MY Stock MarketDetailed Quotes

5126 SOP

Watchlist
  • 2.970
  • -0.030-1.00%
15min DelayMarket Closed May 9 16:50 CST
2.65BMarket Cap5.53P/E (TTM)

SOP Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-54.93%145.03M
67.74%794.71M
-16.33%195.15M
3,727.27%188.19M
480.02%89.58M
46.16%321.79M
-46.94%473.77M
200.16%233.24M
-98.46%4.92M
-76.15%15.44M
Net profit before non-cash adjustment
45.38%163.37M
46.40%615.94M
20.15%188.81M
31.47%170.01M
116.64%144.75M
66.60%112.38M
-37.09%420.72M
103.79%157.14M
13.66%129.32M
-68.08%66.81M
Total adjustment of non-cash items
-28.23%38.61M
14.63%190.46M
60.55%74.81M
-25.37%26.8M
-3.58%35.07M
13.77%53.79M
-18.45%166.15M
-3.78%46.59M
-42.26%35.9M
-32.97%36.38M
-Depreciation and amortization
-8.32%40.61M
1.44%181.84M
9.65%50.75M
-9.41%42.95M
3.72%43.84M
2.30%44.3M
3.26%179.27M
4.53%46.29M
8.58%47.41M
-4.39%42.27M
-Reversal of impairment losses recognized in profit and loss
-62.65%1.8M
362.40%41.45M
147.43%20.44M
369.95%6.74M
215.61%9.44M
2,233.33%4.83M
133.16%8.97M
403.78%8.26M
-232.84%-2.5M
1,466.49%2.99M
-Share of associates
--0
101.17%36K
-99.66%6K
25.00%-6K
100.13%7K
-93.24%29K
-221.45%-3.07M
-9.27%1.76M
98.23%-8K
-5,942.53%-5.26M
-Disposal profit
-78.01%2.94M
167.35%5.71M
285.52%20.85M
-632.72%-20.8M
-274.76%-7.71M
1,019.60%13.37M
-222.03%-8.47M
-142.01%-11.24M
-198.68%-2.84M
-54.94%4.41M
-Net exchange gains and losses
119.06%405K
-197.33%-2.33M
-285.11%-7.38M
3,447.92%8.04M
85.84%-855K
-145.39%-2.13M
1,372.87%2.39M
1,285.07%3.99M
-293.55%-240K
-7,841.03%-6.04M
-Remuneration paid in stock
-30.17%324K
-40.43%2.29M
-51.39%717K
-43.38%556K
-27.85%557K
-25.40%464K
11.27%3.85M
49.29%1.48M
-0.81%982K
-21.94%772K
-Other non-cash items
-5.71%-7.48M
-129.63%-38.54M
-168.35%-10.58M
-54.52%-10.68M
-267.80%-10.21M
-124.19%-7.07M
-224.00%-16.78M
-200.33%-3.94M
-152.76%-6.91M
-205.05%-2.78M
Changes in working capital
-136.59%-56.95M
89.66%-11.7M
-331.99%-68.46M
94.62%-8.62M
-2.84%-90.24M
47.60%155.62M
-654.32%-113.1M
161.71%29.51M
-212.20%-160.3M
55.87%-87.75M
-Change in receivables
-735.51%-131.97M
1,453.03%61.56M
-106.42%-4.81M
123.11%35.27M
-43.51%46.9M
-59.97%-15.8M
-110.61%-4.55M
323.82%74.96M
-227.25%-152.65M
1,665.67%83.01M
-Change in inventory
-27.70%121.61M
-39.03%-109.33M
-732.77%-41.66M
-10.98%-99.45M
-12.96%-136.43M
23.00%168.21M
-5,595.04%-78.63M
92.03%-5M
-316.50%-89.61M
-6.30%-120.78M
-Change in payables
-1,553.09%-46.59M
220.54%36.07M
45.63%-21.99M
-32.21%55.56M
98.59%-704K
114.95%3.21M
-25.08%-29.92M
-183.52%-40.45M
543.58%81.96M
37.44%-49.98M
-Changes in other current assets
----
--0
----
----
----
----
--0
----
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-1.40%-362K
32.13%-357K
Interest received (cash flow from operating activities)
9.21%2.51M
11.38%10.15M
2.3M
26.87%9.11M
Tax refund paid
-71.44%-38.39M
-27.84%-146.08M
-239.03%-72.82M
-28.28%-28.18M
25.36%-22.69M
44.61%-22.39M
25.59%-114.27M
60.54%-21.48M
30.25%-21.97M
-5.02%-30.4M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-63.82%109.16M
78.79%658.41M
-40.09%132.11M
1,038.34%160.01M
531.93%64.59M
