MY Stock MarketDetailed Quotes

5222 FGV

Watchlist
  • 1.310
  • +0.020+1.55%
15min DelayMarket Closed May 9 16:50 CST
4.78BMarket Cap17.24P/E (TTM)

FGV Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-7.22%1.81B
-7.09%833.02M
24.60%585.93M
128.63%350.25M
-90.18%42.49M
-28.86%1.95B
18.99%896.58M
-66.48%470.27M
-82.82%153.19M
242.49%432.68M
Net profit before non-cash adjustment
187.94%323.77M
63.76%162.52M
213.31%73.19M
565.75%84.79M
-59.42%3.26M
-91.14%112.44M
-69.86%99.24M
-89.23%23.36M
-105.12%-18.21M
-97.81%8.04M
Total adjustment of non-cash items
22.50%1.63B
21.62%483.57M
47.80%513.62M
-6.42%288.14M
24.18%345.74M
-32.77%1.33B
-33.04%397.59M
-15.39%347.51M
-39.56%307.92M
-40.31%278.41M
-Depreciation and amortization
1.62%774.44M
----
----
----
----
6.12%762.08M
----
----
----
----
-Reversal of impairment losses recognized in profit and loss
47.24%180M
----
----
----
----
-6.75%122.25M
----
----
----
----
-Assets reserve and write-off
32.85%6.95M
----
----
----
----
-95.33%5.23M
----
----
----
----
-Share of associates
-27.59%-29.78M
----
----
----
----
84.32%-23.34M
----
----
----
----
-Disposal profit
62.91%-4.45M
----
----
----
----
-44.59%-11.99M
----
----
----
----
-Net exchange gains and losses
-139.92%-3.99M
----
----
----
----
723.05%10M
----
----
----
----
-Pension and employee benefit expenses
-57.53%7.58M
----
----
----
----
228.13%17.84M
----
----
----
----
-Deferred income tax
8.05%242.04M
----
----
----
----
-67.38%224M
----
----
----
----
-Other non-cash items
103.34%458.28M
----
----
----
----
-53.34%225.37M
----
----
----
----
Changes in working capital
-128.13%-143.13M
-53.24%186.94M
-100.88%-876K
83.39%-22.68M
-309.61%-306.51M
200.90%508.85M
335.72%399.75M
-87.18%99.39M
-612.97%-136.52M
112.87%146.23M
-Change in receivables
-75.77%61.21M
----
----
----
----
185.08%252.64M
----
----
----
----
-Change in inventory
-199.50%-719.95M
----
----
----
----
258.81%723.58M
----
----
----
----
-Change in payables
204.89%743.27M
----
----
----
----
-282.80%-708.59M
----
----
----
----
-Changes in other current assets
-194.38%-227.67M
----
----
----
----
273.07%241.22M
----
----
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
20.31%42.26M
-4.21%11.7M
29.07%10.17M
-27.99%7.01M
152.39%13.38M
33.77%35.12M
26.45%12.21M
-16.20%7.88M
223.33%9.73M
26.64%5.3M
Tax refund paid
56.17%-189.35M
-6.77%-76.3M
62.79%-51.72M
68.22%-26.41M
74.77%-34.93M
19.83%-431.99M
71.32%-71.46M
-51.16%-138.99M
-3.32%-83.09M
-18.06%-138.44M
Other operating cash inflow (outflow)
-51.29%-7.92M
-0.85%-4.41M
159.66%315K
-3,931.87%-3.67M
36.10%-154K
7.28%-5.24M
-5.83%-4.38M
-528K
-91K
84.06%-241K
Operating cash flow
6.84%1.66B
-8.28%764.02M
60.86%544.7M
310.32%327.18M
-93.05%20.79M
-30.36%1.55B
63.37%832.96M
-74.36%338.63M
-90.21%79.74M
171.56%299.31M
Investing cash flow
Capital expenditures
31.74%-2.04M
----
----
----
----
-496.22%-2.99M
----
----
----
----
Net PPE purchase and sale
-1.77%-1B
-0.70%-317.57M
-3.09%-295.78M
-3.64%-191.8M
0.20%-195.48M
