MY Stock MarketDetailed Quotes

5288 SIMEPROP

Watchlist
  • 1.380
  • +0.030+2.22%
15min DelayTrading May 7 11:02 CST
9.39BMarket Cap18.65P/E (TTM)

SIMEPROP Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
10.06%216.86M
10.06%216.86M
14.01%382.7M
-44.19%246.4M
-47.99%266.77M
-62.58%197.04M
-62.58%197.04M
-38.53%335.66M
-12.00%441.52M
-7.65%512.95M
-Cash and cash equivalents
10.06%216.86M
10.06%216.86M
14.01%382.7M
-44.19%246.4M
-47.99%266.77M
-62.58%197.04M
-62.58%197.04M
-38.53%335.66M
-12.00%441.52M
-7.65%512.95M
Receivables
5.88%1.83B
5.88%1.83B
-2.39%1.96B
22.89%2.33B
13.41%2.01B
-8.15%1.73B
-8.15%1.73B
-0.36%2B
-6.54%1.9B
-0.80%1.78B
-Accounts receivable
11.92%488.22M
11.92%488.22M
-13.44%719.77M
71.19%1.14B
22.65%734.96M
-4.41%436.22M
-4.41%436.22M
-2.22%831.52M
-26.02%666.79M
3.03%599.25M
-Gross accounts receivable
10.88%561.12M
10.88%561.12M
----
----
----
-4.17%506.05M
-4.17%506.05M
----
----
----
-Bad debt provision
-4.40%-72.91M
-4.40%-72.91M
----
----
----
2.64%-69.83M
2.64%-69.83M
----
----
----
-Other receivables
3.84%1.34B
3.84%1.34B
5.44%1.24B
-3.29%1.19B
8.70%1.28B
-9.35%1.29B
-9.35%1.29B
0.99%1.17B
9.01%1.23B
-2.65%1.18B
Inventory
1.41%2.07B
1.41%2.07B
13.66%2.12B
39.41%2.16B
38.24%2.13B
33.87%2.04B
33.87%2.04B
11.62%1.86B
-11.54%1.55B
-19.31%1.54B
Prepaid assets
6.73%116.54M
6.73%116.54M
-10.63%15.96M
-14.45%13.91M
16.96%15.82M
-25.07%109.2M
-25.07%109.2M
30.76%17.86M
14.44%16.25M
-50.13%13.53M
Restricted cash
4.45%423.59M
4.45%423.59M
25.08%408.03M
0.97%357.26M
-11.96%380.35M
-11.61%405.55M
-11.61%405.55M
-1.19%326.2M
11.12%353.84M
43.85%432.05M
Tax assets-Current
-49.96%24.09M
-49.96%24.09M
-50.60%22.33M
-62.19%29.53M
-14.25%53.43M
19.27%48.14M
19.27%48.14M
117.77%45.2M
260.09%78.1M
102.73%62.3M
Holding assets for sale
--0
--0
--0
--50M
--50M
--68.85M
--68.85M
----
----
----
Total current assets
1.80%4.69B
1.80%4.69B
6.76%4.9B
19.65%5.19B
13.19%4.91B
0.46%4.6B
0.46%4.6B
0.02%4.59B
-6.49%4.34B
-5.97%4.33B
Non current assets
Net PPE
-2.98%575.68M
-2.98%575.68M
-2.19%572.8M
0.64%586.36M
-0.08%586.57M
1.19%593.35M
1.19%593.35M
-1.29%585.64M
-2.64%582.62M
-2.84%587.03M
-Gross PP&E
4.28%1.14B
4.28%1.14B
----
----
----
2.14%1.09B
2.14%1.09B
----
----
----
-Accumulated depreciation
-12.90%-564.06M
-12.90%-564.06M
----
----
----
-3.28%-499.61M
-3.28%-499.61M
----
----
----
Investment properties
73.61%2.09B
73.61%2.09B
22.81%1.54B
11.84%1.26B
12.05%1.22B
10.68%1.2B
10.68%1.2B
10.60%1.26B
-1.83%1.13B
10.90%1.09B
Total investment
-10.69%2.96B
-10.69%2.96B
-9.26%2.91B
-4.10%3.17B
6.67%3.29B
7.55%3.32B
7.55%3.32B
-3.82%3.21B
-7.02%3.31B
-12.77%3.08B
-Long-term equity investment
-11.59%2.89B
-11.59%2.89B
-9.22%2.87B
-3.97%3.13B
6.96%3.24B
7.86%3.27B
7.86%3.27B
-3.75%3.16B
-7.01%3.26B
