MY Stock MarketDetailed Quotes

5065 ORNA

Watchlist
  • 0.950
  • 0.0000.00%
15min DelayTrading May 7 09:13 CST
70.44MMarket Cap12.67P/E (TTM)

ORNA Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-77.46%10.2M
-7.60%11.43M
-181.74%-6.84M
-15.88%12.42M
-169.81%-6.82M
72.69%45.27M
-5.81%12.37M
749.54%8.37M
51.21%14.77M
319.51%9.76M
Net profit before non-cash adjustment
2.44%7.76M
-46.83%2.87M
-42.26%1.24M
1,603.81%1.58M
1,287.33%2.08M
78.10%7.58M
690.80%5.39M
256.50%2.14M
-106.18%-105K
-94.77%150K
Total adjustment of non-cash items
-6.48%16.62M
11.81%4.45M
-21.11%4.01M
-8.06%4.01M
-4.53%4.15M
-7.05%17.77M
-20.68%3.98M
-8.62%5.08M
3.41%4.37M
0.58%4.35M
-Depreciation and amortization
-0.25%15.53M
9.38%3.84M
-6.98%3.94M
0.49%3.91M
-2.32%3.84M
-5.10%15.57M
-15.04%3.51M
2.56%4.24M
-5.76%3.89M
-2.07%3.93M
-Reversal of impairment losses recognized in profit and loss
-52.80%388K
21.12%390K
----
----
---2K
-48.46%822K
-42.70%322K
----
----
--0
-Disposal profit
-225.42%-576K
33.67%-65K
-312.33%-301K
-200.00%-12K
-1,000.00%-198K
44.86%-177K
1.01%-98K
-621.43%-73K
105.02%12K
-700.00%-18K
-Net exchange gains and losses
--0
----
----
----
----
-142.86%-6K
----
----
----
----
-Other non-cash items
-18.26%1.28M
13.44%287K
-11.71%362K
-75.27%114K
17.39%513K
9.70%1.56M
-38.29%253K
9.33%410K
39.70%461K
41.88%437K
Changes in working capital
-171.15%-14.18M
37.18%4.12M
-1,148.61%-12.08M
-34.99%6.83M
-347.92%-13.05M
600.39%19.93M
-66.77%3M
122.28%1.15M
173.10%10.51M
208.14%5.26M
-Change in receivables
-186.85%-6.3M
-163.99%-4.31M
-109.19%-5.78M
-13.33%5.68M
-136.89%-1.88M
-33.94%7.26M
-133.26%-1.63M
-427.48%-2.76M
103.29%6.55M
51.23%5.1M
-Change in inventory
-63.74%3.4M
28,042.86%5.87M
2,481.13%10.53M
-221.15%-5.48M
-268.84%-7.53M
26.06%9.37M
-100.26%-21K
106.98%408K
19.99%4.52M
248.28%4.46M
-Change in payables
----
----
-236.57%-4.21M
1,380.65%6.69M
6.61%-3.42M
----
----
183.78%3.08M
82.82%-522K
63.66%-3.66M
-Changes in other current assets
-1,731.95%-11.93M
338.42%968K
-3,042.66%-12.62M
-40.54%-52K
65.78%-218K
---651K
---406K
273.04%429K
63.73%-37K
-214.98%-637K
-Changes in other current liabilities
-83.50%653K
----
----
----
----
12,465.63%3.96M
----
----
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
19.41%-1.21M
-15.63%-370K
48.60%-110K
25.79%-377K
23.16%-355K
44.01%-1.5M
13.28%-320K
76.38%-214K
28.75%-508K
33.81%-462K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-79.46%8.99M
-8.21%11.06M
-185.23%-6.95M
-15.52%12.05M
-177.10%-7.17M
86.01%43.77M
-5.59%12.05M
10,221.52%8.15M
57.51%14.26M
470.90%9.3M
Investing cash flow
Net PPE purchase and sale
-24.71%-16.49M
-14.65%-5.15M
57.43%-2.39M
-301.76%-8.23M
32.77%-722K
57.01%-13.22M
15.39%-4.49M
40.05%-5.61M
58.20%-2.05M
90.41%-1.07M
Net investment property transactions
---19.97M
---161K
---160K
---264K
---19.39M
--0
--0
--0
--0
--0
Net investment product transactions
-29.17%-31K
----
----
----
----
-60.00%-24K
----
----
----
----
Interest received (cash flow from investment activities)
50.44%1.52M
17.12%472K
53.39%362K
77.40%369K
93.37%321K
21.46%1.01M
61.85%403K
32.58%236K
-16.80%208K
5.73%166K
Net changes in other investments
10.75%-83K
----
----
----
----
---93K
----
----
----
----
Investing cash flow
-184.32%-35.05M
-17.76%-4.95M
