MY Stock MarketDetailed Quotes

5149 TAS

Watchlist
  • 0.590
  • -0.005-0.84%
15min DelayTrading May 8 10:20 CST
105.53MMarket Cap7.20P/E (TTM)

TAS Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Feb 28, 2025
(Q2)Nov 30, 2024
(Q1)Aug 31, 2024
(FY)May 31, 2024
(Q4)May 31, 2024
(Q3)Feb 29, 2024
(Q2)Nov 30, 2023
(Q1)Aug 31, 2023
(FY)May 31, 2023
(Q4)May 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
1,164.97%12.17M
328.55%4.95M
1,566.27%17M
-171.68%-11.84M
-249.78%-14.98M
190.84%962K
-66.48%1.16M
141.36%1.02M
-116.01%-4.36M
-118.58%-4.28M
Net profit before non-cash adjustment
-96.08%301K
100.21%12.26M
17,086.96%7.81M
-23.94%12.8M
-105.60%-961.83K
996.01%7.68M
4,266.67%6.13M
94.84%-46K
2,188.23%16.83M
919.93%17.17M
Total adjustment of non-cash items
159.93%1.03M
238.44%814K
138.79%1.39M
91.50%-1.02M
105.27%704.15K
-86.49%-1.71M
-138.31%-588K
-25.55%580K
-356.01%-11.95M
-1,514.80%-13.35M
-Depreciation and amortization
75.19%685K
-2.50%351K
-12.88%318K
19.01%1.59M
1.37%477.03K
23.34%391K
29.50%360K
33.70%365K
22.25%1.34M
72.41%470.57K
-Reversal of impairment losses recognized in profit and loss
---11K
--8K
--0
102.48%39.1K
102.58%39.1K
--0
--0
--0
-6,914.19%-1.58M
-6,650.61%-1.52M
-Assets reserve and write-off
---172K
--0
--0
----
----
----
----
--0
----
----
-Disposal profit
60.80%-570K
-167.01%-65K
7,540.00%372K
80.94%-2.21M
92.76%-848.07K
-77.10%-1.45M
-86.62%97K
-102.25%-5K
-474.28%-11.59M
-1,762.84%-11.72M
-Net exchange gains and losses
186.62%589K
200.22%924K
282.27%539K
-144.68%-337K
262.26%1.12M
-290.80%-680K
-267.33%-922K
-20.79%141K
-19.05%-137.73K
-148.56%-692.73K
-Pension and employee benefit expenses
2.56%40K
5.26%40K
5.26%40K
4.70%152.74K
5.18%37.74K
5.41%39K
2.70%38K
5.56%38K
-1.04%145.88K
-75.66%35.88K
-Other non-cash items
5,912.50%465K
-175.78%-444K
182.93%116K
-95.24%-253.64K
-274.30%-125.64K
97.11%-8K
-3,320.00%-161K
-41.43%41K
-130.48%-129.92K
-7.94%72.09K
Changes in working capital
316.45%10.84M
-85.41%-8.12M
1,504.32%7.8M
-155.90%-23.63M
-81.78%-14.72M
-494.89%-5.01M
-312.57%-4.38M
120.65%486K
-139.53%-9.23M
-139.65%-8.1M
-Change in receivables
391.08%15.25M
-2,825.54%-19M
-8.11%5.14M
-1.20%-16.25M
-69.79%-25.64M
-29.25%3.11M
119.50%697K
417.23%5.6M
-660.33%-16.05M
-300.15%-15.1M
-Change in inventory
-221.72%-15.67M
1,198.25%20.7M
118.20%2.51M
-45.11%-37.77M
-27.28%-17.2M
37.12%-4.87M
47.12%-1.89M
-1,047.43%-13.82M
-191.32%-26.03M
-158.71%-13.51M
-Change in payables
1,446.34%7.35M
2,803.26%46.42M
-654.59%-48.28M
2.66%6.98M
108.74%533.87K
-117.19%-546K
-119.54%-1.72M
825.08%8.71M
175.66%6.8M
45.00%-6.11M
-Changes in other current assets
245.29%3.92M
-3,710.50%-56.24M
--48.42M
-10.13%23.42M
3.61%27.59M
-308.48%-2.7M
-455.66%-1.48M
--0
2,582.48%26.06M
2,641.26%26.63M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
57.14%-3K
50.00%-3K
-162.50%-21K
-1,020.53%-31.33K
-5,163.73%-10.33K
-133.33%-7K
-6K
-8K
82.75%-2.8K