67.85%301.7M
-50.64%368.25M
636.75%220.51M
-105.93%-17.05M
-141.76%-14.95M
Investing cash flow
Net PPE purchase and sale
-19.36%-47.25M
-51.87%-222.33M
-39.57%-67.32M
-56.76%-61.21M
-53.59%-54.21M
-66.19%-39.59M
-17.98%-146.4M
-32.80%-48.23M
-6.60%-39.05M
-27.23%-35.3M
Net intangibles purchase and sale
----
--0
----
----
----
----
-23.08%-16K
----
----
----
Net business purchase and sale
----
-88.57%2.6M
194.92%2.6M
--0
----
----
--22.73M
---2.74M
--16.54M
----
Net investment product transactions
-267.29%-146.41M
80.56%-145.05M
59.33%-102.25M
94.55%-13.34M
16.84%-116.98M
179.90%87.52M
-778.69%-746.34M
-566.58%-251.4M
-957.08%-244.73M
-1,069.72%-140.67M
Dividends received (cash flow from investment activities)
----
--0
----
----
----
----
--0
----
----
----
Interest received (cash flow from investment activities)
3.15%11.62M
13.79%43.21M
9.00%3.78M
9.69%12.93M
24.15%15.24M
7.82%11.27M
92.71%37.98M
361.65%3.47M
40.80%11.79M
110.66%12.28M
Investing cash flow
-407.52%-182.05M
61.35%-321.57M
45.41%-163.19M
75.88%-61.63M
-0.77%-155.95M
148.16%59.2M
-15,021.79%-832.04M
-1,733.40%-298.91M
-87,284.64%-255.45M
-1,989.36%-154.76M
Financing cash flow
Net issuance payments of debt
85.00%-54.05M
-469.70%-317.99M
106.57%34.97M
-52.37%48.47M
44.24%-41.15M
-976.12%-360.28M
133.52%86.02M
121.88%16.93M
224.71%101.77M
-185.31%-73.8M
Net common stock issuance
-51.25%661K
2,622.35%7.19M
9,072.73%3.03M
3,085.00%637K
1,182.25%2.17M
3,128.57%1.36M
-99.66%264K
--33K
-56.52%20K
-99.77%169K
Increase or decrease of lease financing
20.77%-164K
65.23%-865K
-248.54%-508K
94.41%-33K
90.99%-117K
78.03%-207K
48.15%-2.49M
130.84%342K
38.67%-590K
-7.01%-1.3M
Cash dividends paid
----
-250.61%-187.29M
---98.16M
---53.51M
--0
---35.61M
24.99%-53.42M
--0
----
----
Cash dividends for minorities
----
18.32%-6.19M
-0.20%-496K
--0
----
----
15.70%-7.58M
0.40%-495K
--0
36.45%-5.08M
Interest paid (cash flow from financing activities)
32.37%-5.1M
36.83%-21.75M
42.72%-5.18M
52.59%-4.09M
40.97%-4.94M
10.15%-7.54M
-8.32%-34.44M
-2.96%-9.05M
-8.61%-8.63M
-9.65%-8.36M
Net other fund-raising expenses
----
----
----
----
----
----
--28K
----
----
----
Financing cash flow
85.42%-58.65M
-4,438.72%-526.9M
-952.14%-66.36M
-121.78%-8.53M
43.73%-49.73M
-1,448.77%-402.29M
96.08%-11.61M
106.31%7.79M
130.93%39.15M
-161.73%-88.37M
Net cash flow
Beginning cash position
-24.74%586.52M
-37.84%779.32M
-21.88%665.36M
-44.64%600.48M
-44.50%741.57M
-37.84%779.32M
57.36%1.25B
-36.08%851.76M
-6.69%1.08B
34.28%1.34B
Current changes in cash
-217.85%-131.54M
60.02%-190.06M
-37.98%-97.44M
138.50%89.85M
45.33%-141.09M
-147.76%-41.38M
-204.36%-475.4M
6.04%-70.62M
-244.89%-233.35M
-250.43%-258.09M
Effect of exchange rate changes
-119.87%-723K
-355.74%-2.74M
1,120.02%18.6M
-7,486.98%-24.97M
-100.06%-4K
186.91%3.64M
-24.26%1.07M
50.11%-1.82M
-94.87%338K
480.26%6.74M
End cash Position
-38.74%454.26M
-24.74%586.52M
-24.74%586.52M
-21.88%665.36M
-44.64%600.48M
-44.50%741.57M
-37.84%779.32M
-37.84%779.32M
-36.08%851.76M
-6.69%1.08B
Free cash flow
-76.21%61.64M
96.77%433.12M
-62.44%64.38M
275.75%98.69M