59.32%-2.19M
-341.44%-8.13M
-2,079.07%-19.79M
58.83%-12.33M
17.13%-4.21M
41.46%-5.37M
60.43%-1.84M
91.77%-908K
Financing cash flow
Net issuance payments of debt
402.86%35.92M
-6,565.74%-7.2M
3,075.85%9.34M
1,193.59%853K
375.13%32.93M
-293.51%-11.86M
94.95%-108K
106.52%294K
98.97%-78K
-158.78%-11.97M
Increase or decrease of lease financing
-28.00%-3.13M
-136.84%-1.35M
-1.03%-589K
50.08%-591K
-451.38%-601K
29.97%-2.45M
31.90%-570K
26.76%-583K
-27.18%-1.18M
88.27%-109K
Cash dividends paid
-99.87%-1.48M
--0
--0
----
----
49.97%-742K
--0
--0
----
----
Cash dividends for minorities
--0
----
----
----
----
1.47%-67K
----
----
----
----
Interest paid (cash flow from financing activities)
-8.85%-2.8M
-15.98%-762K
-12.07%-724K
27.80%-483K
-38.31%-834K
-13.34%-2.58M
2.52%-657K
-16.61%-646K
-16.15%-669K
-28.85%-603K
Financing cash flow
261.12%28.5M
-564.12%-9.31M
958.18%8.02M
36.25%-1.7M
348.37%31.49M
-1,327.76%-17.69M
62.80%-1.4M
84.04%-935K
74.72%-2.67M
-166.87%-12.68M
Net cash flow
Beginning cash position
30.34%59.1M
22.97%64.74M
29.63%65.85M
55.01%63.64M
30.34%59.1M
-14.46%45.34M
27.07%52.65M
-9.91%50.8M
-34.38%41.05M
-14.46%45.34M
Current changes in cash
-82.24%2.44M
-149.62%-3.2M
-160.27%-1.11M
-77.26%2.22M
205.81%4.54M
279.70%13.75M
64.25%6.45M
112.33%1.85M
257.92%9.75M
-144.88%-4.29M
Effect of exchange rate changes
--0
----
----
----
--0
142.86%6K
----
----
----
--0
End cash Position
4.13%61.54M
4.13%61.54M
22.97%64.74M
29.63%65.85M
55.01%63.64M
30.34%59.1M
30.34%59.1M
27.07%52.65M
-9.91%50.8M
-34.38%41.05M
Free cash flow
-128.18%-8.57M
-21.82%5.85M
-490.29%-9.64M
-72.49%3.36M
-198.87%-8.13M
493.09%30.39M
1.46%7.49M
126.61%2.47M
224.44%12.21M
185.81%8.23M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -77.46%10.2M-7.60%11.43M-181.74%-6.84M-15.88%12.42M-169.81%-6.82M72.69%45.27M-5.81%12.37M749.54%8.37M51.21%14.77M319.51%9.76M
Net profit before non-cash adjustment 2.44%7.76M-46.83%2.87M-42.26%1.24M1,603.81%1.58M1,287.33%2.08M78.10%7.58M690.80%5.39M256.50%2.14M-106.18%-105K-94.77%150K
Total adjustment of non-cash items -6.48%16.62M11.81%4.45M-21.11%4.01M-8.06%4.01M-4.53%4.15M-7.05%17.77M-20.68%3.98M-8.62%5.08M3.41%4.37M0.58%4.35M
-Depreciation and amortization -0.25%15.53M9.38%3.84M-6.98%3.94M0.49%3.91M-2.32%3.84M-5.10%15.57M-15.04%3.51M2.56%4.24M-5.76%3.89M-2.07%3.93M
-Reversal of impairment losses recognized in profit and loss -52.80%388K21.12%390K-----------2K-48.46%822K-42.70%322K----------0
-Disposal profit -225.42%-576K33.67%-65K-312.33%-301K-200.00%-12K-1,000.00%-198K44.86%-177K1.01%-98K-621.43%-73K105.02%12K-700.00%-18K
-Net exchange gains and losses --0-----------------142.86%-6K----------------
-Other non-cash items -18.26%1.28M13.44%287K-11.71%362K-75.27%114K17.39%513K9.70%1.56M-38.29%253K9.33%410K39.70%461K41.88%437K
Changes in working capital -171.15%-14.18M37.18%4.12M-1,148.61%-12.08M-34.99%6.83M-347.92%-13.05M600.39%19.93M-66.77%3M122.28%1.15M173.10%10.51M208.14%5.26M
-Change in receivables -186.85%-6.3M-163.99%-4.31M-109.19%-5.78M-13.33%5.68M-136.89%-1.88M-33.94%7.26M-133.26%-1.63M-427.48%-2.76M103.29%6.55M51.23%5.1M
-Change in inventory -63.74%3.4M28,042.86%5.87M2,481.13%10.53M-221.15%-5.48M-268.84%-7.53M26.06%9.37M-100.26%-21K106.98%408K19.99%4.52M248.28%4.46M