-12.82%3.03B
-Financial asset investment
58.09%68.19M
58.09%68.19M
--43.13M
--43.13M
--43.13M
-11.31%43.13M
-11.31%43.13M
----
----
----
-Including:Available-for-sale securities
58.09%68.19M
58.09%68.19M
--43.13M
--43.13M
--43.13M
-11.31%43.13M
-11.31%43.13M
----
----
----
-Other investment
----
----
----
----
----
----
----
-7.94%49.18M
-7.94%49.18M
-8.96%48.63M
Long-term accounts receivable and other receivables
-3.73%1.17B
-3.73%1.17B
-4.32%1.19B
-12.29%1.17B
-7.93%1.19B
-7.04%1.21B
-7.04%1.21B
-3.04%1.24B
3.24%1.33B
-1.24%1.29B
Goodwill and other intangible assets
51.10%9.32M
51.10%9.32M
19.26%6.07M
23.63%6.01M
12.00%5.95M
-6.22%6.17M
-6.22%6.17M
-28.39%5.09M
-34.10%4.86M
-29.64%5.32M
-Other intangible assets
51.10%9.32M
51.10%9.32M
----
----
----
-6.22%6.17M
-6.22%6.17M
----
----
----
Deferred tax assets-non current
-1.93%538.55M
-1.93%538.55M
-1.24%548.97M
-7.70%527.26M
-8.15%537.82M
-8.75%549.16M
-8.75%549.16M
-7.06%555.86M
-5.05%571.21M
-6.04%585.56M
Other non current assets
1.20%4.5B
1.20%4.5B
-3.51%4.45B
10.73%4.49B
13.85%4.51B
10.80%4.45B
10.80%4.45B
21.24%4.61B
8.27%4.05B
2.79%3.96B
Total non current assets
4.53%11.84B
4.53%11.84B
-2.14%11.22B
2.09%11.21B
6.94%11.33B
6.04%11.33B
6.04%11.33B
6.60%11.46B
0.29%10.98B
-2.84%10.59B
Total assets
3.74%16.52B
3.74%16.52B
0.41%16.12B
7.06%16.4B
8.76%16.24B
4.36%15.93B
4.36%15.93B
4.63%16.05B
-1.73%15.31B
-3.77%14.93B
Liabilities
Current liabilities
Financial liabilities
183.50%1.23B
183.50%1.23B
-19.46%480.06M
-21.38%607.27M
-10.12%682.74M
-43.92%434.82M
-43.92%434.82M
-46.32%596.08M
-30.11%772.45M
-34.38%759.62M
-Current debt and capital lease obligation
183.50%1.23B
183.50%1.23B
-19.46%480.06M
-21.38%607.27M
-10.12%682.74M
-43.92%434.82M
-43.92%434.82M
-46.32%596.08M
-30.11%772.45M
-34.38%759.62M
-Including:Current debt
193.49%1.21B
193.49%1.21B
-19.73%461.35M
-21.89%586.67M
-10.42%662.01M
-45.17%413.36M
-45.17%413.36M
-47.25%574.73M
-30.76%751.12M
-35.04%739.06M
-Including:Current capital Lease obligation
-8.79%19.57M
-8.79%19.57M
-12.35%18.71M
-3.43%20.6M
0.84%20.73M
0.05%21.46M
0.05%21.46M
1.78%21.34M
4.33%21.33M
3.60%20.56M
Payables
6.42%1.45B
6.42%1.45B
21.84%1.69B
26.85%1.51B
37.79%1.54B
16.73%1.37B
16.73%1.37B
26.45%1.38B
6.16%1.19B
15.41%1.12B
-accounts payable
4.32%1.27B
4.32%1.27B
14.47%1.58B
26.85%1.51B
37.79%1.54B
27.00%1.21B
27.00%1.21B
26.45%1.38B
6.16%1.19B
15.41%1.12B
-Dividends payable
----
----
--102.01M
----
----
----
----
----
----
----
-Other payable
23.09%188.24M
23.09%188.24M
----
----
----
-28.90%152.93M
-28.90%152.93M
----
----
----
Current provisions
27.59%86.65M
27.59%86.65M
1.42%79.44M
-10.04%66.03M
-21.99%67.11M
-17.71%67.91M
-17.71%67.91M
-12.40%78.33M
-23.85%73.4M
-20.73%86.03M
Current deferred liabilities