196.23%204
Interest received (cash flow from operating activities)
-9.52%19K
35.71%38K
-51.28%19K
-5.99%97.85K
117.94%9.85K
-75.86%21K
-54.84%28K
290.00%39K
497.23%104.09K
-839.30%-54.92K
Tax refund paid
-79.96%-2.95M
-45.39%-884K
-74.72%-1.25M
-209.08%-4.34M
-952.91%-1.38M
-73.41%-1.64M
-289.74%-608K
-311.49%-716K
-27.27%-1.41M
38.13%-131.3K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
1,497.73%9.24M
620.18%4.11M
4,599.40%15.74M
-184.65%-16.12M
-266.17%-16.36M
65.55%-661K
-83.01%570K
112.74%335K
-121.68%-5.66M
-119.56%-4.47M
Investing cash flow
Net PPE purchase and sale
-3,858.26%-13.18M
-2,760.00%-931K
-298.27%-1.15M
61.19%-1.42M
73.08%-831.48K
31.90%-333K
145.45%35K
---289K
-7,336.15%-3.66M
-1,661.40%-3.09M
Net investment product transactions
-88.68%456K
87.44%-643K
38.02%1.06M
244.05%10.38M
260.39%10.7M
23,594.12%4.03M
-924.00%-5.12M
1,667.35%768K
-54.25%-7.21M
-787.87%-6.67M
Advance cash and loans provided to other parties
----
----
----
--0
----
----
----
----
--0
----
Interest received (cash flow from investment activities)
--0
--0
--0
68.70%292.41K
--137.41K
--37K
--73K
--45K
--173.34K
----
Net changes in other investments
----
----
----
----
----
----
31,808.33%3.81M
481.82%210K
----
----
Investing cash flow
-4,547.00%-13.15M
4.89%-1.15M
-112.40%-91K
186.59%9.25M
204.80%10.01M
36.12%-283K
-104.92%-1.21M
805.77%734K
-169.30%-10.69M
-4,267.02%-9.55M
Financing cash flow
Net issuance payments of debt
330.21%12.63M
-521.70%-8.71M
-162.61%-772K
1,365.51%2.51M
659.52%8.17M
-727.20%-5.49M
-57.59%-1.4M
238.54%1.23M
104.89%171.4K
198.73%1.08M
Net common stock issuance
----
----
----
--0
--0
--0
--0
--0
---62.22K
---222
Cash dividends paid
--0
--0
---1.79M
---1.79M
--422
--0
----
----
----
----
Interest paid (cash flow from financing activities)
-27.91%-55K
60.78%-40K
3.42%-113K
-23.68%-337.18K
-40.21%-75.18K
35.82%-43K
-41.67%-102K
-46.25%-117K
36.23%-272.62K
38.02%-53.62K
Net other fund-raising expenses
----
----
----
----
----
---55K
---9K
---16K
-18.12%-146.57K
----
Financing cash flow
325.19%12.58M
-165.07%-8.75M
-343.09%-2.67M
224.53%386.06K
834.08%8.17M
-791.34%-5.59M
-222.68%-3.3M
213.40%1.1M
92.35%-310.01K
167.32%874.99K
Net cash flow
Beginning cash position
18.94%11.95M
40.38%18.44M
-54.01%5.12M
-59.90%11.12M
-83.15%4.13M
-60.15%10.04M
-45.01%13.14M
-59.90%11.12M
189.79%27.74M
318.01%24.5M
Current changes in cash
232.73%8.67M
-47.11%-5.79M
498.34%12.98M
61.12%-6.48M
113.86%1.82M
-320.21%-6.53M
-325.93%-3.94M
158.56%2.17M
-192.07%-16.66M
-160.36%-13.15M
Effect of exchange rate changes
-211.54%-686K
-183.85%-706K
329.41%351K
931.88%469.75K
-252.78%-834.25K
-27.99%615K
294.91%842K
-9.29%-153K
-34.94%45.52K
-338.93%-236.48K
End cash Position
382.70%19.93M
18.94%11.95M
40.38%18.44M
-54.01%5.11M
-54.01%5.11M
-83.15%4.13M
-60.15%10.04M
-45.01%13.14M
-59.90%11.12M
-59.90%11.12M
Free cash flow
-296.58%-3.94M
1,144.71%3.17M
31,621.74%14.59M
