MY Stock MarketDetailed Quotes

5190 BENALEC

Watchlist
  • 0.090
  • 0.0000.00%
15min DelayMarket Closed May 9 15:49 CST
91.70MMarket Cap7.50P/E (TTM)

BENALEC Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
7,987.18%53.89M
251.10%5.96M
-60.16%1.64M
-150.23%-2.8M
862.61%49.09M
-102.65%-683.26K
-340.66%-3.95M
-78.06%4.12M
-37.34%5.58M
-81.12%-6.44M
Net profit before non-cash adjustment
120.81%13.03M
106.14%1.58M
183.40%12.82M
96.17%-507K
89.54%-863K
-53.48%-62.61M
6.49%-25.74M
-332.88%-15.37M
-78.69%-13.25M
33.74%-8.25M
Total adjustment of non-cash items
-38.65%10.99M
58.38%9.89M
-292.51%-6.4M
-18.70%5.68M
34.84%1.82M
-40.35%17.91M
-50.76%6.25M
-52.17%3.33M
17.56%6.99M
-69.68%1.35M
-Depreciation and amortization
-49.69%4.81M
-100.82%-39.95K
-19.90%1.14M
15.20%1.77M
13.10%1.93M
27.02%9.56M
192.72%4.88M
-27.38%1.43M
-22.35%1.54M
-10.52%1.71M
-Reversal of impairment losses recognized in profit and loss
-49.27%2.8M
-72.86%1.5M
--1.26M
----
----
-69.54%5.51M
--5.51M
--0
----
----
-Disposal profit
11.20%-3.04M
86.74%-17.39K
111.54%3K
--0
-3.28%-3.02M
-73.76%-3.42M
77.08%-131.16K
-225.00%-26K
70.58%-336K
-1,093.88%-2.93M
-Net exchange gains and losses
-121.26%-228.93K
----
----
----
----
763.37%1.08M
----
----
----
----
-Other non-cash items
28.36%6.65M
270.37%8.68M
-557.82%-8.81M
-33.06%3.87M
13.32%2.9M
-17.05%5.18M
23.20%-5.1M
-61.48%1.93M
13.34%5.79M
-7.68%2.56M
Changes in working capital
-32.13%29.87M
-135.44%-5.51M
-129.53%-4.77M
-167.42%-7.98M
10,252.04%48.14M
20.47%44.02M
-5.66%15.55M
209.14%16.17M
14.13%11.83M
-89.56%465K
-Change in receivables
553.05%34.3M
-82.26%2.3M
140.07%472K
93.34%-265K
1,343.25%31.79M
243.92%5.25M
47.81%12.97M
53.80%-1.18M
3.21%-3.98M
55.61%-2.56M
-Change in inventory
157.77%13.82M
-99.18%104.32K
99.70%-13K
-133.84%-952K
352.48%14.68M
-86.46%5.36M
-29.59%12.72M
-135.46%-4.35M
-67.15%2.81M
-929.53%-5.82M
-Change in payables
-145.56%-14.68M
95.86%-478.23K
-104.52%-981K
-125.13%-3.27M
-210.04%-9.94M
127.69%32.21M
27.02%-11.56M
51.13%21.71M
113.37%13.02M
-5.00%9.04M
-Changes in other current assets
-399.85%-3.57M
-622.63%-7.44M
-35,333.33%-4.25M
-16,509.52%-3.49M
5,904.50%11.61M
108.77%1.19M
-74.04%1.42M
99.94%-12K
88.65%-21K
---200K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
103.40%17.5K
-100.14%-1.5K
104.64%21K
99.82%-1K
99.83%-1K
54.02%-515.18K
165.29%1.08M
20.67%-453K
-152.72%-571K
-2,586.96%-572K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
4,598.14%53.91M
308.06%5.96M
-54.66%1.66M
-155.98%-2.8M
800.36%49.09M
-104.86%-1.2M
-17,838.65%-2.86M
-79.86%3.67M
-49.85%5.01M
-98.50%-7.01M
Investing cash flow
Net PPE purchase and sale
3,789.14%4.09M
99.77%-28.35K
-122.12%-23K
-100.87%-17K
-58.58%4.16M
-107.08%-110.99K
-13,171.52%-12.21M
-67.80%104K
41.35%1.95M
25,871.79%10.05M
Net investment product transactions
----
----
--0
--0
--0
----
----
--0
---1K
-100.00%-2K
Advance cash and loans provided to other parties
---33.61M
--1.43M
----
----
----
----
----
----
----
----
Repayment of advance payments to other parties and cash income from loans
----
----
----
----
----
-7.76%6.05M
----
----
----
----
Dividends received (cash flow from investment activities)
-22.73%2.51K
----
----
----
----
-26.30%3.24K
----
----
----
----
Interest received (cash flow from investment activities)
578.47%7.03K
241.60%7.03K
--0
-133.33%-1K
0.00%1K
67.64%1.04K
-108.40%-4.96K
100.00%2K
--3K
-50.00%1K
Net changes in other investments
