MY Stock MarketDetailed Quotes

5296 MRDIY

Watchlist
  • 1.700
  • -0.050-2.86%
15min DelayMarket Closed May 8 16:58 CST
16.10BMarket Cap26.98P/E (TTM)

MRDIY Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
Total revenue
9.98%1.26B
6.70%4.65B
2.65%1.18B
6.43%1.14B
8.78%1.2B
9.24%1.14B
9.37%4.36B
7.59%1.15B
10.39%1.07B
4.85%1.1B
Cost of revenue
5.84%655.99M
5.74%2.52B
1.04%627.8M
5.56%619.67M
10.31%651.51M
6.29%619.78M
1.86%2.38B
3.64%621.36M
3.09%587.03M
-4.63%590.62M
Gross profit
14.89%601.19M
7.86%2.13B
4.55%549.26M
7.49%515.41M
7.01%544.71M
12.95%523.27M
20.03%1.98B
12.68%525.35M
20.86%479.51M
18.52%509.02M
Operating expense
12.90%349.74M
12.00%1.29B
13.36%335.52M
12.38%332.25M
9.42%319.61M
13.29%309.79M
22.30%1.15B
14.68%295.98M
19.24%295.65M
25.89%292.08M
Staff costs
----
10.35%590.62M
----
----
----
----
28.98%535.22M
----
----
----
Selling and administrative expenses
17.60%58.5M
19.39%210.79M
25.04%55.66M
25.58%56.72M
9.29%48.67M
17.48%49.74M
16.80%176.55M
11.40%44.52M
20.05%45.16M
10.18%44.53M
-General and administrative expense
17.60%58.5M
19.39%210.79M
25.04%55.66M
25.58%56.72M
9.29%48.67M
17.48%49.74M
16.80%176.55M
11.40%44.52M
20.05%45.16M
10.18%44.53M
Depreciation and amortization
----
10.32%334.97M
----
----
----
----
14.59%303.63M
----
----
----
-Depreciation
----
10.31%332.17M
----
----
----
----
14.58%301.13M
----
----
----
-Amortization
----
12.32%2.81M
----
----
----
----
15.63%2.5M
----
----
----
Other operating expenses
11.62%304.03M
17.71%198.42M
11.99%290.96M
10.25%283.74M
10.88%281.92M
13.76%272.37M
24.19%168.56M
157.32%259.8M
19.90%257.38M
28.83%254.26M
Total other operating income
3.72%12.78M
40.93%42.62M
33.23%11.1M
19.27%8.21M
63.62%10.98M
48.27%12.33M
28.66%30.24M
-2.72%8.33M
59.60%6.89M
16.33%6.71M
Operating profit
17.79%251.45M
2.07%840.47M
-6.81%213.74M
-0.38%183.16M
3.76%225.11M
12.46%213.48M
16.98%823.44M
10.20%229.37M
23.57%183.86M
9.86%216.94M
Net non-operating interest income (expenses)
-1.96%-19.21M
-11.75%-78.74M
-14.59%-20.16M
-14.75%-20M
-12.71%-19.74M
-5.08%-18.84M
-11.28%-70.46M
-3.74%-17.59M
-10.19%-17.43M
-13.70%-17.51M
Non-operating interest expense
1.96%19.21M
11.75%78.74M
14.59%20.16M
14.75%20M
12.71%19.74M
5.08%18.84M
11.28%70.46M
3.74%17.59M
10.19%17.43M
13.70%17.51M
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
299.78%1.86M
75.75%6.37M
318.01%2.02M
115.62%1.37M
36.20%2.52M
-29.38%464K
-9.94%3.63M
-53.11%483K
-60.40%634K
50.73%1.85M
Special income (charges)
-45.05%-4.98M
-6.35%-3.43M
Less:Impairment of capital assets
----
45.05%4.98M
----
----
----
----
6.35%3.43M
----
----
----
Other non-operating income (expenses)
Income before tax
19.99%234.1M
1.32%763.13M
-7.85%195.6M
-1.52%164.52M
3.28%207.89M
13.06%195.11M
17.43%753.17M
12.32%212.27M
24.15%167.06M
9.81%201.28M
Income tax
19.37%59.96M
0.88%194.19M
-9.74%48.41M
-0.55%42.88M
3.39%52.68M
12.12%50.23M
14.30%192.5M
1.37%53.63M
29.14%43.11M
5.93%50.96M
Net income
20.20%174.15M
1.47%568.94M
-7.21%147.2M
-1.86%121.65M
3.25%155.21M
13.39%144.88M
18.55%560.68M
16.58%158.63M
22.50%123.95M
11.20%150.32M
Net income continuous operations
20.20%174.15M
1.47%568.94M
-7.21%147.2M
-1.86%121.65M
3.25%155.21M
13.39%144.88M
18.55%560.68M
16.58%158.63M
22.50%123.95M
11.20%150.32M
Noncontrolling interests
0
0
0
0
0
0
0
0
Net income attributable to the company
20.20%174.15M
1.47%568.94M
-7.21%147.2M
-1.86%121.65M
3.25%155.21M
13.39%144.88M
18.55%560.68M
16.58%158.63M
22.50%123.95M
11.20%150.32M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
20.20%174.15M
1.47%568.94M
-7.21%147.2M
-1.86%121.65M
3.25%155.21M
13.39%144.88M
18.55%560.68M
16.58%158.63M
22.50%123.95M
11.20%150.32M
Gross dividend payment
Basic earnings per share
20.26%0.0184
1.35%0.0602
-7.14%0.0156
-1.53%0.0129
3.14%0.0164
13.33%0.0153
18.33%0.0594
15.86%0.0168
22.43%0.0131
11.19%0.0159
Diluted earnings per share
20.26%0.0184
1.35%0.0601
-7.74%0.0155
-1.53%0.0129
3.14%0.0164
13.33%0.0153
18.60%0.0593
