MY Stock MarketDetailed Quotes

5175 IVORY

Watchlist
  • 0.025
  • +0.005+25.00%
15min DelayNot Open May 7 15:20 CST
12.25MMarket Cap-1.09P/E (TTM)

IVORY Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Dec 31, 2024
(Q2)Sep 30, 2024
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-91.39%2.98M
850.19%21.94M
315.02%501K
141.23%36.85M
-96.58%180K
371.91%34.6M
-4.35%2.31M
-186.62%-233K
267.27%15.28M
6,019.77%5.26M
Net profit before non-cash adjustment
98.28%-232K
1,002.58%46.56M
15.90%-5.65M
45.30%-67.13M
6.48%-41.73M
52.49%-13.52M
88.92%-5.16M
-118.01%-6.72M
-59.96%-122.72M
-43.96%-44.62M
Total adjustment of non-cash items
-91.79%925K
-2,766.70%-57.81M
-63.31%1.28M
-13.88%57.71M
136.30%40.79M
273.77%11.27M
-95.10%2.17M
39.12%3.48M
70.68%67.01M
-33.50%17.26M
-Depreciation and amortization
-58.70%121K
-34.12%195K
-36.31%200K
-24.47%1.11M
-31.76%202K
1.74%293K
-26.37%296K
-34.17%314K
-54.54%1.46M
-63.59%296K
-Reversal of impairment losses recognized in profit and loss
--0
--151K
--0
-8.31%48.11M
408.75%38.47M
644.67%9.15M
--0
-35.08%483K
65.46%52.47M
-68.40%7.56M
-Share of associates
-60.00%2K
125.00%9K
-250.00%-6K
-43.48%13K
--0
-28.57%5K
-20.00%4K
-33.33%4K
0.00%23K
0.00%5K
-Disposal profit
--0
-26,459.28%-58.7M
--0
86.62%-226K
---5K
--0
78.77%-221K
--0
-168,800.00%-1.69M
--0
-Other non-cash items
-56.01%802K
-74.77%527K
-59.58%1.08M
-40.92%8.71M
-77.40%2.12M
-12.78%1.82M
7.96%2.09M
102.34%2.68M
242.10%14.75M
675.58%9.4M
Changes in working capital
-93.80%2.29M
526.23%33.19M
62.10%4.88M
-34.82%46.27M
-96.57%1.12M
12.42%36.84M
11.96%5.3M
253.47%3.01M
150.61%70.98M
536.81%32.62M
-Change in receivables
-18.52%-1.39M
-965.74%-19.69M
-104.92%-100K
95.53%-347K
65.71%-3.48M
-135.44%-1.17M
326.72%2.27M
2,290.59%2.03M
66.97%-7.76M
-33.21%-10.15M
-Change in inventory
200.97%2.29M
-895.10%-6.81M
-90.34%442K
782.83%74.99M
7,839.98%71.83M
-125.31%-2.27M
-15.73%857K
908.30%4.58M
-42.38%8.49M
-108.53%-928K
-Change in payables
146.44%6.12M
1,668.33%59.03M
196.55%2.27M
-143.66%-29.63M
-136.85%-17.44M
-183.07%-13.18M
-41.15%3.34M
-136.59%-2.35M
71.11%67.87M
516.96%47.32M
-Changes in other current assets
-108.87%-4.74M
156.80%664K
281.15%2.27M
-47.02%1.26M
-1,276.50%-49.79M
1,056.11%53.47M
-22.79%-1.17M
-153.87%-1.25M
192.32%2.38M
37.75%-3.62M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
73.08%-7K
83.33%-8K
79.59%-10K
61.06%-132K
90.82%-9K
88.13%-26K
-269.23%-48K
-444.44%-49K
-246.75%-339K
-131.61%-98K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-91.41%2.97M
870.01%21.93M
274.11%491K
145.82%36.72M
-96.69%171K
386.08%34.57M
-5.83%2.26M
-208.46%-282K
267.80%14.94M
1,204.29%5.17M
Investing cash flow
Net PPE purchase and sale
-1,700.00%-18K
-101.36%-3K
---3K
-86.56%225K
108.93%5K
-100.11%-1K
-77.17%221K
--0
1,159.49%1.67M
47.66%-56K
Net business purchase and sale
--0
----
----
----
----
--0
----
----
----
----
Net investment product transactions
-28.30%-68K
-69.51%2.39M
-180.00%-16K
398.69%7.64M
29.20%-160K
-47.22%-53K
336.14%7.83M
1,100.00%20K
1,783.52%1.53M
-526.42%-226K
Interest received (cash flow from investment activities)