----
----
----
--288K
---34.14M
----
----
----
----
----
Investing cash flow
-596.74%-29.51M
122.84%1.41M
-1,238.68%-1.21M
-86.13%270K
-398.28%-29.98M
-26.89%5.94M
-195.34%-6.16M
-67.18%106K
41.50%1.95M
26,547.37%10.05M
Financing cash flow
Net issuance payments of debt
-324.61%-12.53M
-17.90%5.75M
-172.15%-1.12M
-17.45%-2.07M
-2,114.29%-15.09M
117.91%5.58M
162.27%7M
97.17%-413K
72.60%-1.76M
-33.78%749K
Increase or decrease of lease financing
7.48%-4.08M
26.68%-921.81K
-32.76%-1.71M
23.94%-753K
20.53%-693K
-988.47%-4.41M
-147.35%-1.26M
-33.47%-1.29M
4.81%-990K
17.35%-872K
Interest paid (cash flow from financing activities)
41.95%-2.31M
-408.30%-1.92M
133.58%508K
78.70%-475K
51.05%-420K
-72.30%-3.98M
-80.27%623.42K
13.05%-1.51M
0.71%-2.23M
42.11%-858K
Net other fund-raising expenses
----
----
--4.5M
----
----
----
----
----
----
----
Financing cash flow
-573.96%-18.92M
-148.95%-3.12M
167.64%2.17M
64.39%-1.77M
-1,551.38%-16.2M
91.71%-2.81M
217.29%6.37M
81.45%-3.21M
48.70%-4.98M
30.23%-981K
Net cash flow
Beginning cash position
23.07%-6.2M
59.83%-2.86M
0.53%-7.44M
57.00%-3.11M
23.07%-6.2M
-15.69%-8.06M
40.18%-7.12M
36.74%-7.48M
41.35%-7.24M
-15.68%-8.06M
Current changes in cash
183.52%5.49M
259.78%4.25M
369.64%2.63M
-318.03%-4.31M
41.31%2.91M
277.93%1.93M
-360.91%-2.66M
-53.83%560K
19.34%1.98M
141.41%2.06M
Effect of exchange rate changes
130.87%22.96K
-158.40%-2.09M
1,090.36%1.95M
99.05%-21K
114.56%180K
-1,089.14%-74.36K
27.05%3.57M
84.68%-197K
-95.15%-2.22M
-210.55%-1.24M
Cash adjustments other than cash changes
----
----
----
----
----
---1K
----
----
----
----
End cash Position
88.79%-695.43K
88.79%-695.43K
59.83%-2.86M
0.53%-7.44M
57.00%-3.11M
23.07%-6.2M
23.07%-6.2M
40.18%-7.12M
36.74%-7.48M
41.35%-7.24M
Free cash flow
3,888.68%53.78M
294.65%5.93M
-55.32%1.64M
-156.48%-2.82M
797.52%49.04M
-105.78%-1.42M
-5,511.45%-3.04M
-79.89%3.66M
-49.94%4.99M
-96.92%-7.03M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 7,987.18%53.89M251.10%5.96M-60.16%1.64M-150.23%-2.8M862.61%49.09M-102.65%-683.26K-340.66%-3.95M-78.06%4.12M-37.34%5.58M-81.12%-6.44M
Net profit before non-cash adjustment 120.81%13.03M106.14%1.58M183.40%12.82M96.17%-507K89.54%-863K-53.48%-62.61M6.49%-25.74M-332.88%-15.37M-78.69%-13.25M33.74%-8.25M
Total adjustment of non-cash items -38.65%10.99M58.38%9.89M-292.51%-6.4M-18.70%5.68M34.84%1.82M-40.35%17.91M-50.76%6.25M-52.17%3.33M17.56%6.99M-69.68%1.35M
-Depreciation and amortization -49.69%4.81M-100.82%-39.95K-19.90%1.14M15.20%1.77M13.10%1.93M27.02%9.56M192.72%4.88M-27.38%1.43M-22.35%1.54M-10.52%1.71M
-Reversal of impairment losses recognized in profit and loss -49.27%2.8M-72.86%1.5M--1.26M---------69.54%5.51M--5.51M--0--------
-Disposal profit 11.20%-3.04M86.74%-17.39K111.54%3K--0-3.28%-3.02M-73.76%-3.42M77.08%-131.16K-225.00%-26K70.58%-336K-1,093.88%-2.93M
-Net exchange gains and losses -121.26%-228.93K----------------763.37%1.08M----------------
-Other non-cash items 28.36%6.65M270.37%8.68M-557.82%-8.81M-33.06%3.87M13.32%2.9M-17.05%5.18M23.20%-5.1M-61.48%1.93M13.34%5.79M-7.68%2.56M
Changes in working capital -32.13%29.87M-135.44%-5.51M-129.53%-4.77M-167.42%-7.98M10,252.04%48.14M20.47%44.02M-5.66%15.55M209.14%16.17M14.13%11.83M-89.56%465K
-Change in receivables 553.05%34.3M-82.26%2.3M140.07%472K93.34%-265K1,343.25%31.79M243.92%5.25M47.81%12.97M53.80%-1.18M3.21%-3.98M55.61%-2.56M
-Change in inventory 157.77%13.82M-99.18%104.32K99.70%-13K-133.84%-952K352.48%14.68M-86.46%5.36M-29.59%12.72M-135.46%-4.35M-67.15%2.81M-929.53%-5.82M
-Change in payables -145.56%-14.68M95.86%-478.23K-104.52%-981K-125.13%-3.27M-210.04%-9.94M127.69%32.21M27.02%-11.56M51.13%21.71M113.37%13.02M-5.00%9.04M
-Changes in other current assets -399.85%-3.57M-622.63%-7.44M-35,333.33%-4.25M-16,509.52%-3.49M5,904.50%11.61M108.77%1.19M-74.04%1.42M99.94%-12K88.65%-21K---200K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid 103.40%17.5K-100.14%-1.5K104.64%21K99.82%-1K99.83%-1K54.02%-515.18K165.29%1.08M20.67%-453K-152.72%-571K-2,586.96%-572K
Other operating cash inflow (outflow) 0000000000
Operating cash flow 4,598.14%53.91M308.06%5.96M-54.66%1.66M-155.98%-2.8M800.36%49.09M-104.86%-1.2M-17,838.65%-2.86M-79.86%3.67M-49.85%5.01M-98.50%-7.01M
Investing cash flow
Net PPE purchase and sale 3,789.14%4.09M99.77%-28.35K-122.12%-23K-100.87%-17K-58.58%4.16M-107.08%-110.99K-13,171.52%-12.21M-67.80%104K41.35%1.95M25,871.79%10.05M
Net investment product transactions ----------0--0--0----------0---1K-100.00%-2K
Advance cash and loans provided to other parties ---33.61M--1.43M--------------------------------
Repayment of advance payments to other parties and cash income from loans ---------------------7.76%6.05M----------------
Dividends received (cash flow from investment activities) -22.73%2.51K-----------------26.30%3.24K----------------
Interest received (cash flow from investment activities) 578.47%7.03K241.60%7.03K--0-133.33%-1K0.00%1K67.64%1.04K-108.40%-4.96K100.00%2K--3K-50.00%1K
Net changes in other investments --------------288K---34.14M--------------------
Investing cash flow -596.74%-29.51M122.84%1.41M-1,238.68%-1.21M-86.13%270K-398.28%-29.98M-26.89%5.94M-195.34%-6.16M-67.18%106K41.50%1.95M26,547.37%10.05M
Financing cash flow
Net issuance payments of debt -324.61%-12.53M-17.90%5.75M-172.15%-1.12M-17.45%-2.07M-2,114.29%-15.09M117.91%5.58M162.27%7M97.17%-413K72.60%-1.76M-33.78%749K
Increase or decrease of lease financing 7.48%-4.08M26.68%-921.81K-32.76%-1.71M23.94%-753K20.53%-693K-988.47%-4.41M-147.35%-1.26M-33.47%-1.29M4.81%-990K17.35%-872K
Interest paid (cash flow from financing activities) 41.95%-2.31M-408.30%-1.92M133.58%508K78.70%-475K51.05%-420K-72.30%-3.98M-80.27%623.42K13.05%-1.51M0.71%-2.23M42.11%-858K
Net other fund-raising expenses ----------4.5M----------------------------
Financing cash flow -573.96%-18.92M-148.95%-3.12M167.64%2.17M64.39%-1.77M-1,551.38%-16.2M91.71%-2.81M217.29%6.37M81.45%-3.21M48.70%-4.98M30.23%-981K
Net cash flow
Beginning cash position 23.07%-6.2M59.83%-2.86M0.53%-7.44M57.00%-3.11M23.07%-6.2M-15.69%-8.06M40.18%-7.12M36.74%-7.48M41.35%-7.24M-15.68%-8.06M
Current changes in cash 183.52%5.49M259.78%4.25M369.64%2.63M-318.03%-4.31M41.31%2.91M277.93%1.93M-360.91%-2.66M-53.83%560K19.34%1.98M141.41%2.06M
Effect of exchange rate changes 130.87%22.96K-158.40%-2.09M1,090.36%1.95M99.05%-21K114.56%180K-1,089.14%-74.36K27.05%3.57M84.68%-197K-95.15%-2.22M-210.55%-1.24M
Cash adjustments other than cash changes -----------------------1K----------------
End cash Position 88.79%-695.43K88.79%-695.43K59.83%-2.86M0.53%-7.44M57.00%-3.11M23.07%-6.2M23.07%-6.2M40.18%-7.12M36.74%-7.48M41.35%-7.24M
Free cash flow 3,888.68%53.78M294.65%5.93M-55.32%1.64M-156.48%-2.82M797.52%49.04M-105.78%-1.42M-5,511.45%-3.04M-79.89%3.66M-49.94%4.99M-96.92%-7.03M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.