Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Occidental Petroleum
OXY
5
Louisiana-Pacific
LPX
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 948.94%397.44M | 5,004.05%210.59M | 147.44%59.63M | 18.28%58.62M | 172.37%68.6M | -143.01%-46.82M | 4.13M | -1,306.52%-125.69M | 49.56M | 25.19M |
Net profit before non-cash adjustment | -31.78%234.52M | 513.43%27.19M | 2,002.97%121.89M | -8.53%5.07M | -75.50%80.37M | -98.95%343.77M | --4.43M | -99.98%5.8M | --5.54M | --328M |
Total adjustment of non-cash items | 143.60%279.08M | 49,648.38%152.61M | -155.49%-34.79M | -26.39%80.53M | 241.09%80.73M | 100.35%114.56M | ---308K | 3,043.88%62.69M | --109.4M | ---57.22M |
-Depreciation and amortization | 11.75%206.07M | -16.41%54.72M | 16.63%50.89M | 26.56%50.88M | 41.27%49.58M | 357.90%184.4M | --65.46M | --43.64M | --40.2M | --35.09M |
-Assets reserve and write-off | 84.71%-37.29M | 17.10%-37.29M | --0 | --0 | --0 | -136.61%-243.83M | ---44.98M | ---68.78M | ---34.22M | ---95.85M |
-Disposal profit | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Net exchange gains and losses | -126.77%-17.13M | 238.45%88.19M | -291.65%-114.38M | -79.52%16.69M | 43.27%-7.64M | 87.68%64M | ---63.7M | 2,941.74%59.68M | --81.48M | ---13.46M |
-Other non-cash items | 15.84%127.43M | 9.49%46.98M | 1.94%28.7M | -40.92%12.96M | 128.12%38.79M | -85.55%110M | --42.91M | 87,878.13%28.15M | --21.94M | --17M |
Changes in working capital | 77.01%-116.16M | 3,079,600.00%30.8M | 85.85%-27.48M | 58.73%-26.98M | 62.34%-92.49M | -229.50%-505.15M | --1K | 99.42%-194.17M | ---65.39M | ---245.6M |
-Change in receivables | -4.58%-252.28M | 57.52%-127.16M | 374.48%159.73M | -363.73%-177.97M | -318.93%-106.88M | -119.48%-241.24M | ---299.35M | -123.79%-58.19M | --67.48M | --48.82M |
-Change in inventory | -177.63%-1.73M | -139.71%-1.19M | 434.68%743K | ---221K | ---1.06M | --2.22M | --2.99M | ---222K | ---- | ---- |
-Change in payables | 114.45%126.4M | -26.29%148.38M | -429.60%-238.15M | 185.80%46.5M | 492.79%169.68M | 120.84%58.94M | --201.3M | 99.86%-44.97M | ---54.19M | ---43.2M |
-Changes in other current assets | 103.52%11.45M | -88.68%10.76M | 155.30%50.21M | 234.03%104.71M | 38.61%-154.23M | 42.48%-325.08M | --95.05M | 86.80%-90.79M | ---78.12M | ---251.22M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -174.86%-3.9M | 2.50%-429K | -1.42M | 3.35M | -6,931.48%-3.8M | -529K | -440K | |||
Interest received (cash flow from operating activities) | -22.87%2.08M | 65.23%575K | -14.66%693K | -25.34%666K | -76.92%150K | 74.55%2.7M | 348K | 3,590.91%812K | 892K | 650K |
Tax refund paid | -205.24%-583K | -409K | 3K | -160K | -17K | -389.74%-191K | ||||
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 963.94%395.04M | 2,611.44%206.86M | 146.88%60.32M | 19.29%59.55M | 168.95%68.31M | -141.43%-45.73M | --7.63M | -1,334.79%-128.67M | --49.92M | --25.4M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -22.04%-18.62M | 62.30%-2.47M | ---7.14M | ---4M | ---5M | -654.77%-15.25M | ---6.56M | ---- | ---- | ---- |
Net investment product transactions | ---12.2M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Investing cash flow | -101.99%-30.81M | -123.53%-14.67M | ---7.14M | ---4M | ---5M | -654.77%-15.25M | ---6.56M | ---- | ---- | ---- |
Financing cash flow | ||||||||||
Net common stock issuance | --0 | --0 | --0 | ---- | ---- | --49.5M | --0 | --0 | ---- | ---- |
Increase or decrease of lease financing | -133.74%-261.8M | -14.18%-68.43M | -229.12%-70.14M | -170.81%-62.73M | -695.73%-60.5M | -457.27%-112.01M | ---59.93M | ---21.31M | ---23.16M | ---7.6M |
Financing cash flow | -318.80%-261.8M | -14.18%-68.43M | -229.12%-70.14M | -338.20%-62.73M | -695.73%-60.5M | -332.45%-62.51M | ---59.93M | ---21.31M | --26.33M | ---7.6M |
Net cash flow | ||||||||||
Beginning cash position | -67.35%57.69M | -64.68%42.25M | -78.48%57.89M | -69.35%58.96M | -67.35%57.69M | 158.10%176.71M | --119.63M | 410.22%268.96M | --192.37M | --176.71M |
Current changes in cash | 182.95%102.43M | 310.25%123.76M | 89.31%-16.96M | -109.41%-7.17M | -84.21%2.81M | -231.52%-123.49M | ---58.86M | -1,669.35%-158.68M | --76.25M | --17.8M |
Effect of exchange rate changes | -45.03%2.46M | -11.55%-3.44M | -85.76%1.33M | 1,722.39%6.11M | 27.76%-1.54M | -68.86%4.47M | ---3.08M | 16,798.21%9.35M | --335K | ---2.14M |
End cash Position | 181.81%162.58M | 181.81%162.58M | -64.68%42.25M | -78.48%57.89M | -69.35%58.96M | -67.35%57.69M | --57.69M | 173.82%119.63M | --268.96M | --192.37M |
Free cash flow | 717.30%376.42M | 19,072.80%204.38M | 138.71%53.18M | 11.28%55.55M | 149.26%63.31M | -156.28%-60.98M | --1.07M | -1,431.70%-137.36M | --49.92M | --25.4M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.