MY Stock MarketDetailed Quotes

5105 CANONE

Watchlist
  • 2.080
  • 0.0000.00%
15min DelayMarket Closed May 7 16:51 CST
399.68MMarket Cap-20.39P/E (TTM)

CANONE Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-48.24%261.58M
16.84%276.59M
-183.66%-88.93M
-92.83%5.8M
-16.43%68.13M
3.97%505.37M
0.05%236.72M
-40.37%106.31M
24.03%80.82M
1,249.17%81.52M
Net profit before non-cash adjustment
-58.34%20.95M
109.37%66.8M
-921.58%-101.31M
-32.53%12.38M
332.77%43.08M
-61.00%50.29M
1,065.36%31.91M
-137.28%-9.92M
-63.49%18.34M
-82.03%9.96M
Total adjustment of non-cash items
44.36%361.21M
-19.73%48.19M
179.69%164.1M
21.22%81.23M
4.95%67.69M
-1.60%250.2M
-47.08%60.03M
82.64%58.67M
24.44%67.01M
17.54%64.49M
-Depreciation and amortization
19.39%204.54M
36.82%64.71M
-1.02%43.13M
16.04%48.06M
24.61%48.64M
14.45%171.32M
5.78%47.3M
24.46%43.58M
17.15%41.42M
12.75%39.03M
-Reversal of impairment losses recognized in profit and loss
128.06%43.12M
21,417.70%24.09M
58.41%4.97M
0.76%8.91M
-26.83%5.15M
-58.37%18.91M
-100.23%-113K
117.05%3.14M
9.70%8.84M
24.54%7.04M
-Assets reserve and write-off
--0
----
----
----
----
---5M
----
----
----
----
-Disposal profit
67.91%-4.45M
-24.63%-10.07M
1,120.58%7.44M
-2.19%-1.45M
89.71%-375K
2.44%-13.87M
37.58%-8.08M
-10.79%-729K
-237.71%-1.42M
-1,787.56%-3.64M
-Net exchange gains and losses
383.21%19.28M
-1,455.21%-52.11M
856.30%80.58M
139.97%1.03M
-496.35%-10.21M
-177.06%-6.81M
--3.85M
---10.65M
---2.58M
--2.58M
-Pension and employee benefit expenses
-51.98%7.86M
-80.85%2.14M
30.27%2.32M
8.31%1.97M
-9.25%1.42M
103.17%16.37M
286.54%11.2M
2.59%1.78M
4.06%1.82M
-6.34%1.57M
-Other non-cash items
31.13%90.85M
78.49%19.42M
19.03%25.66M
19.99%22.71M
28.71%23.07M
22.66%69.28M
-45.12%10.88M
49.37%21.56M
107.77%18.92M
36.62%17.92M
Changes in working capital
-158.85%-120.58M
11.61%161.6M
-363.63%-151.72M
-1,838.90%-87.81M
-703.14%-42.64M
99.19%204.88M
14.49%144.78M
-51.86%57.55M
88.36%-4.53M
106.78%7.07M
-Change in receivables
-215.45%-19.79M
3,046.68%92.42M
-2,783.25%-125.68M
34.48%16.12M
-140.23%-2.64M
-57.50%17.14M
-96.80%2.94M
-235.37%-4.36M
133.09%11.99M
135.89%6.57M
-Change in inventory
-66.54%49.52M
231.95%26.04M
-103.40%-2.02M
-197.66%-22.28M
-17.38%47.79M
738.49%148M
--7.84M
--59.5M
68.46%22.81M
209.70%57.84M
-Change in prepaid assets
-160.01%-6.56M
----
----
----
----
218.45%10.93M
----
----
----
----
-Change in payables
-673.44%-135.31M
-78.42%26.59M
-16,392.95%-25.73M
-42.75%-71.58M
-30.97%-64.59M
-69.66%23.6M
228.17%123.22M
-100.57%-156K
-306.99%-50.15M
-327.63%-49.32M
-Changes in other current assets
-261.72%-8.45M
16,846.38%23.11M
-33.33%1.71M
-193.14%-10.07M
-189.18%-23.19M
-69.57%5.22M
-100.47%-138K
-94.83%2.57M
126.73%10.82M
62.96%-8.02M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
0
0
Interest paid (cash flow from operating activities)
-20.16%-7.86M
-29.66%-2.09M
26.28%-1.84M
15.67%-1.95M
-1,548.33%-1.98M
-1,087.66%-6.54M
-485.14%-1.62M
-2,579.57%-2.49M
-2,989.33%-2.32M
-12.15%-120K
Interest received (cash flow from operating activities)
Tax refund paid
-60.35%-46.56M