15.86%0.0168
22.43%0.0131
11.19%0.0159
Dividend per share
80.00%0.018
50.00%0.042
25.00%0.01
50.00%0.012
66.67%0.01
66.67%0.01
29.23%0.028
60.00%0.008
33.33%0.008
28.56%0.006
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023
Total revenue 9.98%1.26B6.70%4.65B2.65%1.18B6.43%1.14B8.78%1.2B9.24%1.14B9.37%4.36B7.59%1.15B10.39%1.07B4.85%1.1B
Cost of revenue 5.84%655.99M5.74%2.52B1.04%627.8M5.56%619.67M10.31%651.51M6.29%619.78M1.86%2.38B3.64%621.36M3.09%587.03M-4.63%590.62M
Gross profit 14.89%601.19M7.86%2.13B4.55%549.26M7.49%515.41M7.01%544.71M12.95%523.27M20.03%1.98B12.68%525.35M20.86%479.51M18.52%509.02M
Operating expense 12.90%349.74M12.00%1.29B13.36%335.52M12.38%332.25M9.42%319.61M13.29%309.79M22.30%1.15B14.68%295.98M19.24%295.65M25.89%292.08M
Staff costs ----10.35%590.62M----------------28.98%535.22M------------
Selling and administrative expenses 17.60%58.5M19.39%210.79M25.04%55.66M25.58%56.72M9.29%48.67M17.48%49.74M16.80%176.55M11.40%44.52M20.05%45.16M10.18%44.53M
-General and administrative expense 17.60%58.5M19.39%210.79M25.04%55.66M25.58%56.72M9.29%48.67M17.48%49.74M16.80%176.55M11.40%44.52M20.05%45.16M10.18%44.53M
Depreciation and amortization ----10.32%334.97M----------------14.59%303.63M------------
-Depreciation ----10.31%332.17M----------------14.58%301.13M------------
-Amortization ----12.32%2.81M----------------15.63%2.5M------------
Other operating expenses 11.62%304.03M17.71%198.42M11.99%290.96M10.25%283.74M10.88%281.92M13.76%272.37M24.19%168.56M157.32%259.8M19.90%257.38M28.83%254.26M
Total other operating income 3.72%12.78M40.93%42.62M33.23%11.1M19.27%8.21M63.62%10.98M48.27%12.33M28.66%30.24M-2.72%8.33M59.60%6.89M16.33%6.71M
Operating profit 17.79%251.45M2.07%840.47M-6.81%213.74M-0.38%183.16M3.76%225.11M12.46%213.48M16.98%823.44M10.20%229.37M23.57%183.86M9.86%216.94M
Net non-operating interest income (expenses) -1.96%-19.21M-11.75%-78.74M-14.59%-20.16M-14.75%-20M-12.71%-19.74M-5.08%-18.84M-11.28%-70.46M-3.74%-17.59M-10.19%-17.43M-13.70%-17.51M
Non-operating interest expense 1.96%19.21M11.75%78.74M14.59%20.16M14.75%20M12.71%19.74M5.08%18.84M11.28%70.46M3.74%17.59M10.19%17.43M13.70%17.51M
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests 299.78%1.86M75.75%6.37M318.01%2.02M115.62%1.37M36.20%2.52M-29.38%464K-9.94%3.63M-53.11%483K-60.40%634K50.73%1.85M
Special income (charges) -45.05%-4.98M-6.35%-3.43M
Less:Impairment of capital assets ----45.05%4.98M----------------6.35%3.43M------------
Other non-operating income (expenses)
Income before tax 19.99%234.1M1.32%763.13M-7.85%195.6M-1.52%164.52M3.28%207.89M13.06%195.11M17.43%753.17M12.32%212.27M24.15%167.06M9.81%201.28M
Income tax 19.37%59.96M0.88%194.19M-9.74%48.41M-0.55%42.88M3.39%52.68M12.12%50.23M14.30%192.5M1.37%53.63M29.14%43.11M5.93%50.96M
Net income 20.20%174.15M1.47%568.94M-7.21%147.2M-1.86%121.65M3.25%155.21M13.39%144.88M18.55%560.68M16.58%158.63M22.50%123.95M11.20%150.32M
Net income continuous operations 20.20%174.15M1.47%568.94M-7.21%147.2M-1.86%121.65M3.25%155.21M13.39%144.88M18.55%560.68M16.58%158.63M22.50%123.95M11.20%150.32M
Noncontrolling interests 00000000
Net income attributable to the company 20.20%174.15M1.47%568.94M-7.21%147.2M-1.86%121.65M3.25%155.21M13.39%144.88M18.55%560.68M16.58%158.63M22.50%123.95M11.20%150.32M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 20.20%174.15M1.47%568.94M-7.21%147.2M-1.86%121.65M3.25%155.21M13.39%144.88M18.55%560.68M16.58%158.63M22.50%123.95M11.20%150.32M
Gross dividend payment
Basic earnings per share 20.26%0.01841.35%0.0602-7.14%0.0156-1.53%0.01293.14%0.016413.33%0.015318.33%0.059415.86%0.016822.43%0.013111.19%0.0159
Diluted earnings per share 20.26%0.01841.35%0.0601-7.74%0.0155-1.53%0.01293.14%0.016413.33%0.015318.60%0.059315.86%0.016822.43%0.013111.19%0.0159
Dividend per share 80.00%0.01850.00%0.04225.00%0.0150.00%0.01266.67%0.0166.67%0.0129.23%0.02860.00%0.00833.33%0.00828.56%0.006
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.