MY Stock MarketDetailed Quotes

5301 CTOS

Watchlist
  • 0.975
  • -0.020-2.01%
15min DelayNot Open May 7 16:59 CST
2.25BMarket Cap22.67P/E (TTM)

CTOS Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
39.09%22.4M
14.65%95.29M
53.17%31.37M
28.84%24.8M
-27.77%23.02M
39.80%16.1M
8.27%83.11M
-7.53%20.48M
-4.69%19.25M
44.96%31.86M
Net profit before non-cash adjustment
-34.74%14.53M
3.81%112.45M
11.27%33.25M
-2.08%29.78M
4.12%27.16M
1.47%22.26M
26.43%108.32M
59.73%29.89M
10.13%30.42M
14.66%26.08M
Total adjustment of non-cash items
13.63%4.38M
71.56%-2.75M
1.90%-4.04M
30.49%-3.03M
118.42%467K
186.26%3.85M
-6.30%-9.67M
-99.37%-4.12M
-61.08%-4.36M
41.20%-2.54M
-Depreciation and amortization
39.41%4.41M
57.19%16.41M
74.25%4.76M
83.16%4.8M
36.05%3.69M
33.08%3.16M
22.99%10.44M
12.19%2.73M
25.97%2.62M
36.19%2.71M
-Reversal of impairment losses recognized in profit and loss
----
--32K
-92.94%32K
--0
----
----
--0
--453K
--51K
--1K
-Assets reserve and write-off
----
686.25%938K
----
----
----
----
-153.69%-160K
----
----
----
-Share of associates
-53.91%-2.77M
-16.96%-30.62M
-31.12%-11.51M
-29.61%-10.93M
5.49%-6.39M
18.73%-1.8M
-12.49%-26.18M
4.68%-8.78M
-42.18%-8.43M
-17.91%-6.76M
-Disposal profit
--0
146.17%169K
259.81%171K
--0
--0
97.10%-2K
79.12%-366K
5.31%-107K
17.93%-119K
95.03%-71K
-Net exchange gains and losses
-40.63%-135K
-36.46%61K
-125.56%-23K
657.89%144K
238.46%36K
-838.46%-96K
405.26%96K
8.43%90K
124.05%19K
-30.00%-26K
-Remuneration paid in stock
-31.76%361K
--1.2M
---257K
--486K
--442K
--529K
--0
--0
--0
--0
-Pension and employee benefit expenses
-166.67%-4K
76.47%-8K
117.65%6K
---20K
--0
--6K
---34K
---34K
--0
--0
-Other non-cash items
22.63%2.52M
38.70%9.07M
9.14%1.84M
65.98%2.49M
67.10%2.69M
17.63%2.06M
-8.26%6.54M
-60.44%1.68M
16.02%1.5M
93.73%1.61M
Changes in working capital
134.86%3.49M
7.26%-14.42M
140.76%2.16M
71.32%-1.95M
-155.39%-4.61M
14.90%-10.01M
-8,883.05%-15.55M
-196.09%-5.29M
-44.37%-6.81M
134.64%8.32M
-Change in receivables
-54.63%-8.06M
37.11%-11.02M
90.54%-640K
101.09%55K
-202.15%-5.22M
51.86%-5.21M
-20.77%-17.52M
-40.82%-6.77M
44.02%-5.04M
212.86%5.11M
-Change in payables
190.64%8.04M
-181.26%-4.57M
46.61%4.67M
-513.59%-761K
-86.93%387K
-1,150.49%-8.87M
-53.96%5.62M
-45.18%3.19M
-96.30%184K
-10.00%2.96M
-Changes in other current assets
-13.54%3.51M
131.95%1.17M
-9.65%-1.88M
36.30%-1.25M
-8.91%225K
1,836.32%4.06M
-248.07%-3.65M
-138.03%-1.71M
-183.48%-1.96M
117.91%247K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
329.42%7.12M
-54.53%15.63M
-46.02%787K
-23.37%3.99M
-6.20%9.19M
-90.74%1.66M
171.80%34.38M
-71.66%1.46M
73.04%5.21M
118.21%9.8M
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
-1.56%63K
-17.81%203K
-65.57%42K
-18.33%49K
41.18%48K
106.45%64K
128.70%247K
229.73%122K
100.00%60K
36.00%34K
Tax refund paid
-39.11%-1.71M
-25.53%-6.94M
-19.76%-2.47M
-18.62%-2.24M
-26.68%-997K
-56.09%-1.23M
-1.90%-5.53M
-161.06%-2.07M