38.35%71.39M
38.35%71.39M
86.74%136.62M
174.71%101.7M
149.93%60.48M
84.85%51.6M
84.85%51.6M
19.91%73.16M
17.96%37.02M
20.82%24.2M
Accrued and deferred income
9.10%449.58M
9.10%449.58M
-14.49%282.79M
22.58%455.32M
9.29%301.36M
-10.27%412.08M
-10.27%412.08M
-19.68%330.73M
13.77%371.45M
6.10%275.74M
Current liabilities
41.23%3.29B
41.23%3.29B
8.24%2.67B
12.08%2.74B
17.19%2.66B
-7.27%2.33B
-7.27%2.33B
-11.02%2.46B
-8.82%2.44B
-9.97%2.27B
Non current liabilities
Non current financial liabilities
-21.91%1.96B
-21.91%1.96B
-17.04%2.33B
12.12%2.34B
11.86%2.42B
8.51%2.5B
8.51%2.5B
16.35%2.8B
-19.66%2.09B
-19.59%2.17B
-Long term debt and capital lease obligation
-21.91%1.96B
-21.91%1.96B
-17.04%2.33B
12.12%2.34B
11.86%2.42B
8.51%2.5B
8.51%2.5B
16.35%2.8B
-19.66%2.09B
-19.59%2.17B
-Including:Long term debt
-22.13%1.93B
-22.13%1.93B
-17.17%2.3B
12.31%2.32B
11.99%2.4B
8.61%2.48B
8.61%2.48B
16.78%2.78B
-19.55%2.06B
-19.31%2.14B
-Including:Long term capital lease obligation
0.58%24.12M
0.58%24.12M
-1.43%23.87M
-3.60%23.98M
0.71%24.58M
-0.72%23.98M
-0.72%23.98M
-17.91%24.22M
-28.16%24.88M
-38.29%24.41M
Long term accounts payable and other payables
-6.44%63.66M
-6.44%63.66M
-4.54%65.88M
-6.16%65.77M
-6.10%66.77M
-5.68%68.04M
-5.68%68.04M
-5.67%69.01M
-9.63%70.08M
-9.45%71.11M
Long term provisions
-8.01%157.41M
-8.01%157.41M
-7.68%157.44M
6.19%177.86M
10.80%176.07M
12.16%171.12M
12.16%171.12M
17.29%170.54M
18.02%167.48M
14.88%158.91M
Non current deferred liabilities
-4.66%292.09M
-4.66%292.09M
-2.61%301.49M
-2.16%304.95M
-3.64%303.6M
-3.25%306.35M
-3.25%306.35M
-2.34%309.56M
-2.01%311.67M
51.77%315.08M
Non current accrued and deferred income
0.56%264.05M
0.56%264.05M
4.19%273.14M
-0.00%262.35M
1.98%262.37M
3.72%262.59M
3.72%262.59M
1.41%262.16M
6.20%262.37M
5.62%257.27M
Total non current liabilities
-17.50%2.73B
-17.50%2.73B
-13.58%3.12B
8.70%3.15B
8.87%3.23B
6.77%3.31B
6.77%3.31B
12.84%3.61B
-14.30%2.9B
-11.70%2.97B
Total liabilities
6.77%6.03B
6.77%6.03B
-4.74%5.79B
10.25%5.89B
12.47%5.89B
0.49%5.65B
0.49%5.65B
1.78%6.08B
-11.88%5.34B
-10.96%5.24B
Shareholders'equity
Share capital
0.00%6.8B
0.00%6.8B
0.00%6.8B
0.00%6.8B
0.00%6.8B
0.00%6.8B
0.00%6.8B
0.00%6.8B
0.00%6.8B
0.00%6.8B
-common stock
0.00%6.8B
0.00%6.8B
0.00%6.8B
0.00%6.8B
0.00%6.8B
0.00%6.8B
0.00%6.8B
0.00%6.8B
0.00%6.8B
0.00%6.8B
Retained earnings
9.86%3.32B
9.86%3.32B
12.63%3.23B
15.10%3.21B
12.14%3.05B
11.05%3.02B
11.05%3.02B
11.63%2.87B
7.86%2.79B
6.45%2.72B
Other reserves
-38.51%143.14M
-38.51%143.14M
-62.64%65.73M
6.44%271.53M
426.41%271.8M
6,320.55%232.77M
6,320.55%232.77M
230.97%175.96M
10,211.12%255.1M
-42.48%51.63M
Total stockholders'equity
2.07%10.27B
2.07%10.27B
2.56%10.1B
4.44%10.28B
5.75%10.12B
5.64%10.06B
5.64%10.06B
6.60%9.85B
