Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Nu Holdings
NU
5
Occidental Petroleum
OXY
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -2.69%3.08B | -0.11%3.02B | -0.11%3.02B | -8.11%2.73B | 0.50%3.16B | 4.16%4.24B | -9.93%3.02B | -9.93%3.02B | 0.39%2.97B | 7.33%3.15B |
-Cash and cash equivalents | -2.69%3.08B | -0.11%3.02B | -0.11%3.02B | -8.11%2.73B | 0.50%3.16B | 4.16%4.24B | -9.93%3.02B | -9.93%3.02B | 0.39%2.97B | 7.33%3.15B |
Receivables | 3.24%2.27B | 10.90%6.28B | 10.90%6.28B | 15.67%2.59B | 66.95%2.2B | 42.57%1.93B | 84.85%5.66B | 84.85%5.66B | 28.50%2.24B | -6.41%1.32B |
-Accounts receivable | 3.24%2.27B | 10.90%6.28B | 10.90%6.28B | 15.67%2.59B | 66.95%2.2B | 42.57%1.93B | 84.85%5.66B | 84.85%5.66B | 28.50%2.24B | -6.41%1.32B |
-Gross accounts receivable | 3.24%2.27B | 10.90%6.28B | 10.90%6.28B | 15.67%2.59B | 66.95%2.2B | 42.57%1.93B | 84.85%5.66B | 84.85%5.66B | 28.50%2.24B | -6.41%1.32B |
Inventory | 22.73%4.02B | 16.46%3.16B | 16.46%3.16B | 9.95%3.55B | 13.24%3.28B | 14.84%2.88B | 9.88%2.71B | 9.88%2.71B | -0.04%3.23B | -3.77%2.89B |
Tax assets-Current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Other current assets | -20.59%585.36M | 43.41%757.02M | 43.41%757.02M | 14.86%1.06B | -18.50%737.13M | 9.11%752.23M | -16.19%527.88M | -16.19%527.88M | 1.03%918.76M | 42.19%904.41M |
Total current assets | 6.18%9.95B | 10.81%13.21B | 10.81%13.21B | 6.06%9.93B | 13.47%9.38B | 13.44%9.8B | 25.17%11.93B | 25.17%11.93B | 5.83%9.36B | 3.51%8.26B |
Non current assets | ||||||||||
Net PPE | -3.90%3.31B | -3.49%3.38B | -3.49%3.38B | -4.00%3.41B | -10.68%3.44B | -11.42%3.45B | -11.63%3.5B | -11.63%3.5B | -11.78%3.55B | -4.80%3.85B |
-Gross PP&E | -3.90%3.31B | 0.31%12.25B | 0.31%12.25B | -4.00%3.41B | -10.68%3.44B | -11.42%3.45B | -1.89%12.21B | -1.89%12.21B | -11.78%3.55B | -4.80%3.85B |
-Accumulated depreciation | ---- | -1.84%-8.87B | -1.84%-8.87B | ---- | ---- | ---- | -2.66%-8.71B | -2.66%-8.71B | ---- | ---- |
Total investment | 30.49%490.28M | 47.81%438.93M | 47.81%438.93M | 48.84%404.99M | 48.44%375.73M | 25.05%330.45M | 8.44%296.96M | 8.44%296.96M | -2.60%272.09M | -16.33%253.12M |
-Financial asset investment | 30.49%490.28M | 47.81%438.93M | 47.81%438.93M | 48.84%404.99M | 48.44%375.73M | 25.05%330.45M | 8.44%296.96M | 8.44%296.96M | -2.60%272.09M | -16.33%253.12M |
-Including:Available-for-sale securities | 30.49%490.28M | 47.81%438.93M | 47.81%438.93M | 48.84%404.99M | 48.44%375.73M | 25.05%330.45M | 8.44%296.96M | 8.44%296.96M | -2.60%272.09M | -16.33%253.12M |
Goodwill and other intangible assets | -13.70%18.44M | -9.68%20.39M | -9.68%20.39M | -8.91%21.38M | -12.30%21.37M | -14.20%21.68M | -13.71%22.57M | -13.71%22.57M | -13.25%23.47M | -12.83%24.37M |