-226.19%-19.33M
-80.18%-8.88M
-23.05%-9.67M
15.92%-8.68M
37.88%-29.04M
63.61%-5.93M
61.87%-4.93M
6.66%-7.86M
-13.23%-10.32M
Other operating cash inflow (outflow)
-400.97%-14.93M
-7.33%-835K
-125.28%-1.19M
-1,723.81%-11.11M
-68.98%-1.8M
4.64%-2.98M
-53.15%-778K
28.18%-530K
18.03%-609K
6.42%-1.06M
Operating cash flow
-58.82%192.22M
11.35%254.33M
-202.53%-100.85M
-124.18%-16.94M
-20.48%55.67M
7.15%466.8M
4.04%228.4M
-40.21%98.36M
25.23%70.04M
1,721.77%70.01M
Investing cash flow
Net PPE purchase and sale
48.74%-182.64M
20.76%-58.8M
53.52%-47.05M
71.92%-31M
35.02%-45.8M
-101.78%-356.27M
-114.42%-74.2M
-3.86%-101.23M
-402.87%-110.37M
-212.57%-70.47M
Net intangibles purchase and sale
-17.87%-2.86M
-440.32%-1.01M
-140.73%-771K
96.13%-143K
-114.06%-944K
-38.56%-2.43M
74.24%-186K
351.06%1.89M
-1,626.64%-3.7M
-600.00%-441K
Net investment property transactions
1,146.03%2.5M
--0
--0
----
----
40.69%-239K
-123.50%-239K
--0
----
----
Advance cash and loans provided to other parties
--0
----
----
----
----
--0
----
----
----
----
Interest received (cash flow from investment activities)
23.11%3.03M
15.99%776K
-17.01%649K
38.89%750K
82.23%851K
115.05%2.46M
51.02%669K
107.98%782K
185.71%540K
245.93%467K
Net changes in other investments
-0.40%1.24M
----
----
-61.12%194K
-21.30%255K
162.03%1.24M
----
----
178.77%499K
440.00%324K
Investing cash flow
49.69%-178.74M
20.51%-58.63M
52.43%-46.78M
75.50%-27.69M
34.92%-45.63M
-100.58%-355.24M
-118.63%-73.76M
-0.41%-98.33M
-410.51%-113.03M
-201.03%-70.12M
Financing cash flow
Net issuance payments of debt
971.37%127.21M
79.07%-13.1M
-578.25%-144.24M
301.51%318.36M
44.98%-33.81M
70.22%-14.6M
-35.27%-62.59M
266.72%30.16M
507.77%79.29M
-276.66%-61.46M
Increase or decrease of lease financing
-128.81%-25.5M
----
----
----
----
-32.93%-11.15M
----
----
----
----
Cash dividends paid
0.00%-7.69M
--0
----
----
----
0.00%-7.69M
--0
----
----
----
Interest paid (cash flow from financing activities)
-32.19%-86.04M
-64.81%-18.11M
-30.69%-24.48M
-25.90%-21.51M
-20.02%-21.94M
-21.24%-65.09M
35.53%-10.99M
-31.25%-18.74M
-39.68%-17.09M
-80.28%-18.28M
Net other fund-raising expenses
---13.65M
----
----
----
----
----
----
----
----
----
Financing cash flow
94.25%-5.67M
16.96%-70.36M
-4,818.13%-176.41M
377.21%296.85M
30.08%-55.75M
17.05%-98.52M
-18.17%-84.72M
109.34%3.74M
296.37%62.21M
-423.46%-79.74M
Net cash flow
Beginning cash position
0.23%387.07M
9.64%336.77M
83.87%577.94M
6.54%325.45M
0.23%387.07M
55.20%386.18M
13.90%307.15M
33.92%314.31M
24.92%305.46M
55.20%386.18M
Current changes in cash
-40.10%7.82M
79.28%125.34M
-8,706.51%-324.04M
1,212.55%252.22M
42.75%-45.71M
-90.66%13.05M
-38.72%69.92M
-85.81%3.77M
810.71%19.22M
-2,598.51%-79.85M
Effect of exchange rate changes
238.81%16.88M
-603.33%-50.35M
858.24%82.87M
102.56%265K
-1,740.63%-15.9M
-401.98%-12.16M
313.05%10M
-229.64%-10.93M
13.05%-10.37M
35.95%-864K
End cash Position
6.38%411.76M
6.38%411.76M
9.64%336.77M
83.87%577.94M
6.54%325.45M
0.23%387.07M
0.23%387.07M
13.90%307.15M
33.92%314.31M
24.92%305.46M
Free cash flow
-94.73%4.15M
40.05%193.08M