-30.60%-983.22M
-15.26%-315.35M
-80.92%-286.92M
-18.12%-185.06M
-19.44%-195.88M
Net intangibles purchase and sale
-61.70%-16.73M
-64.86%-10.32M
32.33%-1.91M
-55.06%-1.73M
-1,712.42%-2.77M
-61.10%-10.35M
-337.53%-6.26M
-10.94%-2.82M
12.12%-1.12M
87.06%-153K
Net business purchase and sale
-101.34%-1.4M
--0
---1.4M
--0
--0
2,504.94%104.51M
2,518.05%105.04M
--0
--0
---526K
Net investment property transactions
---28K
----
----
----
----
--0
----
----
----
----
Net investment product transactions
90.88%-1.68M
441.64%6.17M
56.79%-3.14M
75.79%-1.44M
4.44%-3.27M
-13.34%-18.45M
53.61%-1.81M
-105.37%-7.27M
-12.65%-5.95M
3.93%-3.42M
Advance cash and loans provided to other parties
--0
----
----
----
----
--0
----
----
----
----
Dividends received (cash flow from investment activities)
78.07%32.59M
80.52%25.79M
-4.29%2.36M
73.40%2.68M
--1.76M
-50.04%18.3M
-53.74%14.29M
187.65%2.47M
42.27%1.55M
--0
Net changes in other investments
-99.78%56K
----
----
----
----
119.32%25.4M
--282K
--0
--16.11M
--9M
Investing cash flow
-14.20%-989.85M
-44.06%-297.91M
-1.81%-299.87M
-10.22%-192.29M
-4.60%-199.77M
-19.75%-866.8M
11.22%-206.8M
-79.80%-294.55M
-7.60%-174.47M
-15.78%-190.98M
Financing cash flow
Net issuance payments of debt
-15.37%317.5M
177.53%192.2M
-256.64%-191.15M
-197.06%-288.39M
196.61%604.84M
139.94%375.17M
-9.27%-247.91M
122.69%122.03M
184.87%297.13M
16.31%203.92M
Increase or decrease of lease financing
4.17%-342.95M
-4.97%-311.14M
-32.42%97.71M
37.35%-119.55M
34.46%-9.97M
33.97%-357.87M
-89.72%-296.41M
225.89%144.59M
27.61%-190.84M
-108.33%-15.21M
Cash dividends paid
72.73%-109.45M
--0
--0
----
----
8.33%-401.3M
--0
--0
----
----
Cash dividends for minorities
-185.14%-146.07M
10.74%-19.24M
-499.63%-106.88M
47.93%-6.17M
---13.78M
54.08%-51.23M
37.92%-21.56M
61.08%-17.82M
61.84%-11.84M
--0
Interest paid (cash flow from financing activities)
-15.43%-166.62M
8.38%-26.16M
-44.95%-56.71M
2.23%-38.65M
-21.45%-45.1M
-3.60%-144.35M
16.34%-28.56M
-45.72%-39.12M
15.33%-39.53M
-17.31%-37.13M
Net other fund-raising expenses
8.65%-274.26M
-47.52%-93.4M
----
----
44.97%-60.81M
---300.25M
---63.32M
----
----
15.47%-110.51M
Financing cash flow
22.77%-447.58M
104.62%16.51M
-1,505.96%-437.88M
-112.57%-501.4M
1,056.99%475.19M
73.29%-579.57M
20.90%-357.5M
96.87%-27.27M
57.93%-235.88M
114.35%41.07M
Net cash flow
Beginning cash position
9.03%1.52B
-4.96%1.2B
20.15%1.48B
20.39%1.85B
9.03%1.52B
-31.23%1.4B
-20.93%1.26B
-3.65%1.23B
32.22%1.54B
-31.23%1.4B
Current changes in cash
110.31%219.26M
79.64%482.61M
-1,248.22%-193.05M
-10.86%-366.52M
98.27%296.21M
115.62%104.25M
253.46%268.65M
-94.11%16.81M
-460.96%-330.61M
117.18%149.4M
Effect of exchange rate changes
-164.57%-14.13M
742.39%46.49M
-805.14%-88.48M
-106.19%-1.68M
377.74%29.55M
-33.26%21.88M
69.53%-7.24M
-59.85%12.55M
4.72%27.2M
-1,411.22%-10.64M
End cash Position
13.47%1.73B
13.47%1.73B
-4.96%1.2B
20.15%1.48B
20.39%1.85B
9.03%1.52B
9.03%1.52B
-20.93%1.26B
-3.65%1.23B
32.22%1.54B
Free cash flow
16.88%633.8M
-12.99%432.25M