121.65%10.92M
66.86%259.13M
-64.46%220.11M
2,323.52%171.41M
-122.37%-56.15M
-860.53%-50.45M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -54.93%145.03M67.74%794.71M-16.33%195.15M3,727.27%188.19M480.02%89.58M46.16%321.79M-46.94%473.77M200.16%233.24M-98.46%4.92M-76.15%15.44M
Net profit before non-cash adjustment 45.38%163.37M46.40%615.94M20.15%188.81M31.47%170.01M116.64%144.75M66.60%112.38M-37.09%420.72M103.79%157.14M13.66%129.32M-68.08%66.81M
Total adjustment of non-cash items -28.23%38.61M14.63%190.46M60.55%74.81M-25.37%26.8M-3.58%35.07M13.77%53.79M-18.45%166.15M-3.78%46.59M-42.26%35.9M-32.97%36.38M
-Depreciation and amortization -8.32%40.61M1.44%181.84M9.65%50.75M-9.41%42.95M3.72%43.84M2.30%44.3M3.26%179.27M4.53%46.29M8.58%47.41M-4.39%42.27M
-Reversal of impairment losses recognized in profit and loss -62.65%1.8M362.40%41.45M147.43%20.44M369.95%6.74M215.61%9.44M2,233.33%4.83M133.16%8.97M403.78%8.26M-232.84%-2.5M1,466.49%2.99M
-Share of associates --0101.17%36K-99.66%6K25.00%-6K100.13%7K-93.24%29K-221.45%-3.07M-9.27%1.76M98.23%-8K-5,942.53%-5.26M
-Disposal profit -78.01%2.94M167.35%5.71M285.52%20.85M-632.72%-20.8M-274.76%-7.71M1,019.60%13.37M-222.03%-8.47M-142.01%-11.24M-198.68%-2.84M-54.94%4.41M
-Net exchange gains and losses 119.06%405K-197.33%-2.33M-285.11%-7.38M3,447.92%8.04M85.84%-855K-145.39%-2.13M1,372.87%2.39M1,285.07%3.99M-293.55%-240K-7,841.03%-6.04M
-Remuneration paid in stock -30.17%324K-40.43%2.29M-51.39%717K-43.38%556K-27.85%557K-25.40%464K11.27%3.85M49.29%1.48M-0.81%982K-21.94%772K
-Other non-cash items -5.71%-7.48M-129.63%-38.54M-168.35%-10.58M-54.52%-10.68M-267.80%-10.21M-124.19%-7.07M-224.00%-16.78M-200.33%-3.94M-152.76%-6.91M-205.05%-2.78M
Changes in working capital -136.59%-56.95M89.66%-11.7M-331.99%-68.46M94.62%-8.62M-2.84%-90.24M47.60%155.62M-654.32%-113.1M161.71%29.51M-212.20%-160.3M55.87%-87.75M
-Change in receivables -735.51%-131.97M1,453.03%61.56M-106.42%-4.81M123.11%35.27M-43.51%46.9M-59.97%-15.8M-110.61%-4.55M323.82%74.96M-227.25%-152.65M1,665.67%83.01M
-Change in inventory -27.70%121.61M-39.03%-109.33M-732.77%-41.66M-10.98%-99.45M-12.96%-136.43M23.00%168.21M-5,595.04%-78.63M92.03%-5M-316.50%-89.61M-6.30%-120.78M
-Change in payables -1,553.09%-46.59M220.54%36.07M45.63%-21.99M-32.21%55.56M98.59%-704K114.95%3.21M-25.08%-29.92M-183.52%-40.45M543.58%81.96M37.44%-49.98M
-Changes in other current assets ------0------------------0------------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -1.40%-362K32.13%-357K
Interest received (cash flow from operating activities) 9.21%2.51M11.38%10.15M2.3M26.87%9.11M
Tax refund paid -71.44%-38.39M-27.84%-146.08M-239.03%-72.82M-28.28%-28.18M25.36%-22.69M44.61%-22.39M25.59%-114.27M60.54%-21.48M30.25%-21.97M-5.02%-30.4M
Other operating cash inflow (outflow) 0000000000
Operating cash flow -63.82%109.16M78.79%658.41M-40.09%132.11M1,038.34%160.01M531.93%64.59M67.85%301.7M-50.64%368.25M636.75%220.51M-105.93%-17.05M-141.76%-14.95M
Investing cash flow
Net PPE purchase and sale -19.36%-47.25M-51.87%-222.33M-39.57%-67.32M-56.76%-61.21M-53.59%-54.21M-66.19%-39.59M-17.98%-146.4M-32.80%-48.23M-6.60%-39.05M-27.23%-35.3M