-1,241.50%-149.16M
-8.76%-48.43M
346.46%8.66M
-57.56%78.7M
9.52%137.87M
-120.56%-11.12M
-235.02%-44.53M
87.22%-3.51M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -48.24%261.58M16.84%276.59M-183.66%-88.93M-92.83%5.8M-16.43%68.13M3.97%505.37M0.05%236.72M-40.37%106.31M24.03%80.82M1,249.17%81.52M
Net profit before non-cash adjustment -58.34%20.95M109.37%66.8M-921.58%-101.31M-32.53%12.38M332.77%43.08M-61.00%50.29M1,065.36%31.91M-137.28%-9.92M-63.49%18.34M-82.03%9.96M
Total adjustment of non-cash items 44.36%361.21M-19.73%48.19M179.69%164.1M21.22%81.23M4.95%67.69M-1.60%250.2M-47.08%60.03M82.64%58.67M24.44%67.01M17.54%64.49M
-Depreciation and amortization 19.39%204.54M36.82%64.71M-1.02%43.13M16.04%48.06M24.61%48.64M14.45%171.32M5.78%47.3M24.46%43.58M17.15%41.42M12.75%39.03M
-Reversal of impairment losses recognized in profit and loss 128.06%43.12M21,417.70%24.09M58.41%4.97M0.76%8.91M-26.83%5.15M-58.37%18.91M-100.23%-113K117.05%3.14M9.70%8.84M24.54%7.04M
-Assets reserve and write-off --0-------------------5M----------------
-Disposal profit 67.91%-4.45M-24.63%-10.07M1,120.58%7.44M-2.19%-1.45M89.71%-375K2.44%-13.87M37.58%-8.08M-10.79%-729K-237.71%-1.42M-1,787.56%-3.64M
-Net exchange gains and losses 383.21%19.28M-1,455.21%-52.11M856.30%80.58M139.97%1.03M-496.35%-10.21M-177.06%-6.81M--3.85M---10.65M---2.58M--2.58M
-Pension and employee benefit expenses -51.98%7.86M-80.85%2.14M30.27%2.32M8.31%1.97M-9.25%1.42M103.17%16.37M286.54%11.2M2.59%1.78M4.06%1.82M-6.34%1.57M
-Other non-cash items 31.13%90.85M78.49%19.42M19.03%25.66M19.99%22.71M28.71%23.07M22.66%69.28M-45.12%10.88M49.37%21.56M107.77%18.92M36.62%17.92M
Changes in working capital -158.85%-120.58M11.61%161.6M-363.63%-151.72M-1,838.90%-87.81M-703.14%-42.64M99.19%204.88M14.49%144.78M-51.86%57.55M88.36%-4.53M106.78%7.07M
-Change in receivables -215.45%-19.79M3,046.68%92.42M-2,783.25%-125.68M34.48%16.12M-140.23%-2.64M-57.50%17.14M-96.80%2.94M-235.37%-4.36M133.09%11.99M135.89%6.57M
-Change in inventory -66.54%49.52M231.95%26.04M-103.40%-2.02M-197.66%-22.28M-17.38%47.79M738.49%148M--7.84M--59.5M68.46%22.81M209.70%57.84M
-Change in prepaid assets -160.01%-6.56M----------------218.45%10.93M----------------
-Change in payables -673.44%-135.31M-78.42%26.59M-16,392.95%-25.73M-42.75%-71.58M-30.97%-64.59M-69.66%23.6M228.17%123.22M-100.57%-156K-306.99%-50.15M-327.63%-49.32M
-Changes in other current assets -261.72%-8.45M16,846.38%23.11M-33.33%1.71M-193.14%-10.07M-189.18%-23.19M-69.57%5.22M-100.47%-138K-94.83%2.57M126.73%10.82M62.96%-8.02M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities) 00
Interest paid (cash flow from operating activities) -20.16%-7.86M-29.66%-2.09M26.28%-1.84M15.67%-1.95M-1,548.33%-1.98M-1,087.66%-6.54M-485.14%-1.62M-2,579.57%-2.49M-2,989.33%-2.32M-12.15%-120K
Interest received (cash flow from operating activities)
Tax refund paid -60.35%-46.56M-226.19%-19.33M-80.18%-8.88M-23.05%-9.67M15.92%-8.68M37.88%-29.04M63.61%-5.93M61.87%-4.93M6.66%-7.86M-13.23%-10.32M
Other operating cash inflow (outflow) -400.97%-14.93M-7.33%-835K-125.28%-1.19M-1,723.81%-11.11M-68.98%-1.8M4.64%-2.98M-53.15%-778K28.18%-530K18.03%-609K6.42%-1.06M