34.44%-1.89M
0.51%-787K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
67.96%27.87M
-7.15%104.18M
48.66%29.73M
17.54%26.6M
-23.59%31.26M
-42.12%16.6M
33.43%112.21M
-24.66%20M
11.18%22.63M
59.15%40.91M
Investing cash flow
Net PPE purchase and sale
-82.76%-636K
-296.87%-4.31M
-83.33%458K
-116.54%-3.88M
69.96%-548K
-58.18%-348K
79.41%-1.09M
220.11%2.75M
-53.12%-1.79M
-696.51%-1.82M
Net intangibles purchase and sale
-59.39%-7.96M
-53.02%-29.23M
-10.84%-10.55M
-100.87%-7.4M
-80.93%-6.29M
-105.81%-4.99M
-99.79%-19.1M
-27.53%-9.52M
-1,240.00%-3.69M
-200.95%-3.48M
Net business purchase and sale
----
--0
--0
----
----
----
88.92%-37.27M
-111.75%-24.4M
----
----
Net investment product transactions
--0
-77.52%927K
-99.91%2K
--0
--0
158.95%925K
137.38%4.12M
-85.18%2.32M
519.36%8.88M
60.83%-5.51M
Dividends received (cash flow from investment activities)
--0
--0
-102.78%-2K
--0
--0
-97.87%2K
-21.63%355K
-49.65%72K
0.85%119K
-10.26%70K
Investing cash flow
-94.72%-8.59M
38.44%-32.62M
64.94%-10.09M
-20.72%-11.28M
36.35%-6.84M
-7.09%-4.41M
85.35%-52.98M
-425.95%-28.78M
90.28%-9.34M
30.14%-10.74M
Financing cash flow
Net issuance payments of debt
-82.92%3.59M
3,538.13%15.78M
-133.04%-9.25M
156.49%1.79M
128.06%2.24M
221.37%21M
-100.30%-459K
549.80%28M
-103.52%-3.17M
-153.94%-7.99M
Increase or decrease of lease financing
30.45%-811K
-105.78%-3.49M
-143.40%-1.03M
-113.68%-906K
9.18%-386K
-175.65%-1.17M
0.06%-1.7M
0.24%-424K
0.00%-424K
-0.24%-425K
Issuance fees
----
-14,428.57%-1.02M
----
----
----
----
99.85%-7K
----
----
----
Cash dividends paid
50.76%-19.4M
-57.64%-72.21M
100.01%1K
-41.82%-18.02M
-47.81%-14.78M
-373.89%-39.41M
-8.40%-45.81M
-6.67%-14.78M
6.78%-12.71M
-33.24%-10M
Interest paid (cash flow from financing activities)
-17.58%-2.13M
-33.88%-8.14M
-24.63%-2.09M
-42.48%-2.08M
-51.36%-2.17M
-19.33%-1.81M
-119.31%-6.08M
-14.98%-1.67M
-135.00%-1.46M
-153.27%-1.43M
Net other fund-raising expenses
97.04%-17K
-1,015.91%-403K
13,057.14%907K
-107.65%-933K
101.62%198K
-1,012.70%-575K
102.60%44K
-100.29%-7K
536.98%12.2M
---12.21M
Financing cash flow
14.51%-18.77M
-28.65%-69.48M
-212.35%-12.48M
-246.16%-19.23M
50.67%-15.81M
20.13%-21.96M
-119.92%-54M
150.07%11.11M
-107.66%-5.55M
-174.45%-32.06M
Net cash flow
Beginning cash position
10.43%17.32M
46.37%15.68M
-22.55%10.53M
142.36%14.21M
-23.74%5.89M
46.37%15.68M
-37.46%10.71M
14.39%13.59M
-61.12%5.86M
-52.95%7.72M
Current changes in cash
105.21%509K
-59.97%2.09M
208.44%7.16M
-150.48%-3.9M
556.23%8.61M
-231.84%-9.78M
181.36%5.22M
309.00%2.32M
335.36%7.73M
-39.88%-1.89M
Effect of exchange rate changes
550.00%72K
-78.43%-455K
-61.14%-369K
2,511.11%217K
-1,162.96%-287K
63.64%-16K
-8,600.00%-255K
-316.36%-229K
-110.98%-9K
50.00%27K
End cash Position
203.89%17.9M
10.43%17.32M
10.43%17.32M
-22.55%10.53M
142.36%14.21M
-23.74%5.89M
46.37%15.68M
46.37%15.68M
14.39%13.59M
-61.12%5.86M
Free cash flow
71.30%19.28M
-23.22%70.64M
48.69%19.64M