-Change in payables ---------236.57%-4.21M1,380.65%6.69M6.61%-3.42M--------183.78%3.08M82.82%-522K63.66%-3.66M
-Changes in other current assets -1,731.95%-11.93M338.42%968K-3,042.66%-12.62M-40.54%-52K65.78%-218K---651K---406K273.04%429K63.73%-37K-214.98%-637K
-Changes in other current liabilities -83.50%653K----------------12,465.63%3.96M----------------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid 19.41%-1.21M-15.63%-370K48.60%-110K25.79%-377K23.16%-355K44.01%-1.5M13.28%-320K76.38%-214K28.75%-508K33.81%-462K
Other operating cash inflow (outflow) 0000000000
Operating cash flow -79.46%8.99M-8.21%11.06M-185.23%-6.95M-15.52%12.05M-177.10%-7.17M86.01%43.77M-5.59%12.05M10,221.52%8.15M57.51%14.26M470.90%9.3M
Investing cash flow
Net PPE purchase and sale -24.71%-16.49M-14.65%-5.15M57.43%-2.39M-301.76%-8.23M32.77%-722K57.01%-13.22M15.39%-4.49M40.05%-5.61M58.20%-2.05M90.41%-1.07M
Net investment property transactions ---19.97M---161K---160K---264K---19.39M--0--0--0--0--0
Net investment product transactions -29.17%-31K-----------------60.00%-24K----------------
Interest received (cash flow from investment activities) 50.44%1.52M17.12%472K53.39%362K77.40%369K93.37%321K21.46%1.01M61.85%403K32.58%236K-16.80%208K5.73%166K
Net changes in other investments 10.75%-83K-------------------93K----------------
Investing cash flow -184.32%-35.05M-17.76%-4.95M59.32%-2.19M-341.44%-8.13M-2,079.07%-19.79M58.83%-12.33M17.13%-4.21M41.46%-5.37M60.43%-1.84M91.77%-908K
Financing cash flow
Net issuance payments of debt 402.86%35.92M-6,565.74%-7.2M3,075.85%9.34M1,193.59%853K375.13%32.93M-293.51%-11.86M94.95%-108K106.52%294K98.97%-78K-158.78%-11.97M
Increase or decrease of lease financing -28.00%-3.13M-136.84%-1.35M-1.03%-589K50.08%-591K-451.38%-601K29.97%-2.45M31.90%-570K26.76%-583K-27.18%-1.18M88.27%-109K
Cash dividends paid -99.87%-1.48M--0--0--------49.97%-742K--0--0--------
Cash dividends for minorities --0----------------1.47%-67K----------------
Interest paid (cash flow from financing activities) -8.85%-2.8M-15.98%-762K-12.07%-724K27.80%-483K-38.31%-834K-13.34%-2.58M2.52%-657K-16.61%-646K-16.15%-669K-28.85%-603K
Financing cash flow 261.12%28.5M-564.12%-9.31M958.18%8.02M36.25%-1.7M348.37%31.49M-1,327.76%-17.69M62.80%-1.4M84.04%-935K74.72%-2.67M-166.87%-12.68M
Net cash flow
Beginning cash position 30.34%59.1M22.97%64.74M29.63%65.85M55.01%63.64M30.34%59.1M-14.46%45.34M27.07%52.65M-9.91%50.8M-34.38%41.05M-14.46%45.34M
Current changes in cash -82.24%2.44M-149.62%-3.2M-160.27%-1.11M-77.26%2.22M205.81%4.54M279.70%13.75M64.25%6.45M112.33%1.85M257.92%9.75M-144.88%-4.29M
Effect of exchange rate changes --0--------------0142.86%6K--------------0
End cash Position 4.13%61.54M4.13%61.54M22.97%64.74M29.63%65.85M55.01%63.64M30.34%59.1M30.34%59.1M27.07%52.65M-9.91%50.8M-34.38%41.05M
Free cash flow -128.18%-8.57M-21.82%5.85M-490.29%-9.64M-72.49%3.36M-198.87%-8.13M493.09%30.39M1.46%7.49M126.61%2.47M224.44%12.21M185.81%8.23M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

Berkshire 2025 highlights: Stepping aside as CEO, trade and market volatility
$Berkshire Hathaway-A (BRK.A.US)$ held its highly anticipated annual shareholders meeting Saturday. Here are some key takeaways from the eve Show More