-87.83%-17.89M
-121.49%-17.19M
58.72%-994K
-92.22%255K
101.75%46K
-136.58%-9.52M
-133.68%-7.76M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Feb 28, 2025(Q2)Nov 30, 2024(Q1)Aug 31, 2024(FY)May 31, 2024(Q4)May 31, 2024(Q3)Feb 29, 2024(Q2)Nov 30, 2023(Q1)Aug 31, 2023(FY)May 31, 2023(Q4)May 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 1,164.97%12.17M328.55%4.95M1,566.27%17M-171.68%-11.84M-249.78%-14.98M190.84%962K-66.48%1.16M141.36%1.02M-116.01%-4.36M-118.58%-4.28M
Net profit before non-cash adjustment -96.08%301K100.21%12.26M17,086.96%7.81M-23.94%12.8M-105.60%-961.83K996.01%7.68M4,266.67%6.13M94.84%-46K2,188.23%16.83M919.93%17.17M
Total adjustment of non-cash items 159.93%1.03M238.44%814K138.79%1.39M91.50%-1.02M105.27%704.15K-86.49%-1.71M-138.31%-588K-25.55%580K-356.01%-11.95M-1,514.80%-13.35M
-Depreciation and amortization 75.19%685K-2.50%351K-12.88%318K19.01%1.59M1.37%477.03K23.34%391K29.50%360K33.70%365K22.25%1.34M72.41%470.57K
-Reversal of impairment losses recognized in profit and loss ---11K--8K--0102.48%39.1K102.58%39.1K--0--0--0-6,914.19%-1.58M-6,650.61%-1.52M
-Assets reserve and write-off ---172K--0--0------------------0--------
-Disposal profit 60.80%-570K-167.01%-65K7,540.00%372K80.94%-2.21M92.76%-848.07K-77.10%-1.45M-86.62%97K-102.25%-5K-474.28%-11.59M-1,762.84%-11.72M
-Net exchange gains and losses 186.62%589K200.22%924K282.27%539K-144.68%-337K262.26%1.12M-290.80%-680K-267.33%-922K-20.79%141K-19.05%-137.73K-148.56%-692.73K
-Pension and employee benefit expenses 2.56%40K5.26%40K5.26%40K4.70%152.74K5.18%37.74K5.41%39K2.70%38K5.56%38K-1.04%145.88K-75.66%35.88K
-Other non-cash items 5,912.50%465K-175.78%-444K182.93%116K-95.24%-253.64K-274.30%-125.64K97.11%-8K-3,320.00%-161K-41.43%41K-130.48%-129.92K-7.94%72.09K
Changes in working capital 316.45%10.84M-85.41%-8.12M1,504.32%7.8M-155.90%-23.63M-81.78%-14.72M-494.89%-5.01M-312.57%-4.38M120.65%486K-139.53%-9.23M-139.65%-8.1M
-Change in receivables 391.08%15.25M-2,825.54%-19M-8.11%5.14M-1.20%-16.25M-69.79%-25.64M-29.25%3.11M119.50%697K417.23%5.6M-660.33%-16.05M-300.15%-15.1M
-Change in inventory -221.72%-15.67M1,198.25%20.7M118.20%2.51M-45.11%-37.77M-27.28%-17.2M37.12%-4.87M47.12%-1.89M-1,047.43%-13.82M-191.32%-26.03M-158.71%-13.51M
-Change in payables 1,446.34%7.35M2,803.26%46.42M-654.59%-48.28M2.66%6.98M108.74%533.87K-117.19%-546K-119.54%-1.72M825.08%8.71M175.66%6.8M45.00%-6.11M
-Changes in other current assets 245.29%3.92M-3,710.50%-56.24M--48.42M-10.13%23.42M3.61%27.59M-308.48%-2.7M-455.66%-1.48M--02,582.48%26.06M2,641.26%26.63M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 57.14%-3K50.00%-3K-162.50%-21K-1,020.53%-31.33K-5,163.73%-10.33K-133.33%-7K-6K-8K82.75%-2.8K196.23%204
Interest received (cash flow from operating activities) -9.52%19K35.71%38K-51.28%19K-5.99%97.85K117.94%9.85K-75.86%21K-54.84%28K290.00%39K497.23%104.09K-839.30%-54.92K