405.39%247.05M
225.93%134.04M
-274.22%-179.53M
-62.90%542.27M
115.20%496.78M
-95.78%48.88M
-116.22%-106.44M
117.66%103.05M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -7.22%1.81B-7.09%833.02M24.60%585.93M128.63%350.25M-90.18%42.49M-28.86%1.95B18.99%896.58M-66.48%470.27M-82.82%153.19M242.49%432.68M
Net profit before non-cash adjustment 187.94%323.77M63.76%162.52M213.31%73.19M565.75%84.79M-59.42%3.26M-91.14%112.44M-69.86%99.24M-89.23%23.36M-105.12%-18.21M-97.81%8.04M
Total adjustment of non-cash items 22.50%1.63B21.62%483.57M47.80%513.62M-6.42%288.14M24.18%345.74M-32.77%1.33B-33.04%397.59M-15.39%347.51M-39.56%307.92M-40.31%278.41M
-Depreciation and amortization 1.62%774.44M----------------6.12%762.08M----------------
-Reversal of impairment losses recognized in profit and loss 47.24%180M-----------------6.75%122.25M----------------
-Assets reserve and write-off 32.85%6.95M-----------------95.33%5.23M----------------
-Share of associates -27.59%-29.78M----------------84.32%-23.34M----------------
-Disposal profit 62.91%-4.45M-----------------44.59%-11.99M----------------
-Net exchange gains and losses -139.92%-3.99M----------------723.05%10M----------------
-Pension and employee benefit expenses -57.53%7.58M----------------228.13%17.84M----------------
-Deferred income tax 8.05%242.04M-----------------67.38%224M----------------
-Other non-cash items 103.34%458.28M-----------------53.34%225.37M----------------
Changes in working capital -128.13%-143.13M-53.24%186.94M-100.88%-876K83.39%-22.68M-309.61%-306.51M200.90%508.85M335.72%399.75M-87.18%99.39M-612.97%-136.52M112.87%146.23M
-Change in receivables -75.77%61.21M----------------185.08%252.64M----------------
-Change in inventory -199.50%-719.95M----------------258.81%723.58M----------------
-Change in payables 204.89%743.27M-----------------282.80%-708.59M----------------
-Changes in other current assets -194.38%-227.67M----------------273.07%241.22M----------------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities) 20.31%42.26M-4.21%11.7M29.07%10.17M-27.99%7.01M152.39%13.38M33.77%35.12M26.45%12.21M-16.20%7.88M223.33%9.73M26.64%5.3M
Tax refund paid 56.17%-189.35M-6.77%-76.3M62.79%-51.72M68.22%-26.41M74.77%-34.93M19.83%-431.99M71.32%-71.46M-51.16%-138.99M-3.32%-83.09M-18.06%-138.44M
Other operating cash inflow (outflow) -51.29%-7.92M-0.85%-4.41M159.66%315K-3,931.87%-3.67M36.10%-154K7.28%-5.24M-5.83%-4.38M-528K-91K84.06%-241K
Operating cash flow 6.84%1.66B-8.28%764.02M60.86%544.7M310.32%327.18M-93.05%20.79M-30.36%1.55B63.37%832.96M-74.36%338.63M-90.21%79.74M171.56%299.31M
Investing cash flow
Capital expenditures 31.74%-2.04M-----------------496.22%-2.99M----------------
Net PPE purchase and sale -1.77%-1B-0.70%-317.57M-3.09%-295.78M-3.64%-191.8M0.20%-195.48M-30.60%-983.22M-15.26%-315.35M-80.92%-286.92M-18.12%-185.06M-19.44%-195.88M
Net intangibles purchase and sale -61.70%-16.73M-64.86%-10.32M32.33%-1.91M-55.06%-1.73M-1,712.42%-2.77M-61.10%-10.35M-337.53%-6.26M-10.94%-2.82M12.12%-1.12M87.06%-153K
Net business purchase and sale -101.34%-1.4M--0---1.4M--0--02,504.94%104.51M2,518.05%105.04M--0--0---526K
Net investment property transactions ---28K------------------0----------------
Net investment product transactions 90.88%-1.68M441.64%6.17M56.79%-3.14M75.79%-1.44M4.44%-3.27M-13.34%-18.45M53.61%-1.81M-105.37%-7.27M-12.65%-5.95M3.93%-3.42M
Advance cash and loans provided to other parties --0------------------0----------------
Dividends received (cash flow from investment activities) 78.07%32.59M80.52%25.79M-4.29%2.36M73.40%2.68M--1.76M-50.04%18.3M-53.74%14.29M187.65%2.47M42.27%1.55M--0
Net changes in other investments -99.78%56K----------------119.32%25.4M--282K--0--16.11M--9M
Investing cash flow -14.20%-989.85M-44.06%-297.91M-1.81%-299.87M-10.22%-192.29M-4.60%-199.77M-19.75%-866.8M11.22%-206.8M-79.80%-294.55M-7.60%-174.47M-15.78%-190.98M
Financing cash flow
Net issuance payments of debt -15.37%317.5M177.53%192.2M-256.64%-191.15M-197.06%-288.39M196.61%604.84M139.94%375.17M-9.27%-247.91M122.69%122.03M184.87%297.13M16.31%203.92M
Increase or decrease of lease financing 4.17%-342.95M-4.97%-311.14M-32.42%97.71M37.35%-119.55M34.46%-9.97M33.97%-357.87M-89.72%-296.41M225.89%144.59M27.61%-190.84M-108.33%-15.21M
Cash dividends paid 72.73%-109.45M--0--0--------8.33%-401.3M--0--0--------
Cash dividends for minorities -185.14%-146.07M10.74%-19.24M-499.63%-106.88M47.93%-6.17M---13.78M54.08%-51.23M37.92%-21.56M61.08%-17.82M61.84%-11.84M--0
Interest paid (cash flow from financing activities) -15.43%-166.62M8.38%-26.16M-44.95%-56.71M2.23%-38.65M-21.45%-45.1M-3.60%-144.35M16.34%-28.56M-45.72%-39.12M15.33%-39.53M-17.31%-37.13M
Net other fund-raising expenses 8.65%-274.26M-47.52%-93.4M--------44.97%-60.81M---300.25M---63.32M--------15.47%-110.51M
Financing cash flow 22.77%-447.58M104.62%16.51M-1,505.96%-437.88M-112.57%-501.4M1,056.99%475.19M73.29%-579.57M20.90%-357.5M96.87%-27.27M57.93%-235.88M114.35%41.07M
Net cash flow
Beginning cash position 9.03%1.52B-4.96%1.2B20.15%1.48B20.39%1.85B9.03%1.52B-31.23%1.4B-20.93%1.26B-3.65%1.23B32.22%1.54B-31.23%1.4B
Current changes in cash 110.31%219.26M79.64%482.61M-1,248.22%-193.05M-10.86%-366.52M98.27%296.21M115.62%104.25M253.46%268.65M-94.11%16.81M-460.96%-330.61M117.18%149.4M
Effect of exchange rate changes -164.57%-14.13M742.39%46.49M-805.14%-88.48M-106.19%-1.68M377.74%29.55M-33.26%21.88M69.53%-7.24M-59.85%12.55M4.72%27.2M-1,411.22%-10.64M
End cash Position 13.47%1.73B13.47%1.73B-4.96%1.2B20.15%1.48B20.39%1.85B9.03%1.52B9.03%1.52B-20.93%1.26B-3.65%1.23B32.22%1.54B
Free cash flow 16.88%633.8M-12.99%432.25M405.39%247.05M225.93%134.04M-274.22%-179.53M-62.90%542.27M115.20%496.78M-95.78%48.88M-116.22%-106.44M117.66%103.05M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

Berkshire 2025 highlights: Stepping aside as CEO, trade and market volatility
$Berkshire Hathaway-A (BRK.A.US)$ held its highly anticipated annual shareholders meeting Saturday. Here are some key takeaways from the eve Show More