-10.68%15.32M
-31.42%24.42M
-56.75%11.26M
32.84%92M
-21.35%13.21M
-9.28%17.16M
46.42%35.61M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 39.09%22.4M14.65%95.29M53.17%31.37M28.84%24.8M-27.77%23.02M39.80%16.1M8.27%83.11M-7.53%20.48M-4.69%19.25M44.96%31.86M
Net profit before non-cash adjustment -34.74%14.53M3.81%112.45M11.27%33.25M-2.08%29.78M4.12%27.16M1.47%22.26M26.43%108.32M59.73%29.89M10.13%30.42M14.66%26.08M
Total adjustment of non-cash items 13.63%4.38M71.56%-2.75M1.90%-4.04M30.49%-3.03M118.42%467K186.26%3.85M-6.30%-9.67M-99.37%-4.12M-61.08%-4.36M41.20%-2.54M
-Depreciation and amortization 39.41%4.41M57.19%16.41M74.25%4.76M83.16%4.8M36.05%3.69M33.08%3.16M22.99%10.44M12.19%2.73M25.97%2.62M36.19%2.71M
-Reversal of impairment losses recognized in profit and loss ------32K-92.94%32K--0----------0--453K--51K--1K
-Assets reserve and write-off ----686.25%938K-----------------153.69%-160K------------
-Share of associates -53.91%-2.77M-16.96%-30.62M-31.12%-11.51M-29.61%-10.93M5.49%-6.39M18.73%-1.8M-12.49%-26.18M4.68%-8.78M-42.18%-8.43M-17.91%-6.76M
-Disposal profit --0146.17%169K259.81%171K--0--097.10%-2K79.12%-366K5.31%-107K17.93%-119K95.03%-71K
-Net exchange gains and losses -40.63%-135K-36.46%61K-125.56%-23K657.89%144K238.46%36K-838.46%-96K405.26%96K8.43%90K124.05%19K-30.00%-26K
-Remuneration paid in stock -31.76%361K--1.2M---257K--486K--442K--529K--0--0--0--0
-Pension and employee benefit expenses -166.67%-4K76.47%-8K117.65%6K---20K--0--6K---34K---34K--0--0
-Other non-cash items 22.63%2.52M38.70%9.07M9.14%1.84M65.98%2.49M67.10%2.69M17.63%2.06M-8.26%6.54M-60.44%1.68M16.02%1.5M93.73%1.61M
Changes in working capital 134.86%3.49M7.26%-14.42M140.76%2.16M71.32%-1.95M-155.39%-4.61M14.90%-10.01M-8,883.05%-15.55M-196.09%-5.29M-44.37%-6.81M134.64%8.32M
-Change in receivables -54.63%-8.06M37.11%-11.02M90.54%-640K101.09%55K-202.15%-5.22M51.86%-5.21M-20.77%-17.52M-40.82%-6.77M44.02%-5.04M212.86%5.11M
-Change in payables 190.64%8.04M-181.26%-4.57M46.61%4.67M-513.59%-761K-86.93%387K-1,150.49%-8.87M-53.96%5.62M-45.18%3.19M-96.30%184K-10.00%2.96M
-Changes in other current assets -13.54%3.51M131.95%1.17M-9.65%-1.88M36.30%-1.25M-8.91%225K1,836.32%4.06M-248.07%-3.65M-138.03%-1.71M-183.48%-1.96M117.91%247K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities) 329.42%7.12M-54.53%15.63M-46.02%787K-23.37%3.99M-6.20%9.19M-90.74%1.66M171.80%34.38M-71.66%1.46M73.04%5.21M118.21%9.8M
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities) -1.56%63K-17.81%203K-65.57%42K-18.33%49K41.18%48K106.45%64K128.70%247K229.73%122K100.00%60K36.00%34K
Tax refund paid -39.11%-1.71M-25.53%-6.94M-19.76%-2.47M-18.62%-2.24M-26.68%-997K-56.09%-1.23M-1.90%-5.53M-161.06%-2.07M34.44%-1.89M0.51%-787K
Other operating cash inflow (outflow) 0000000000
Operating cash flow 67.96%27.87M-7.15%104.18M48.66%29.73M17.54%26.6M-23.59%31.26M-42.12%16.6M33.43%112.21M-24.66%20M11.18%22.63M59.15%40.91M