Net intangibles purchase and sale ------0-----------------23.08%-16K------------
Net business purchase and sale -----88.57%2.6M194.92%2.6M--0----------22.73M---2.74M--16.54M----
Net investment product transactions -267.29%-146.41M80.56%-145.05M59.33%-102.25M94.55%-13.34M16.84%-116.98M179.90%87.52M-778.69%-746.34M-566.58%-251.4M-957.08%-244.73M-1,069.72%-140.67M
Dividends received (cash flow from investment activities) ------0------------------0------------
Interest received (cash flow from investment activities) 3.15%11.62M13.79%43.21M9.00%3.78M9.69%12.93M24.15%15.24M7.82%11.27M92.71%37.98M361.65%3.47M40.80%11.79M110.66%12.28M
Investing cash flow -407.52%-182.05M61.35%-321.57M45.41%-163.19M75.88%-61.63M-0.77%-155.95M148.16%59.2M-15,021.79%-832.04M-1,733.40%-298.91M-87,284.64%-255.45M-1,989.36%-154.76M
Financing cash flow
Net issuance payments of debt 85.00%-54.05M-469.70%-317.99M106.57%34.97M-52.37%48.47M44.24%-41.15M-976.12%-360.28M133.52%86.02M121.88%16.93M224.71%101.77M-185.31%-73.8M
Net common stock issuance -51.25%661K2,622.35%7.19M9,072.73%3.03M3,085.00%637K1,182.25%2.17M3,128.57%1.36M-99.66%264K--33K-56.52%20K-99.77%169K
Increase or decrease of lease financing 20.77%-164K65.23%-865K-248.54%-508K94.41%-33K90.99%-117K78.03%-207K48.15%-2.49M130.84%342K38.67%-590K-7.01%-1.3M
Cash dividends paid -----250.61%-187.29M---98.16M---53.51M--0---35.61M24.99%-53.42M--0--------
Cash dividends for minorities ----18.32%-6.19M-0.20%-496K--0--------15.70%-7.58M0.40%-495K--036.45%-5.08M
Interest paid (cash flow from financing activities) 32.37%-5.1M36.83%-21.75M42.72%-5.18M52.59%-4.09M40.97%-4.94M10.15%-7.54M-8.32%-34.44M-2.96%-9.05M-8.61%-8.63M-9.65%-8.36M
Net other fund-raising expenses --------------------------28K------------
Financing cash flow 85.42%-58.65M-4,438.72%-526.9M-952.14%-66.36M-121.78%-8.53M43.73%-49.73M-1,448.77%-402.29M96.08%-11.61M106.31%7.79M130.93%39.15M-161.73%-88.37M
Net cash flow
Beginning cash position -24.74%586.52M-37.84%779.32M-21.88%665.36M-44.64%600.48M-44.50%741.57M-37.84%779.32M57.36%1.25B-36.08%851.76M-6.69%1.08B34.28%1.34B
Current changes in cash -217.85%-131.54M60.02%-190.06M-37.98%-97.44M138.50%89.85M45.33%-141.09M-147.76%-41.38M-204.36%-475.4M6.04%-70.62M-244.89%-233.35M-250.43%-258.09M
Effect of exchange rate changes -119.87%-723K-355.74%-2.74M1,120.02%18.6M-7,486.98%-24.97M-100.06%-4K186.91%3.64M-24.26%1.07M50.11%-1.82M-94.87%338K480.26%6.74M
End cash Position -38.74%454.26M-24.74%586.52M-24.74%586.52M-21.88%665.36M-44.64%600.48M-44.50%741.57M-37.84%779.32M-37.84%779.32M-36.08%851.76M-6.69%1.08B
Free cash flow -76.21%61.64M96.77%433.12M-62.44%64.38M275.75%98.69M121.65%10.92M66.86%259.13M-64.46%220.11M2,323.52%171.41M-122.37%-56.15M-860.53%-50.45M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

Berkshire 2025 highlights: Stepping aside as CEO, trade and market volatility
$Berkshire Hathaway-A (BRK.A.US)$ held its highly anticipated annual shareholders meeting Saturday. Here are some key takeaways from the eve Show More