4.85%9.84B
1.34%9.57B
Noncontrolling interests
2.16%231.32M
2.16%231.32M
78.46%229.95M
73.83%227.33M
83.29%230.16M
81.02%226.42M
81.02%226.42M
-4.20%128.86M
-3.93%130.78M
-34.63%125.57M
Total equity
2.08%10.5B
2.08%10.5B
3.54%10.33B
5.35%10.51B
6.75%10.35B
6.62%10.28B
6.62%10.28B
6.44%9.98B
4.73%9.97B
0.62%9.69B
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments 10.06%216.86M10.06%216.86M14.01%382.7M-44.19%246.4M-47.99%266.77M-62.58%197.04M-62.58%197.04M-38.53%335.66M-12.00%441.52M-7.65%512.95M
-Cash and cash equivalents 10.06%216.86M10.06%216.86M14.01%382.7M-44.19%246.4M-47.99%266.77M-62.58%197.04M-62.58%197.04M-38.53%335.66M-12.00%441.52M-7.65%512.95M
Receivables 5.88%1.83B5.88%1.83B-2.39%1.96B22.89%2.33B13.41%2.01B-8.15%1.73B-8.15%1.73B-0.36%2B-6.54%1.9B-0.80%1.78B
-Accounts receivable 11.92%488.22M11.92%488.22M-13.44%719.77M71.19%1.14B22.65%734.96M-4.41%436.22M-4.41%436.22M-2.22%831.52M-26.02%666.79M3.03%599.25M
-Gross accounts receivable 10.88%561.12M10.88%561.12M-------------4.17%506.05M-4.17%506.05M------------
-Bad debt provision -4.40%-72.91M-4.40%-72.91M------------2.64%-69.83M2.64%-69.83M------------
-Other receivables 3.84%1.34B3.84%1.34B5.44%1.24B-3.29%1.19B8.70%1.28B-9.35%1.29B-9.35%1.29B0.99%1.17B9.01%1.23B-2.65%1.18B
Inventory 1.41%2.07B1.41%2.07B13.66%2.12B39.41%2.16B38.24%2.13B33.87%2.04B33.87%2.04B11.62%1.86B-11.54%1.55B-19.31%1.54B
Prepaid assets 6.73%116.54M6.73%116.54M-10.63%15.96M-14.45%13.91M16.96%15.82M-25.07%109.2M-25.07%109.2M30.76%17.86M14.44%16.25M-50.13%13.53M
Restricted cash 4.45%423.59M4.45%423.59M25.08%408.03M0.97%357.26M-11.96%380.35M-11.61%405.55M-11.61%405.55M-1.19%326.2M11.12%353.84M43.85%432.05M
Tax assets-Current -49.96%24.09M-49.96%24.09M-50.60%22.33M-62.19%29.53M-14.25%53.43M19.27%48.14M19.27%48.14M117.77%45.2M260.09%78.1M102.73%62.3M
Holding assets for sale --0--0--0--50M--50M--68.85M--68.85M------------
Total current assets 1.80%4.69B1.80%4.69B6.76%4.9B19.65%5.19B13.19%4.91B0.46%4.6B0.46%4.6B0.02%4.59B-6.49%4.34B-5.97%4.33B
Non current assets
Net PPE -2.98%575.68M-2.98%575.68M-2.19%572.8M0.64%586.36M-0.08%586.57M1.19%593.35M1.19%593.35M-1.29%585.64M-2.64%582.62M-2.84%587.03M
-Gross PP&E 4.28%1.14B4.28%1.14B------------2.14%1.09B2.14%1.09B------------
-Accumulated depreciation -12.90%-564.06M-12.90%-564.06M-------------3.28%-499.61M-3.28%-499.61M------------
Investment properties 73.61%2.09B73.61%2.09B22.81%1.54B11.84%1.26B12.05%1.22B10.68%1.2B10.68%1.2B10.60%1.26B-1.83%1.13B10.90%1.09B
Total investment -10.69%2.96B-10.69%2.96B-9.26%2.91B-4.10%3.17B6.67%3.29B7.55%3.32B7.55%3.32B-3.82%3.21B-7.02%3.31B-12.77%3.08B
-Long-term equity investment -11.59%2.89B-11.59%2.89B-9.22%2.87B-3.97%3.13B6.96%3.24B7.86%3.27B7.86%3.27B-3.75%3.16B-7.01%3.26B-12.82%3.03B