Investing cash flow
Net PPE purchase and sale -82.76%-636K-296.87%-4.31M-83.33%458K-116.54%-3.88M69.96%-548K-58.18%-348K79.41%-1.09M220.11%2.75M-53.12%-1.79M-696.51%-1.82M
Net intangibles purchase and sale -59.39%-7.96M-53.02%-29.23M-10.84%-10.55M-100.87%-7.4M-80.93%-6.29M-105.81%-4.99M-99.79%-19.1M-27.53%-9.52M-1,240.00%-3.69M-200.95%-3.48M
Net business purchase and sale ------0--0------------88.92%-37.27M-111.75%-24.4M--------
Net investment product transactions --0-77.52%927K-99.91%2K--0--0158.95%925K137.38%4.12M-85.18%2.32M519.36%8.88M60.83%-5.51M
Dividends received (cash flow from investment activities) --0--0-102.78%-2K--0--0-97.87%2K-21.63%355K-49.65%72K0.85%119K-10.26%70K
Investing cash flow -94.72%-8.59M38.44%-32.62M64.94%-10.09M-20.72%-11.28M36.35%-6.84M-7.09%-4.41M85.35%-52.98M-425.95%-28.78M90.28%-9.34M30.14%-10.74M
Financing cash flow
Net issuance payments of debt -82.92%3.59M3,538.13%15.78M-133.04%-9.25M156.49%1.79M128.06%2.24M221.37%21M-100.30%-459K549.80%28M-103.52%-3.17M-153.94%-7.99M
Increase or decrease of lease financing 30.45%-811K-105.78%-3.49M-143.40%-1.03M-113.68%-906K9.18%-386K-175.65%-1.17M0.06%-1.7M0.24%-424K0.00%-424K-0.24%-425K
Issuance fees -----14,428.57%-1.02M----------------99.85%-7K------------
Cash dividends paid 50.76%-19.4M-57.64%-72.21M100.01%1K-41.82%-18.02M-47.81%-14.78M-373.89%-39.41M-8.40%-45.81M-6.67%-14.78M6.78%-12.71M-33.24%-10M
Interest paid (cash flow from financing activities) -17.58%-2.13M-33.88%-8.14M-24.63%-2.09M-42.48%-2.08M-51.36%-2.17M-19.33%-1.81M-119.31%-6.08M-14.98%-1.67M-135.00%-1.46M-153.27%-1.43M
Net other fund-raising expenses 97.04%-17K-1,015.91%-403K13,057.14%907K-107.65%-933K101.62%198K-1,012.70%-575K102.60%44K-100.29%-7K536.98%12.2M---12.21M
Financing cash flow 14.51%-18.77M-28.65%-69.48M-212.35%-12.48M-246.16%-19.23M50.67%-15.81M20.13%-21.96M-119.92%-54M150.07%11.11M-107.66%-5.55M-174.45%-32.06M
Net cash flow
Beginning cash position 10.43%17.32M46.37%15.68M-22.55%10.53M142.36%14.21M-23.74%5.89M46.37%15.68M-37.46%10.71M14.39%13.59M-61.12%5.86M-52.95%7.72M
Current changes in cash 105.21%509K-59.97%2.09M208.44%7.16M-150.48%-3.9M556.23%8.61M-231.84%-9.78M181.36%5.22M309.00%2.32M335.36%7.73M-39.88%-1.89M
Effect of exchange rate changes 550.00%72K-78.43%-455K-61.14%-369K2,511.11%217K-1,162.96%-287K63.64%-16K-8,600.00%-255K-316.36%-229K-110.98%-9K50.00%27K
End cash Position 203.89%17.9M10.43%17.32M10.43%17.32M-22.55%10.53M142.36%14.21M-23.74%5.89M46.37%15.68M46.37%15.68M14.39%13.59M-61.12%5.86M
Free cash flow 71.30%19.28M-23.22%70.64M48.69%19.64M-10.68%15.32M-31.42%24.42M-56.75%11.26M32.84%92M-21.35%13.21M-9.28%17.16M46.42%35.61M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

Berkshire 2025 highlights: Stepping aside as CEO, trade and market volatility
$Berkshire Hathaway-A (BRK.A.US)$ held its highly anticipated annual shareholders meeting Saturday. Here are some key takeaways from the eve Show More