Operating cash flow -58.82%192.22M11.35%254.33M-202.53%-100.85M-124.18%-16.94M-20.48%55.67M7.15%466.8M4.04%228.4M-40.21%98.36M25.23%70.04M1,721.77%70.01M
Investing cash flow
Net PPE purchase and sale 48.74%-182.64M20.76%-58.8M53.52%-47.05M71.92%-31M35.02%-45.8M-101.78%-356.27M-114.42%-74.2M-3.86%-101.23M-402.87%-110.37M-212.57%-70.47M
Net intangibles purchase and sale -17.87%-2.86M-440.32%-1.01M-140.73%-771K96.13%-143K-114.06%-944K-38.56%-2.43M74.24%-186K351.06%1.89M-1,626.64%-3.7M-600.00%-441K
Net investment property transactions 1,146.03%2.5M--0--0--------40.69%-239K-123.50%-239K--0--------
Advance cash and loans provided to other parties --0------------------0----------------
Interest received (cash flow from investment activities) 23.11%3.03M15.99%776K-17.01%649K38.89%750K82.23%851K115.05%2.46M51.02%669K107.98%782K185.71%540K245.93%467K
Net changes in other investments -0.40%1.24M---------61.12%194K-21.30%255K162.03%1.24M--------178.77%499K440.00%324K
Investing cash flow 49.69%-178.74M20.51%-58.63M52.43%-46.78M75.50%-27.69M34.92%-45.63M-100.58%-355.24M-118.63%-73.76M-0.41%-98.33M-410.51%-113.03M-201.03%-70.12M
Financing cash flow
Net issuance payments of debt 971.37%127.21M79.07%-13.1M-578.25%-144.24M301.51%318.36M44.98%-33.81M70.22%-14.6M-35.27%-62.59M266.72%30.16M507.77%79.29M-276.66%-61.46M
Increase or decrease of lease financing -128.81%-25.5M-----------------32.93%-11.15M----------------
Cash dividends paid 0.00%-7.69M--0------------0.00%-7.69M--0------------
Interest paid (cash flow from financing activities) -32.19%-86.04M-64.81%-18.11M-30.69%-24.48M-25.90%-21.51M-20.02%-21.94M-21.24%-65.09M35.53%-10.99M-31.25%-18.74M-39.68%-17.09M-80.28%-18.28M
Net other fund-raising expenses ---13.65M------------------------------------
Financing cash flow 94.25%-5.67M16.96%-70.36M-4,818.13%-176.41M377.21%296.85M30.08%-55.75M17.05%-98.52M-18.17%-84.72M109.34%3.74M296.37%62.21M-423.46%-79.74M
Net cash flow
Beginning cash position 0.23%387.07M9.64%336.77M83.87%577.94M6.54%325.45M0.23%387.07M55.20%386.18M13.90%307.15M33.92%314.31M24.92%305.46M55.20%386.18M
Current changes in cash -40.10%7.82M79.28%125.34M-8,706.51%-324.04M1,212.55%252.22M42.75%-45.71M-90.66%13.05M-38.72%69.92M-85.81%3.77M810.71%19.22M-2,598.51%-79.85M
Effect of exchange rate changes 238.81%16.88M-603.33%-50.35M858.24%82.87M102.56%265K-1,740.63%-15.9M-401.98%-12.16M313.05%10M-229.64%-10.93M13.05%-10.37M35.95%-864K
End cash Position 6.38%411.76M6.38%411.76M9.64%336.77M83.87%577.94M6.54%325.45M0.23%387.07M0.23%387.07M13.90%307.15M33.92%314.31M24.92%305.46M
Free cash flow -94.73%4.15M40.05%193.08M-1,241.50%-149.16M-8.76%-48.43M346.46%8.66M-57.56%78.7M9.52%137.87M-120.56%-11.12M-235.02%-44.53M87.22%-3.51M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

Berkshire 2025 highlights: Stepping aside as CEO, trade and market volatility
$Berkshire Hathaway-A (BRK.A.US)$ held its highly anticipated annual shareholders meeting Saturday. Here are some key takeaways from the eve Show More