Deferred tax assets-non current | ---- | -30.18%178.52M | -30.18%178.52M | ---- | ---- | ---- | -17.25%255.69M | -17.25%255.69M | ---- | ---- |
Other non current assets | 8.54%585.18M | 4.49%338.51M | 4.49%338.51M | -20.70%499.01M | -23.47%539.15M | -11.80%592.04M | 15.86%323.96M | 15.86%323.96M | 2.89%629.29M | 14.95%704.54M |
Total non current assets | 0.54%4.4B | -1.02%4.35B | -1.02%4.35B | -3.16%4.33B | -9.46%4.38B | -9.50%4.4B | -9.28%4.4B | -9.28%4.4B | -9.46%4.48B | -3.11%4.83B |
Total assets | 4.38%14.35B | 7.62%17.57B | 7.62%17.57B | 3.08%14.27B | 5.01%13.75B | 5.19%14.2B | 13.55%16.32B | 13.55%16.32B | 0.35%13.84B | 0.96%13.1B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 5.72%1.68B | -2.51%1.59B | -2.51%1.59B | -10.11%1.62B | -11.04%1.59B | -11.37%1.7B | -8.62%1.63B | -8.62%1.63B | -7.68%1.8B | 5.27%1.78B |
-Current debt and capital lease obligation | 5.72%1.68B | -2.51%1.59B | -2.51%1.59B | -10.11%1.62B | -11.04%1.59B | -11.37%1.7B | -8.62%1.63B | -8.62%1.63B | -7.68%1.8B | 5.27%1.78B |
-Including:Current debt | 5.72%1.68B | -2.63%1.59B | -2.63%1.59B | -10.11%1.62B | -11.04%1.59B | -11.37%1.7B | -8.33%1.63B | -8.33%1.63B | -7.68%1.8B | 5.27%1.78B |
-Including:Current capital Lease obligation | ---- | 82.71%4.37M | 82.71%4.37M | ---- | ---- | ---- | -70.98%2.39M | -70.98%2.39M | ---- | ---- |
Payables | 17.57%568.23M | 2.43%3.08B | 2.43%3.08B | -20.33%660M | 6.45%483.32M | 43.48%550.91M | 93.82%3.01B | 93.82%3.01B | -24.80%828.41M | -42.30%454.04M |
-accounts payable | 20.01%546.92M | -2.86%2.75B | -2.86%2.75B | -20.19%655.61M | 4.39%455.73M | 41.13%529.39M | 85.96%2.83B | 85.96%2.83B | -24.65%821.42M | -43.59%436.55M |
-Total tax payable | -22.80%21.31M | 87.78%329.9M | 87.78%329.9M | -37.32%4.39M | 57.85%27.6M | 142.91%21.52M | 510.04%175.68M | 510.04%175.68M | -39.19%7M | 33.71%17.48M |
Pension and other retirement benefit plans | 75.61%318.73M | 30.10%376.01M | 30.10%376.01M | 22.89%90.52M | 22.83%181.5M | 47.74%339.41M | 85.95%289.02M | 85.95%289.02M | 43.76%73.66M | 46.61%147.77M |
Other current liabilities | 16.84%1.14B | 35.57%1.43B | 35.57%1.43B | 13.69%1.11B | 18.89%975.48M | 22.22%1.07B | 61.84%1.06B | 61.84%1.06B | 110.77%978.21M | 123.66%820.52M |
Current liabilities | 14.78%3.7B | 8.26%6.49B | 8.26%6.49B | -5.43%3.48B | 0.66%3.23B | 7.43%3.65B | 44.35%5.99B | 44.35%5.99B | 3.18%3.68B | 8.71%3.21B |
Non current liabilities | ||||||||||
Non current financial liabilities | -15.93%1.19B | -8.27%1.35B | -8.27%1.35B | -6.65%1.5B | -12.17%1.42B | -10.60%1.58B | -13.57%1.47B | -13.57%1.47B | -13.97%1.61B | -3.86%1.61B |
-Long term debt and capital lease obligation | -15.93%1.19B | -8.27%1.35B | -8.27%1.35B | -6.65%1.5B | -12.17%1.42B | -10.60%1.58B | -13.57%1.47B | -13.57%1.47B | -13.97%1.61B | -3.86%1.61B |