-Financial asset investment 58.09%68.19M58.09%68.19M--43.13M--43.13M--43.13M-11.31%43.13M-11.31%43.13M------------
-Including:Available-for-sale securities 58.09%68.19M58.09%68.19M--43.13M--43.13M--43.13M-11.31%43.13M-11.31%43.13M------------
-Other investment -----------------------------7.94%49.18M-7.94%49.18M-8.96%48.63M
Long-term accounts receivable and other receivables -3.73%1.17B-3.73%1.17B-4.32%1.19B-12.29%1.17B-7.93%1.19B-7.04%1.21B-7.04%1.21B-3.04%1.24B3.24%1.33B-1.24%1.29B
Goodwill and other intangible assets 51.10%9.32M51.10%9.32M19.26%6.07M23.63%6.01M12.00%5.95M-6.22%6.17M-6.22%6.17M-28.39%5.09M-34.10%4.86M-29.64%5.32M
-Other intangible assets 51.10%9.32M51.10%9.32M-------------6.22%6.17M-6.22%6.17M------------
Deferred tax assets-non current -1.93%538.55M-1.93%538.55M-1.24%548.97M-7.70%527.26M-8.15%537.82M-8.75%549.16M-8.75%549.16M-7.06%555.86M-5.05%571.21M-6.04%585.56M
Other non current assets 1.20%4.5B1.20%4.5B-3.51%4.45B10.73%4.49B13.85%4.51B10.80%4.45B10.80%4.45B21.24%4.61B8.27%4.05B2.79%3.96B
Total non current assets 4.53%11.84B4.53%11.84B-2.14%11.22B2.09%11.21B6.94%11.33B6.04%11.33B6.04%11.33B6.60%11.46B0.29%10.98B-2.84%10.59B
Total assets 3.74%16.52B3.74%16.52B0.41%16.12B7.06%16.4B8.76%16.24B4.36%15.93B4.36%15.93B4.63%16.05B-1.73%15.31B-3.77%14.93B
Liabilities
Current liabilities
Financial liabilities 183.50%1.23B183.50%1.23B-19.46%480.06M-21.38%607.27M-10.12%682.74M-43.92%434.82M-43.92%434.82M-46.32%596.08M-30.11%772.45M-34.38%759.62M
-Current debt and capital lease obligation 183.50%1.23B183.50%1.23B-19.46%480.06M-21.38%607.27M-10.12%682.74M-43.92%434.82M-43.92%434.82M-46.32%596.08M-30.11%772.45M-34.38%759.62M
-Including:Current debt 193.49%1.21B193.49%1.21B-19.73%461.35M-21.89%586.67M-10.42%662.01M-45.17%413.36M-45.17%413.36M-47.25%574.73M-30.76%751.12M-35.04%739.06M
-Including:Current capital Lease obligation -8.79%19.57M-8.79%19.57M-12.35%18.71M-3.43%20.6M0.84%20.73M0.05%21.46M0.05%21.46M1.78%21.34M4.33%21.33M3.60%20.56M
Payables 6.42%1.45B6.42%1.45B21.84%1.69B26.85%1.51B37.79%1.54B16.73%1.37B16.73%1.37B26.45%1.38B6.16%1.19B15.41%1.12B
-accounts payable 4.32%1.27B4.32%1.27B14.47%1.58B26.85%1.51B37.79%1.54B27.00%1.21B27.00%1.21B26.45%1.38B6.16%1.19B15.41%1.12B
-Dividends payable ----------102.01M----------------------------
-Other payable 23.09%188.24M23.09%188.24M-------------28.90%152.93M-28.90%152.93M------------
Current provisions 27.59%86.65M27.59%86.65M1.42%79.44M-10.04%66.03M-21.99%67.11M-17.71%67.91M-17.71%67.91M-12.40%78.33M-23.85%73.4M-20.73%86.03M
Current deferred liabilities 38.35%71.39M38.35%71.39M86.74%136.62M174.71%101.7M149.93%60.48M84.85%51.6M84.85%51.6M19.91%73.16M17.96%37.02M20.82%24.2M