255.00%71K
-64.29%10K
5.56%19K
-61.44%123K
-75.32%57K
-50.00%20K
-9.68%28K
5.88%18K
5.28%319K
79.07%231K
Investing cash flow
55.88%-15K
-321.62%-17.91M
--0
126.61%7.99M
-92.16%-98K
-103.82%-34K
189.16%8.08M
134.55%38K
6,427.78%3.53M
-168.00%-51K
Financing cash flow
Net issuance payments of debt
92.39%-2.49M
64.22%-2.97M
-81.45%442K
-323.98%-35.9M
277.42%2.73M
-473.82%-32.72M
-435.47%-8.29M
644.69%2.38M
-164.52%-8.47M
-180.14%-1.54M
Increase or decrease of lease financing
--0
--0
--0
65.85%-111K
--0
40.00%-39K
39.24%-48K
81.25%-24K
47.41%-325K
67.48%-53K
Interest paid (cash flow from financing activities)
40.57%-873K
74.63%-537K
59.15%-1.1M
-6.46%-8.85M
26.92%-2.57M
15.67%-1.47M
-23.37%-2.12M
-101.12%-2.7M
-80.15%-8.31M
-162.04%-3.51M
Net other fund-raising expenses
----
----
----
--175K
--0
--0
--0
--175K
----
----
Financing cash flow
90.17%-3.36M
66.49%-3.5M
-309.32%-659K
-161.24%-44.68M
103.12%159K
-355.81%-34.23M
-212.71%-10.45M
85.98%-161K
-299.70%-17.1M
-569.12%-5.1M
Net cash flow
Beginning cash position
48.32%-953K
15.12%-1.47M
1.88%-1.3M
50.58%-1.33M
-14.72%-1.54M
-0.66%-1.84M
52.97%-1.73M
50.58%-1.33M
-11.77%-2.69M
60.61%-1.34M
Current changes in cash
-231.72%-407K
566.67%518K
58.52%-168K
-98.16%25K
2,220.00%232K
-37.45%309K
-105.99%-111K
59.42%-405K
580.21%1.36M
-99.36%10K
End cash Position
11.40%-1.36M
48.32%-953K
15.12%-1.47M
1.88%-1.3M
1.88%-1.3M
-14.72%-1.54M
-0.66%-1.84M
52.97%-1.73M
50.58%-1.33M
50.58%-1.33M
Free cash flow
-91.46%2.95M
869.88%21.93M
273.05%488K
151.64%36.72M
-96.65%171K
388.19%34.57M
-2.42%2.26M
-431.76%-282K
260.86%14.59M
1,667.82%5.11M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Dec 31, 2024(Q2)Sep 30, 2024(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -91.39%2.98M850.19%21.94M315.02%501K141.23%36.85M-96.58%180K371.91%34.6M-4.35%2.31M-186.62%-233K267.27%15.28M6,019.77%5.26M
Net profit before non-cash adjustment 98.28%-232K1,002.58%46.56M15.90%-5.65M45.30%-67.13M6.48%-41.73M52.49%-13.52M88.92%-5.16M-118.01%-6.72M-59.96%-122.72M-43.96%-44.62M
Total adjustment of non-cash items -91.79%925K-2,766.70%-57.81M-63.31%1.28M-13.88%57.71M136.30%40.79M273.77%11.27M-95.10%2.17M39.12%3.48M70.68%67.01M-33.50%17.26M
-Depreciation and amortization -58.70%121K-34.12%195K-36.31%200K-24.47%1.11M-31.76%202K1.74%293K-26.37%296K-34.17%314K-54.54%1.46M-63.59%296K
-Reversal of impairment losses recognized in profit and loss --0--151K--0-8.31%48.11M408.75%38.47M644.67%9.15M--0-35.08%483K65.46%52.47M-68.40%7.56M
-Share of associates -60.00%2K125.00%9K-250.00%-6K-43.48%13K--0-28.57%5K-20.00%4K-33.33%4K0.00%23K0.00%5K
-Disposal profit --0-26,459.28%-58.7M--086.62%-226K---5K--078.77%-221K--0-168,800.00%-1.69M--0
-Other non-cash items -56.01%802K-74.77%527K-59.58%1.08M-40.92%8.71M-77.40%2.12M-12.78%1.82M7.96%2.09M102.34%2.68M242.10%14.75M675.58%9.4M
Changes in working capital -93.80%2.29M526.23%33.19M62.10%4.88M-34.82%46.27M-96.57%1.12M12.42%36.84M11.96%5.3M253.47%3.01M150.61%70.98M536.81%32.62M
-Change in receivables -18.52%-1.39M-965.74%-19.69M-104.92%-100K95.53%-347K65.71%-3.48M-135.44%-1.17M326.72%2.27M2,290.59%2.03M66.97%-7.76M-33.21%-10.15M
-Change in inventory 200.97%2.29M-895.10%-6.81M-90.34%442K782.83%74.99M7,839.98%71.83M-125.31%-2.27M-15.73%857K908.30%4.58M-42.38%8.49M-108.53%-928K
-Change in payables 146.44%6.12M1,668.33%59.03M196.55%2.27M-143.66%-29.63M-136.85%-17.44M-183.07%-13.18M-41.15%3.34M-136.59%-2.35M71.11%67.87M516.96%47.32M
-Changes in other current assets -108.87%-4.74M156.80%664K281.15%2.27M-47.02%1.26M-1,276.50%-49.79M1,056.11%53.47M-22.79%-1.17M-153.87%-1.25M192.32%2.38M37.75%-3.62M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid 73.08%-7K83.33%-8K79.59%-10K61.06%-132K90.82%-9K88.13%-26K-269.23%-48K-444.44%-49K-246.75%-339K-131.61%-98K
Other operating cash inflow (outflow) 0000000000
Operating cash flow -91.41%2.97M870.01%21.93M274.11%491K145.82%36.72M-96.69%171K386.08%34.57M-5.83%2.26M-208.46%-282K267.80%14.94M1,204.29%5.17M
Investing cash flow
Net PPE purchase and sale -1,700.00%-18K-101.36%-3K---3K-86.56%225K108.93%5K-100.11%-1K-77.17%221K--01,159.49%1.67M47.66%-56K
Net business purchase and sale --0------------------0----------------
Net investment product transactions -28.30%-68K-69.51%2.39M-180.00%-16K398.69%7.64M29.20%-160K-47.22%-53K336.14%7.83M1,100.00%20K1,783.52%1.53M-526.42%-226K
Interest received (cash flow from investment activities) 255.00%71K-64.29%10K5.56%19K-61.44%123K-75.32%57K-50.00%20K-9.68%28K5.88%18K5.28%319K79.07%231K
Investing cash flow 55.88%-15K-321.62%-17.91M--0126.61%7.99M-92.16%-98K-103.82%-34K189.16%8.08M134.55%38K6,427.78%3.53M-168.00%-51K
Financing cash flow
Net issuance payments of debt 92.39%-2.49M64.22%-2.97M-81.45%442K-323.98%-35.9M277.42%2.73M-473.82%-32.72M-435.47%-8.29M644.69%2.38M-164.52%-8.47M-180.14%-1.54M
Increase or decrease of lease financing --0--0--065.85%-111K--040.00%-39K39.24%-48K81.25%-24K47.41%-325K67.48%-53K
Interest paid (cash flow from financing activities) 40.57%-873K74.63%-537K59.15%-1.1M-6.46%-8.85M26.92%-2.57M15.67%-1.47M-23.37%-2.12M-101.12%-2.7M-80.15%-8.31M-162.04%-3.51M
Net other fund-raising expenses --------------175K--0--0--0--175K--------
Financing cash flow 90.17%-3.36M66.49%-3.5M-309.32%-659K-161.24%-44.68M103.12%159K-355.81%-34.23M-212.71%-10.45M85.98%-161K-299.70%-17.1M-569.12%-5.1M
Net cash flow
Beginning cash position 48.32%-953K15.12%-1.47M1.88%-1.3M50.58%-1.33M-14.72%-1.54M-0.66%-1.84M52.97%-1.73M50.58%-1.33M-11.77%-2.69M60.61%-1.34M
Current changes in cash -231.72%-407K566.67%518K58.52%-168K-98.16%25K2,220.00%232K-37.45%309K-105.99%-111K59.42%-405K580.21%1.36M-99.36%10K
End cash Position 11.40%-1.36M48.32%-953K15.12%-1.47M1.88%-1.3M1.88%-1.3M-14.72%-1.54M-0.66%-1.84M52.97%-1.73M50.58%-1.33M50.58%-1.33M
Free cash flow -91.46%2.95M869.88%21.93M273.05%488K151.64%36.72M-96.65%171K388.19%34.57M-2.42%2.26M-431.76%-282K260.86%14.59M1,667.82%5.11M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

Berkshire 2025 highlights: Stepping aside as CEO, trade and market volatility
$Berkshire Hathaway-A (BRK.A.US)$ held its highly anticipated annual shareholders meeting Saturday. Here are some key takeaways from the eve Show More