-Including:Long term debt | -15.93%1.19B | -8.74%1.34B | -8.74%1.34B | -6.65%1.5B | -12.17%1.42B | -10.60%1.58B | -13.50%1.47B | -13.50%1.47B | -13.97%1.61B | -3.86%1.61B |
-Including:Long term capital lease obligation | ---- | 108.85%12.16M | 108.85%12.16M | ---- | ---- | ---- | -29.10%5.82M | -29.10%5.82M | ---- | ---- |
Long term provisions | 2.29%13.6M | 2.31%13.45M | 2.31%13.45M | 2.30%13.37M | 2.30%13.3M | 2.30%13.22M | 2.30%13.14M | 2.30%13.14M | 2.30%13.07M | 2.31%13M |
Long term pension and other post-retirement benefit plans | -24.61%612.22M | -24.48%604.3M | -24.48%604.3M | 3.81%821.47M | 3.14%812.03M | 2.55%800.48M | 3.29%800.21M | 3.29%800.21M | 1.57%791.32M | 2.20%787.33M |
Non current deferred liabilities | ---- | 38.49%16.98M | 38.49%16.98M | ---- | ---- | ---- | 11.59%12.26M | 11.59%12.26M | ---- | ---- |
Other non current liabilities | 8.03%458.03M | 38.15%374.06M | 38.15%374.06M | 46.20%428.23M | 43.32%423.99M | 39.49%414.37M | -2.46%270.76M | -2.46%270.76M | 24.72%292.92M | 22.19%295.83M |
Total non current liabilities | -14.67%2.28B | -8.15%2.36B | -8.15%2.36B | 2.16%2.77B | -1.60%2.67B | -1.76%2.81B | -7.59%2.57B | -7.59%2.57B | -6.58%2.71B | 0.23%2.71B |
Total liabilities | 1.46%5.98B | 3.34%8.85B | 3.34%8.85B | -2.21%6.25B | -0.38%5.9B | 3.23%6.47B | 23.51%8.56B | 23.51%8.56B | -1.20%6.39B | 4.65%5.92B |
Shareholders'equity | ||||||||||
Share capital | 0.00%506M | 0.00%506M | 0.00%506M | 0.00%506M | 0.00%506M | 0.00%506M | 0.00%506M | 0.00%506M | 0.00%506M | 0.00%506M |
-common stock | 0.00%506M | 0.00%506M | 0.00%506M | 0.00%506M | 0.00%506M | 0.00%506M | 0.00%506M | 0.00%506M | 0.00%506M | 0.00%506M |
Additional paid-in capital | 0.00%285.43M | 0.00%285.43M | 0.00%285.43M | 0.00%285.43M | 0.00%285.43M | 0.00%285.43M | 0.00%285.43M | 0.00%285.43M | 0.00%285.43M | 0.00%285.43M |
Retained earnings | 3.76%7.45B | 9.58%7.83B | 9.58%7.83B | 6.69%7.31B | 8.75%7.18B | 6.58%7.09B | 4.23%7.15B | 4.23%7.15B | 1.56%6.85B | -1.96%6.6B |
Less: Treasury stock | 0.16%174.41M | 0.35%174.41M | 0.35%174.41M | 0.34%174.27M | 0.25%174.13M | 0.16%173.97M | 0.06%173.79M | 0.06%173.79M | 0.00%173.69M | 0.14%173.69M |
Other reserves | 403.81%308.81M | 12,292.25%272.13M | 12,292.25%272.13M | 473.04%86.21M | 254.87%61.3M | 172.29%25.25M | 92.82%-2.23M | 92.82%-2.23M | 46.63%-23.11M | -19.11%-39.58M |
Total stockholders'equity | 6.58%8.37B | 12.35%8.72B | 12.35%8.72B | 7.61%8.02B | 9.45%7.86B | 6.88%7.73B | 4.28%7.76B | 4.28%7.76B | 1.71%7.45B | -1.89%7.18B |
Total equity | 6.58%8.37B | 12.35%8.72B | 12.35%8.72B | 7.61%8.02B | 9.45%7.86B | 6.88%7.73B | 4.28%7.76B | 4.28%7.76B | 1.71%7.45B | -1.89%7.18B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |