Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Moody's
MCO
5
Jefferies Financial
JEF
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 368.93%257.51M | 152.18%200.27M | 373.53%77.28M | 186.51%29.9M | 55.55%-49.94M | -278.23%-95.75M | 490.36%79.42M | -158.09%-28.25M | -455.49%-34.56M | -815.20%-112.36M |
Net profit before non-cash adjustment | 162.65%31.25M | 67.24%71.7M | -37.98%-49.76M | -55.63%-32.4M | 216.27%41.71M | 72.09%-49.88M | 197.08%42.87M | 50.46%-36.06M | 38.89%-20.82M | -29.59%-35.88M |
Total adjustment of non-cash items | 28.85%161.89M | 6.67%37.05M | 11.57%39.76M | -5.38%33.3M | 157.86%51.78M | 0.40%125.64M | -38.00%34.73M | 255.25%35.64M | -9.14%35.19M | -1.37%20.08M |
-Depreciation and amortization | 0.73%83.26M | ---- | ---- | ---- | ---- | -0.18%82.65M | ---- | ---- | ---- | ---- |
-Reversal of impairment losses recognized in profit and loss | 1,793.22%1.12M | ---- | ---- | ---- | ---- | 102.54%59K | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | -104.73%-325K | ---- | ---- | ---- | ---- | -21.26%6.88M | ---- | ---- | ---- | ---- |
-Disposal profit | 88.86%-1.02M | ---- | ---- | ---- | ---- | -138.41%-9.17M | ---- | ---- | ---- | ---- |
-Net exchange gains and losses | 87.36%-2.08M | ---- | ---- | ---- | ---- | -237.04%-16.41M | ---- | ---- | ---- | ---- |
-Deferred income tax | 99.85%43.71M | ---- | ---- | ---- | ---- | 12,542.20%21.87M | ---- | ---- | ---- | ---- |
-Other non-cash items | -6.38%37.22M | ---- | ---- | ---- | ---- | 43.90%39.76M | ---- | ---- | ---- | ---- |
Changes in working capital | 137.53%64.37M | 4,940.20%91.53M | 413.61%87.27M | 159.25%28.99M | -48.53%-143.43M | -259.85%-171.51M | 105.64%1.82M | -124.98%-27.83M | -1,068.28%-48.94M | -519.20%-96.56M |
-Change in receivables | 170.74%76.67M | ---- | ---- | ---- | ---- | -475.17%-108.39M | ---- | ---- | ---- | ---- |
-Change in inventory | -1,090.43%-450.34M | ---- | ---- | ---- | ---- | -24.18%45.47M | ---- | ---- | ---- | ---- |
-Change in payables | 503.86%433.42M | ---- | ---- | ---- | ---- | -756.14%-107.32M | ---- | ---- | ---- | ---- |
-Changes in other current assets | 462.12%4.62M | ---- | ---- | ---- | ---- | -161.30%-1.28M | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -108.15%-31.66M | -91.46%-11.95M | -269.32%-8.15M | -10.33%-4.84M | -182.83%-6.72M | 38.43%-15.21M | -443.82%-6.24M | 29.26%-2.21M | 49.65%-4.39M | 79.74%-2.38M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 303.53%225.85M | 157.36%188.32M | 326.95%69.13M | 164.34%25.06M | 50.62%-56.66M | -482.40%-110.96M | 440.46%73.18M | -166.92%-30.46M | -3,944.62%-38.95M | -2,982.04%-114.73M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 20.01%-45.12M | -6.23%-17.45M | 37.24%-9M | 31.40%-9.84M | 21.84%-8.82M | -11.23%-56.4M | -464.25%-16.43M | 38.35%-14.35M | 0.19%-14.34M | -11.12%-11.28M |
Net intangibles purchase and sale | -84.58%-1.16M | -290.31%-1.13M | 81.67%-33K | --0 | --0 | 56.68%-629K | 15.99%-289K | 81.67%-180K | --0 | -290.24%-160K |
Dividends received (cash flow from investment activities) | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Interest received (cash flow from investment activities) | -10.89%7.07M | -49.32%1.08M | -33.83%1.41M | -12.96%1.81M | 74.10%2.77M | 97.22%7.93M | 15.95%2.14M | 88.49%2.13M | 1,770.27%2.08M | 69.44%1.59M |
Net changes in other investments | ---- | ---- | ---- | ---- | ---- | 37.34%15.52M | --0 | --0 | ---- | ---- |
Investing cash flow | -16.76%-39.21M | -20.00%-17.5M | 38.47%-7.63M | -346.91%-8.03M | 38.61%-6.05M | -2.30%-33.58M | -932.79%-14.58M | 35.13%-12.4M | 206.87%3.25M | -6.44%-9.85M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -192.48%-231.29M | -1,372.11%-72.06M | -314.47%-122.9M | -129.88%-23.28M | -110.89%-13.05M | 186.83%250.09M | 91.07%-4.9M | -55.63%57.31M | 346.72%77.89M | 169.80%119.79M |
Increase or decrease of lease financing | -336.92%-5.56M | -354.83%-1.46M | -1,030.72%-3.46M | 7.23%-321K | -7.00%-321K | 11.60%-1.27M | 3.02%-321K | 41.71%-306K | -18.09%-346K | -3.09%-300K |
Interest paid (cash flow from financing activities) | -17.42%-54.42M | 4.73%-12.38M | -9.02%-13.76M | -38.06%-14.68M | -34.68%-13.6M | -35.90%-46.35M | -40.29%-12.99M | -41.32%-12.62M | -51.34%-10.63M | -13.67%-10.1M |
Financing cash flow | -243.86%-291.27M | -371.75%-85.9M | -415.75%-140.12M | -157.20%-38.28M | -124.66%-26.97M | 562.58%202.47M | 71.72%-18.21M | -62.92%44.38M | 211.56%66.91M | 210.56%109.39M |
Net cash flow | ||||||||||
Beginning cash position | 25.96%278.32M | -62.74%88.77M | -29.45%167.36M | -8.38%188.49M | 25.96%278.32M | 13.45%220.96M | -23.00%238.21M | 43.57%237.21M | -8.67%205.72M | 13.45%220.96M |
Current changes in cash | -280.62%-104.63M | 110.29%84.93M | -5,272.70%-78.63M | -168.07%-21.25M | -490.20%-89.68M | 116.53%57.93M | 146.27%40.38M | -98.96%1.52M | 150.34%31.22M | -150.73%-15.2M |
Effect of exchange rate changes | 89.32%-61K | 77.12%-62K | 105.90%31K | -55.60%123K | -194.23%-153K | -1.42%-571K | 75.41%-271K | 73.40%-525K | -86.02%277K | -109.77%-52K |
End cash Position | -37.62%173.63M | -37.62%173.63M | -62.74%88.77M | -29.45%167.36M | -8.38%188.49M | 25.96%278.32M | 25.96%278.32M | -23.00%238.21M | 43.57%237.21M | -8.67%205.72M |
Free cash flow | 206.89%179.57M | 200.66%169.74M | 233.57%60.09M | 128.56%15.22M | 48.11%-65.48M | -604.91%-168M | 325.73%56.46M | -311.57%-44.99M | -285.81%-53.29M | -1,911.41%-126.18M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.