1.48M | -13.23%1.03M | 5.21%1.11M |
-Other payable | 333.11%3.16M | 333.11%3.16M | 26.38%2.36M | 21.75%728.58K | 21.75%728.58K | 6.84%1.87M | 25.69%598.44K | --598.44K | 2.82%1.75M | 13.51%476.11K |
Current liabilities | 38.17%9.4M | 38.17%9.4M | 21.52%6.78M | 29.07%6.81M | 29.07%6.81M | 13.56%5.58M | -3.23%5.27M | --5.27M | -9.80%4.91M | -0.71%5.45M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | 144.12%18.8M | 144.12%18.8M | 14.20%7.78M | 20.76%7.7M | 20.76%7.7M | 60.92%6.81M | 31.57%6.38M | --6.38M | -21.64%4.23M | 81.91%4.85M |
-Including:Long term debt | -52.17%187K | -52.17%187K | --289K | --391K | --391K | ---- | --0 | --0 | ---- | ---- |
-Including:Long term capital lease obligation | 154.62%18.61M | 154.62%18.61M | 9.96%7.49M | 14.63%7.31M | 14.63%7.31M | 60.92%6.81M | 31.57%6.38M | --6.38M | -21.64%4.23M | 81.91%4.85M |
Long term provisions | 38.09%1.61M | 38.09%1.61M | 4.39%1.17M | 4.34%1.17M | 4.34%1.17M | 0.25%1.12M | 0.24%1.12M | --1.12M | 90.19%1.12M | 90.39%1.12M |
Total non current liabilities | 129.79%20.43M | 129.79%20.43M | 12.78%8.97M | 18.25%8.89M | 18.25%8.89M | 48.05%7.95M | 25.61%7.52M | --7.52M | -10.63%5.37M | 82.87%5.98M |
Total liabilities | 90.05%29.83M | 90.05%29.83M | 16.38%15.75M | 22.71%15.7M | 22.71%15.7M | 31.58%13.53M | 11.86%12.79M | --12.79M | -10.23%10.28M | 30.51%11.43M |
Shareholders'equity | ||||||||||
Share capital | 0.00%33.67M | 0.00%33.67M | 1.16%33.67M | 1.16%33.67M | 1.16%33.67M | 0.00%33.28M | 0.00%33.28M | --33.28M | 0.00%33.28M | 0.00%33.28M |
-common stock | 0.00%33.67M | 0.00%33.67M | 1.16%33.67M | 1.16%33.67M | 1.16%33.67M | 0.00%33.28M | 0.00%33.28M | --33.28M | 0.00%33.28M | 0.00%33.28M |
Retained earnings | 5.08%-18.85M | 5.08%-18.85M | 5.60%-19.96M | 8.82%-19.86M | 8.82%-19.86M | 11.06%-21.15M | 9.12%-21.78M | ---21.78M | -0.26%-23.78M | 2.90%-23.96M |
Other equity interest | 3.66%-525.3K | 3.66%-525.3K | ---- | 1.71%-545.26K | 1.71%-545.26K | ---- | 0.00%-554.73K | ---554.73K | ---- | 0.00%-554.73K |
Total stockholders'equity | 7.77%14.29M | 7.77%14.29M | 13.75%13.16M | 21.16%13.26M | 21.16%13.26M | 29.41%11.57M | 24.97%10.94M | --10.94M | -0.68%8.94M | 8.89%8.76M |
Noncontrolling interests | --2.64M | --2.64M | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Total equity | 27.65%16.92M | 27.65%16.92M | 13.75%13.16M | 21.16%13.26M | 21.16%13.26M | 29.41%11.57M | 24.97%10.94M | --10.94M | -0.68%8.94M | 8.89%8.76M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |