MY Stock MarketDetailed Quotes

5285 SDG

Watchlist
  • 4.680
  • +0.010+0.21%
15min DelayNot Open May 7 16:55 CST
32.37BMarket Cap14.95P/E (TTM)

SDG Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-16.94%3.41B
-26.61%1.3B
-17.65%933M
263.89%786M
-60.16%394M
-17.20%4.11B
1.15%1.77B
-34.13%1.13B
-71.65%216M
35.67%989M
Net profit before non-cash adjustment
15.25%2.34B
234.12%816.51M
-35.27%815M
8.77%459M
134.26%253M
-24.22%2.03B
-59.96%244.38M
192.11%1.26B
-51.04%422M
-86.15%108M
Total adjustment of non-cash items
26.86%1.71B
-21.73%431.12M
270.80%234M
55.95%524M
-12.85%522M
-28.33%1.35B
45.38%550.79M
-127.13%-137M
-14.50%336M
-0.99%599M
-Depreciation and amortization
1.45%1.45B
-1.40%370.75M
-0.56%352M
1.68%363M
6.38%367M
4.33%1.43B
5.17%376.03M
2.61%354M
5.31%357M
4.23%345M
-Reversal of impairment losses recognized in profit and loss
55.20%100.01M
186.79%50.01M
63.64%18M
56.52%36M
-130.77%-4M
-19.07%64.44M
150.72%17.44M
-15.38%11M
-72.94%23M
-18.75%13M
-Share of associates
170.02%27.93M
287.64%27.93M
68.75%-5M
-28.57%-9M
800.00%14M
22.80%-39.88M
-173.19%-14.88M
-300.00%-16M
81.08%-7M
93.55%-2M
-Disposal profit
34.99%-709.63M
-601.79%-298.63M
54.70%-405M
94.94%-9M
-86.96%3M
-99.40%-1.09B
28.38%-42.55M
-567.16%-894M
50.83%-178M
187.50%23M
-Net exchange gains and losses
-152.45%-22.3M
-73.61%-4.3M
-211.76%-19M
-133.33%-17M
178.26%18M
181.54%42.52M
97.60%-2.48M
30.77%17M
254.55%51M
-132.39%-23M
-Pension and employee benefit expenses
1.36%39.96M
191.03%9.96M
175.00%11M
12.50%9M
-58.33%10M
29.54%39.42M
-53.97%3.42M
200.00%4M
-66.67%8M
700.00%24M
-Deferred income tax
10.67%795.81M
73.96%262.81M
-16.02%304M
130.51%136M
-36.73%93M
-11.11%719.08M
13.65%151.08M
135.06%362M
-77.22%59M
-44.11%147M
-Other non-cash items
-85.44%26.61M
-79.91%12.61M
-188.00%-22M
-34.78%15M
-70.83%21M
-24.35%182.74M
9.00%62.74M
-79.51%25M
-80.51%23M
228.57%72M
Changes in working capital
-189.09%-644.42M
-94.90%49.59M
-1,154.55%-116M
63.65%-197M
-235.11%-381M
83.95%723.36M
28.24%972.36M
-98.60%11M
-9.94%-542M
142.99%282M
-Change in receivables
-155.58%-338.96M
199.46%335.04M
-148.63%-283M
85.74%-71M
-177.29%-320M
86.08%609.88M
254.88%111.88M
23.31%582M
-84.44%-498M
109.09%414M
-Change in inventory
-230.72%-317.64M
-149.52%-241.64M
238.00%69M
-1,700.00%-36M
43.52%-109M
175.81%243M
-32.36%488M
-184.75%-50M
99.00%-2M
78.56%-193M
-Change in payables
109.24%12.34M
-112.12%-44.66M
117.94%94M
-114.63%-88M
-19.05%51M
-133.79%-133.61M
239.85%368.39M
-305.49%-524M
-78.26%-41M
14.55%63M
-Changes in other current assets
-103.91%-160K
-79.46%840K
33.33%4M
-100.00%-2M
-50.00%-3M
143.54%4.09M
573.81%4.09M
250.00%3M
-200.00%-1M
77.78%-2M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
39.17%-614.14M
51.61%-155.14M
-67.04%-299M
67.40%-104M
70.68%-56M
21.19%-1.01B
9.70%-320.59M
63.39%-179M
6.73%-319M
-101.05%-191M
Other operating cash inflow (outflow)
-78.79%-37.44M
-276.18%-12.44M
16.67%-10M
11.11%-8M
0.00%-7M
36.37%-20.94M
171.26%7.06M
0.00%-12M
-80.00%-9M
-16.67%-7M
Operating cash flow
-10.29%2.76B
-22.31%1.13B
-33.76%624M
701.79%674M
-58.15%331M
-15.62%3.07B
5.18%1.45B
-22.72%942M
-126.99%-112M
25.96%791M
Investing cash flow
Net PPE purchase and sale
6.74%-1.88B
14.99%-543.86M
2.76%-494M
13.75%-433M
-11.68%-411M
-24.82%-2.02B
-18.81%-639.78M
-18.14%-508M
-45.09%-502M
-21.85%-368M
Net intangibles purchase and sale
-131.38%-74.39M
-109.02%-48.39M
-66.67%-10M
-350.00%-9M
-600.00%-7M
-167.18%-32.15M
-2,141.05%-23.15M
-50.00%-6M
33.33%-2M
75.00%-1M
Net business purchase and sale
--0
----
----
----
----
--0
----
----
----
----
Advance cash and loans provided to other parties
-0.42%-2.4M
-0.72%-1.4M
----
----
----
33.49%-2.39M
---1.39M
----
----
----
Repayment of advance payments to other parties and cash income from loans
--2.31M
----
----
----
----
----
----
----
----
----
Dividends received (cash flow from investment activities)
-40.42%7.43M
842.55%4.43M
-66.67%1M
-88.89%1M
--1M
-19.80%12.47M
204.21%470K
-66.67%3M
50.00%9M
--0
Interest received (cash flow from investment activities)
13.86%25.84M
20.12%6.84M
-40.00%6M
100.00%6M
75.00%7M
84.48%22.7M
32.37%5.7M
400.00%10M
0.00%3M
33.33%4M
Net changes in other investments
-53.81%640.85M
77,839.62%247.85M
-66.89%394M
----
----
387.28%1.39B
100.69%318K
2,486.96%1.19B
----
----
Investing cash flow
-103.58%-1.28B
49.50%-332.21M
-115.12%-104M
-47.80%-436M
-12.33%-410M
48.17%-629.83M
-36.69%-657.83M
269.88%688M
-235.23%-295M
-51.45%-365M
Financing cash flow
Net issuance payments of debt
93.12%-70.73M
-13.78%-363.73M
73.53%-377M
-76.83%171M
2,269.57%499M
-141.32%-1.03B
5.22%-319.67M
-203.62%-1.42B
515.00%738M
-108.85%-23M
Increase or decrease of lease financing
9.88%-48.65M
31.41%-11.65M
45.45%-6M
-15.79%-22M
-28.57%-9M
-105.76%-53.98M
-224.42%-16.98M
-22.22%-11M
-216.67%-19M
-16.67%-7M
Issuance fees
--0
----
----
----
----
-241.49%-15.56M
----
----
----
----
Cash dividends paid
-76.53%-1.13B
-43.53%-322.18M
--0
---418M
---394M
58.49%-642.47M
67.55%-224.47M
--0
----
----
Cash dividends for minorities
59.74%-21.76M
48.77%-9.76M
27.27%-8M
86.36%-3M
50.00%-1M
30.97%-54.04M
37.12%-19.04M
-10.00%-11M
42.11%-22M
---2M
Interest paid (cash flow from financing activities)
12.51%-284.74M
20.02%-62.74M
19.54%-70M
3.61%-80M
6.49%-72M
-71.82%-325.45M
-13.01%-78.45M
-55.36%-87M
-124.32%-83M
-185.19%-77M
Net other fund-raising expenses
-0.28%-124.3M
-831.71%-300K
0.00%-62M
--0
0.00%-62M
0.82%-123.96M
115.79%41K
1.59%-62M
--0
0.00%-62M
Financing cash flow
24.94%-1.68B
-14.28%-770.35M
67.21%-523M
-279.59%-352M
77.19%-39M
6.40%-2.24B
40.79%-674.12M
-162.77%-1.6B
123.99%196M
-203.64%-171M
Net cash flow
Beginning cash position
30.77%830.38M
-13.82%605M
-9.73%603M
-19.12%715M
30.71%830M
5.38%634.99M
-24.92%702M
-8.24%668M
-22.52%884M
7.81%635M
Current changes in cash
-203.42%-207.92M
-77.81%27.08M
-108.57%-3M
45.97%-114M
-146.27%-118M
533.79%201.05M
151.44%122.05M
-83.09%35M
56.94%-211M
-53.80%255M
Effect of exchange rate changes
151.52%2.92M
-211.75%-7.08M
600.00%5M
140.00%2M
150.00%3M
-899.72%-5.66M
2,270.55%6.34M
---1M
-600.00%-5M
---6M
End cash Position
-24.69%625.38M
-24.69%625.38M
-13.82%605M
-9.73%603M
-19.12%715M
30.77%830.38M
30.77%830.38M
-24.92%702M
-8.24%668M
-22.52%884M
Free cash flow
-24.30%716.4M
-33.82%479.4M
-74.41%109M
137.44%231M
-124.94%-103M
-50.60%946.38M
-4.92%724.38M
-45.52%426M
-1,163.79%-617M
31.53%413M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -16.94%3.41B-26.61%1.3B-17.65%933M263.89%786M-60.16%394M-17.20%4.11B1.15%1.77B-34.13%1.13B-71.65%216M35.67%989M
Net profit before non-cash adjustment 15.25%2.34B234.12%816.51M-35.27%815M8.77%459M134.26%253M-24.22%2.03B-59.96%244.38M192.11%1.26B-51.04%422M-86.15%108M
Total adjustment of non-cash items 26.86%1.71B-21.73%431.12M270.80%234M55.95%524M-12.85%522M-28.33%1.35B45.38%550.79M-127.13%-137M-14.50%336M-0.99%599M
-Depreciation and amortization 1.45%1.45B-1.40%370.75M-0.56%352M1.68%363M6.38%367M4.33%1.43B5.17%376.03M2.61%354M5.31%357M4.23%345M
-Reversal of impairment losses recognized in profit and loss 55.20%100.01M186.79%50.01M63.64%18M56.52%36M-130.77%-4M-19.07%64.44M150.72%17.44M-15.38%11M-72.94%23M-18.75%13M
-Share of associates 170.02%27.93M287.64%27.93M68.75%-5M-28.57%-9M800.00%14M22.80%-39.88M-173.19%-14.88M-300.00%-16M81.08%-7M93.55%-2M
-Disposal profit 34.99%-709.63M-601.79%-298.63M54.70%-405M94.94%-9M-86.96%3M-99.40%-1.09B28.38%-42.55M-567.16%-894M50.83%-178M187.50%23M
-Net exchange gains and losses -152.45%-22.3M-73.61%-4.3M-211.76%-19M-133.33%-17M178.26%18M181.54%42.52M97.60%-2.48M30.77%17M254.55%51M-132.39%-23M
-Pension and employee benefit expenses 1.36%39.96M191.03%9.96M175.00%11M12.50%9M-58.33%10M29.54%39.42M-53.97%3.42M200.00%4M-66.67%8M700.00%24M
-Deferred income tax 10.67%795.81M73.96%262.81M-16.02%304M130.51%136M-36.73%93M-11.11%719.08M13.65%151.08M135.06%362M-77.22%59M-44.11%147M
-Other non-cash items -85.44%26.61M-79.91%12.61M-188.00%-22M-34.78%15M-70.83%21M-24.35%182.74M9.00%62.74M-79.51%25M-80.51%23M228.57%72M
Changes in working capital -189.09%-644.42M-94.90%49.59M-1,154.55%-116M63.65%-197M-235.11%-381M83.95%723.36M28.24%972.36M-98.60%11M-9.94%-542M142.99%282M
-Change in receivables -155.58%-338.96M199.46%335.04M-148.63%-283M85.74%-71M-177.29%-320M86.08%609.88M254.88%111.88M23.31%582M-84.44%-498M109.09%414M
-Change in inventory -230.72%-317.64M-149.52%-241.64M238.00%69M-1,700.00%-36M43.52%-109M175.81%243M-32.36%488M-184.75%-50M99.00%-2M78.56%-193M
-Change in payables 109.24%12.34M-112.12%-44.66M117.94%94M-114.63%-88M-19.05%51M-133.79%-133.61M239.85%368.39M-305.49%-524M-78.26%-41M14.55%63M
-Changes in other current assets -103.91%-160K-79.46%840K33.33%4M-100.00%-2M-50.00%-3M143.54%4.09M573.81%4.09M250.00%3M-200.00%-1M77.78%-2M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid 39.17%-614.14M51.61%-155.14M-67.04%-299M67.40%-104M70.68%-56M21.19%-1.01B9.70%-320.59M63.39%-179M6.73%-319M-101.05%-191M
Other operating cash inflow (outflow) -78.79%-37.44M-276.18%-12.44M16.67%-10M11.11%-8M0.00%-7M36.37%-20.94M171.26%7.06M0.00%-12M-80.00%-9M-16.67%-7M
Operating cash flow -10.29%2.76B-22.31%1.13B-33.76%624M701.79%674M-58.15%331M-15.62%3.07B5.18%1.45B-22.72%942M-126.99%-112M25.96%791M
Investing cash flow
Net PPE purchase and sale 6.74%-1.88B14.99%-543.86M2.76%-494M13.75%-433M-11.68%-411M-24.82%-2.02B-18.81%-639.78M-18.14%-508M-45.09%-502M-21.85%-368M
Net intangibles purchase and sale -131.38%-74.39M-109.02%-48.39M-66.67%-10M-350.00%-9M-600.00%-7M-167.18%-32.15M-2,141.05%-23.15M-50.00%-6M33.33%-2M75.00%-1M
Net business purchase and sale --0------------------0----------------
Advance cash and loans provided to other parties -0.42%-2.4M-0.72%-1.4M------------33.49%-2.39M---1.39M------------
Repayment of advance payments to other parties and cash income from loans --2.31M------------------------------------
Dividends received (cash flow from investment activities) -40.42%7.43M842.55%4.43M-66.67%1M-88.89%1M--1M-19.80%12.47M204.21%470K-66.67%3M50.00%9M--0
Interest received (cash flow from investment activities) 13.86%25.84M20.12%6.84M-40.00%6M100.00%6M75.00%7M84.48%22.7M32.37%5.7M400.00%10M0.00%3M33.33%4M
Net changes in other investments -53.81%640.85M77,839.62%247.85M-66.89%394M--------387.28%1.39B100.69%318K2,486.96%1.19B--------
Investing cash flow -103.58%-1.28B49.50%-332.21M-115.12%-104M-47.80%-436M-12.33%-410M48.17%-629.83M-36.69%-657.83M269.88%688M-235.23%-295M-51.45%-365M
Financing cash flow
Net issuance payments of debt 93.12%-70.73M-13.78%-363.73M73.53%-377M-76.83%171M2,269.57%499M-141.32%-1.03B5.22%-319.67M-203.62%-1.42B515.00%738M-108.85%-23M
Increase or decrease of lease financing 9.88%-48.65M31.41%-11.65M45.45%-6M-15.79%-22M-28.57%-9M-105.76%-53.98M-224.42%-16.98M-22.22%-11M-216.67%-19M-16.67%-7M
Issuance fees --0-----------------241.49%-15.56M----------------
Cash dividends paid -76.53%-1.13B-43.53%-322.18M--0---418M---394M58.49%-642.47M67.55%-224.47M--0--------
Cash dividends for minorities 59.74%-21.76M48.77%-9.76M27.27%-8M86.36%-3M50.00%-1M30.97%-54.04M37.12%-19.04M-10.00%-11M42.11%-22M---2M
Interest paid (cash flow from financing activities) 12.51%-284.74M20.02%-62.74M19.54%-70M3.61%-80M6.49%-72M-71.82%-325.45M-13.01%-78.45M-55.36%-87M-124.32%-83M-185.19%-77M
Net other fund-raising expenses -0.28%-124.3M-831.71%-300K0.00%-62M--00.00%-62M0.82%-123.96M115.79%41K1.59%-62M--00.00%-62M
Financing cash flow 24.94%-1.68B-14.28%-770.35M67.21%-523M-279.59%-352M77.19%-39M6.40%-2.24B40.79%-674.12M-162.77%-1.6B123.99%196M-203.64%-171M
Net cash flow
Beginning cash position 30.77%830.38M-13.82%605M-9.73%603M-19.12%715M30.71%830M5.38%634.99M-24.92%702M-8.24%668M-22.52%884M7.81%635M
Current changes in cash -203.42%-207.92M-77.81%27.08M-108.57%-3M45.97%-114M-146.27%-118M533.79%201.05M151.44%122.05M-83.09%35M56.94%-211M-53.80%255M
Effect of exchange rate changes 151.52%2.92M-211.75%-7.08M600.00%5M140.00%2M150.00%3M-899.72%-5.66M2,270.55%6.34M---1M-600.00%-5M---6M
End cash Position -24.69%625.38M-24.69%625.38M-13.82%605M-9.73%603M-19.12%715M30.77%830.38M30.77%830.38M-24.92%702M-8.24%668M-22.52%884M
Free cash flow -24.30%716.4M-33.82%479.4M-74.41%109M137.44%231M-124.94%-103M-50.60%946.38M-4.92%724.38M-45.52%426M-1,163.79%-617M31.53%413M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.