Tax refund paid -79.96%-2.95M-45.39%-884K-74.72%-1.25M-209.08%-4.34M-952.91%-1.38M-73.41%-1.64M-289.74%-608K-311.49%-716K-27.27%-1.41M38.13%-131.3K
Other operating cash inflow (outflow) 0000000000
Operating cash flow 1,497.73%9.24M620.18%4.11M4,599.40%15.74M-184.65%-16.12M-266.17%-16.36M65.55%-661K-83.01%570K112.74%335K-121.68%-5.66M-119.56%-4.47M
Investing cash flow
Net PPE purchase and sale -3,858.26%-13.18M-2,760.00%-931K-298.27%-1.15M61.19%-1.42M73.08%-831.48K31.90%-333K145.45%35K---289K-7,336.15%-3.66M-1,661.40%-3.09M
Net investment product transactions -88.68%456K87.44%-643K38.02%1.06M244.05%10.38M260.39%10.7M23,594.12%4.03M-924.00%-5.12M1,667.35%768K-54.25%-7.21M-787.87%-6.67M
Advance cash and loans provided to other parties --------------0------------------0----
Interest received (cash flow from investment activities) --0--0--068.70%292.41K--137.41K--37K--73K--45K--173.34K----
Net changes in other investments ------------------------31,808.33%3.81M481.82%210K--------
Investing cash flow -4,547.00%-13.15M4.89%-1.15M-112.40%-91K186.59%9.25M204.80%10.01M36.12%-283K-104.92%-1.21M805.77%734K-169.30%-10.69M-4,267.02%-9.55M
Financing cash flow
Net issuance payments of debt 330.21%12.63M-521.70%-8.71M-162.61%-772K1,365.51%2.51M659.52%8.17M-727.20%-5.49M-57.59%-1.4M238.54%1.23M104.89%171.4K198.73%1.08M
Net common stock issuance --------------0--0--0--0--0---62.22K---222
Cash dividends paid --0--0---1.79M---1.79M--422--0----------------
Interest paid (cash flow from financing activities) -27.91%-55K60.78%-40K3.42%-113K-23.68%-337.18K-40.21%-75.18K35.82%-43K-41.67%-102K-46.25%-117K36.23%-272.62K38.02%-53.62K
Net other fund-raising expenses -----------------------55K---9K---16K-18.12%-146.57K----
Financing cash flow 325.19%12.58M-165.07%-8.75M-343.09%-2.67M224.53%386.06K834.08%8.17M-791.34%-5.59M-222.68%-3.3M213.40%1.1M92.35%-310.01K167.32%874.99K
Net cash flow
Beginning cash position 18.94%11.95M40.38%18.44M-54.01%5.12M-59.90%11.12M-83.15%4.13M-60.15%10.04M-45.01%13.14M-59.90%11.12M189.79%27.74M318.01%24.5M
Current changes in cash 232.73%8.67M-47.11%-5.79M498.34%12.98M61.12%-6.48M113.86%1.82M-320.21%-6.53M-325.93%-3.94M158.56%2.17M-192.07%-16.66M-160.36%-13.15M
Effect of exchange rate changes -211.54%-686K-183.85%-706K329.41%351K931.88%469.75K-252.78%-834.25K-27.99%615K294.91%842K-9.29%-153K-34.94%45.52K-338.93%-236.48K
End cash Position 382.70%19.93M18.94%11.95M40.38%18.44M-54.01%5.11M-54.01%5.11M-83.15%4.13M-60.15%10.04M-45.01%13.14M-59.90%11.12M-59.90%11.12M
Free cash flow -296.58%-3.94M1,144.71%3.17M31,621.74%14.59M-87.83%-17.89M-121.49%-17.19M58.72%-994K-92.22%255K101.75%46K-136.58%-9.52M-133.68%-7.76M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

Berkshire 2025 highlights: Stepping aside as CEO, trade and market volatility
$Berkshire Hathaway-A (BRK.A.US)$ held its highly anticipated annual shareholders meeting Saturday. Here are some key takeaways from the eve Show More