Accrued and deferred income 9.10%449.58M9.10%449.58M-14.49%282.79M22.58%455.32M9.29%301.36M-10.27%412.08M-10.27%412.08M-19.68%330.73M13.77%371.45M6.10%275.74M
Current liabilities 41.23%3.29B41.23%3.29B8.24%2.67B12.08%2.74B17.19%2.66B-7.27%2.33B-7.27%2.33B-11.02%2.46B-8.82%2.44B-9.97%2.27B
Non current liabilities
Non current financial liabilities -21.91%1.96B-21.91%1.96B-17.04%2.33B12.12%2.34B11.86%2.42B8.51%2.5B8.51%2.5B16.35%2.8B-19.66%2.09B-19.59%2.17B
-Long term debt and capital lease obligation -21.91%1.96B-21.91%1.96B-17.04%2.33B12.12%2.34B11.86%2.42B8.51%2.5B8.51%2.5B16.35%2.8B-19.66%2.09B-19.59%2.17B
-Including:Long term debt -22.13%1.93B-22.13%1.93B-17.17%2.3B12.31%2.32B11.99%2.4B8.61%2.48B8.61%2.48B16.78%2.78B-19.55%2.06B-19.31%2.14B
-Including:Long term capital lease obligation 0.58%24.12M0.58%24.12M-1.43%23.87M-3.60%23.98M0.71%24.58M-0.72%23.98M-0.72%23.98M-17.91%24.22M-28.16%24.88M-38.29%24.41M
Long term accounts payable and other payables -6.44%63.66M-6.44%63.66M-4.54%65.88M-6.16%65.77M-6.10%66.77M-5.68%68.04M-5.68%68.04M-5.67%69.01M-9.63%70.08M-9.45%71.11M
Long term provisions -8.01%157.41M-8.01%157.41M-7.68%157.44M6.19%177.86M10.80%176.07M12.16%171.12M12.16%171.12M17.29%170.54M18.02%167.48M14.88%158.91M
Non current deferred liabilities -4.66%292.09M-4.66%292.09M-2.61%301.49M-2.16%304.95M-3.64%303.6M-3.25%306.35M-3.25%306.35M-2.34%309.56M-2.01%311.67M51.77%315.08M
Non current accrued and deferred income 0.56%264.05M0.56%264.05M4.19%273.14M-0.00%262.35M1.98%262.37M3.72%262.59M3.72%262.59M1.41%262.16M6.20%262.37M5.62%257.27M
Total non current liabilities -17.50%2.73B-17.50%2.73B-13.58%3.12B8.70%3.15B8.87%3.23B6.77%3.31B6.77%3.31B12.84%3.61B-14.30%2.9B-11.70%2.97B
Total liabilities 6.77%6.03B6.77%6.03B-4.74%5.79B10.25%5.89B12.47%5.89B0.49%5.65B0.49%5.65B1.78%6.08B-11.88%5.34B-10.96%5.24B
Shareholders'equity
Share capital 0.00%6.8B0.00%6.8B0.00%6.8B0.00%6.8B0.00%6.8B0.00%6.8B0.00%6.8B0.00%6.8B0.00%6.8B0.00%6.8B
-common stock 0.00%6.8B0.00%6.8B0.00%6.8B0.00%6.8B0.00%6.8B0.00%6.8B0.00%6.8B0.00%6.8B0.00%6.8B0.00%6.8B
Retained earnings 9.86%3.32B9.86%3.32B12.63%3.23B15.10%3.21B12.14%3.05B11.05%3.02B11.05%3.02B11.63%2.87B7.86%2.79B6.45%2.72B
Other reserves -38.51%143.14M-38.51%143.14M-62.64%65.73M6.44%271.53M426.41%271.8M6,320.55%232.77M6,320.55%232.77M230.97%175.96M10,211.12%255.1M-42.48%51.63M
Total stockholders'equity 2.07%10.27B2.07%10.27B2.56%10.1B4.44%10.28B5.75%10.12B5.64%10.06B5.64%10.06B6.60%9.85B4.85%9.84B1.34%9.57B
Noncontrolling interests 2.16%231.32M2.16%231.32M78.46%229.95M73.83%227.33M83.29%230.16M81.02%226.42M81.02%226.42M-4.20%128.86M-3.93%130.78M-34.63%125.57M
Total equity 2.08%10.5B2.08%10.5B3.54%10.33B5.35%10.51B6.75%10.35B6.62%10.28B6.62%10.28B6.44%9.98B4.73%9.97B0.62%9.69B
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.