Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Citigroup
C
5
Liberty Live-C
LLYVK
(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | |
---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||
Cash from operating activities | -35.66%14.57M | 135.35%22.65M | -49.57%9.62M | 19.09M |
Net profit before non-cash adjustment | 29.62%23.27M | 151.81%17.95M | -38.36%7.13M | --11.57M |
Total adjustment of non-cash items | -21.32%8.61M | 5.19%10.94M | 39.40%10.4M | --7.46M |
-Depreciation and amortization | -6.06%8.37M | -0.62%8.91M | 7.38%8.97M | --8.35M |
-Reversal of impairment losses recognized in profit and loss | 130.69%568.09K | -80.06%-1.85M | 58.54%-1.03M | ---2.48M |
-Disposal profit | -44.07%-2.52M | -365,678.87%-1.75M | -100.59%-478 | --81.14K |
-Net exchange gains and losses | -194.60%-2.07M | 141.18%2.19M | 223.19%908.6K | ---737.57K |
-Other non-cash items | 23.98%4.26M | 121.22%3.44M | -30.85%1.55M | --2.25M |
Changes in working capital | -177.30%-17.3M | 21.06%-6.24M | -13,627.66%-7.9M | --58.43K |
-Change in receivables | -645.48%-19.39M | -597.10%-2.6M | 61.77%523.22K | --323.43K |
-Change in inventory | -142.02%-1.33M | 156.09%3.18M | -442.62%-5.66M | ---1.04M |
-Change in payables | 150.20%3.42M | -146.33%-6.81M | -455.42%-2.77M | --778.33K |
Dividends paid (cash flow from operating activities) | ||||
Dividends received (cash flow from operating activities) | ||||
Interest paid (cash flow from operating activities) | ||||
Interest received (cash flow from operating activities) | ||||
Tax refund paid | -37.34%-4.28M | -63.11%-3.12M | 41.38%-1.91M | -3.26M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 |
Operating cash flow | -47.31%10.29M | 153.26%19.53M | -51.26%7.71M | --15.82M |
Investing cash flow | ||||
Net PPE purchase and sale | -1,386.60%-20.68M | 31.72%-1.39M | 7.71%-2.04M | ---2.21M |
Net intangibles purchase and sale | 56.91%-39.22K | ---91.01K | --0 | ---278.22K |
Net investment product transactions | --0 | 18,507.52%801.8K | 135.52%4.31K | ---12.13K |
Advance cash and loans provided to other parties | 99.98%-276 | 60.89%-1.7M | 35.86%-4.36M | ---6.8M |
Repayment of advance payments to other parties and cash income from loans | -6.04%1.82M | 41.21%1.94M | -58.28%1.37M | --3.29M |
Dividends received (cash flow from investment activities) | --0 | --1.77M | --0 | --0 |
Interest received (cash flow from investment activities) | 65.08%324.81K | 565.32%196.76K | 74.34%29.57K | --16.96K |
Investing cash flow | -1,318.99%-18.57M | 130.54%1.52M | 16.63%-4.99M | ---5.98M |
Financing cash flow | ||||
Net issuance payments of debt | 1,841.71%39.78M | -122.89%-2.28M | 268.25%9.98M | ---5.93M |
Increase or decrease of lease financing | 11.25%-6.75M | -9.33%-7.6M | -45.62%-6.96M | ---4.78M |
Cash dividends paid | ---- | -5.54%-1.61M | 66.64%-1.53M | ---4.58M |
Cash dividends for minorities | 33.38%-940.11K | -176.29%-1.41M | -76.34%-510.73K | ---289.62K |
Interest paid (cash flow from financing activities) | -34.52%-3.88M | -96.63%-2.88M | -3.28%-1.46M | ---1.42M |
Financing cash flow | 278.67%28.22M | -3,187.22%-15.79M | 97.17%-480.41K | ---16.99M |
Net cash flow | ||||
Beginning cash position | 62.85%23.14M | 29.24%14.21M | -39.59%10.99M | --18.2M |
Current changes in cash | 278.57%19.93M | 134.63%5.27M | 131.38%2.24M | ---7.15M |
Effect of exchange rate changes | -92.63%270.18K | 277.69%3.66M | 1,952.76%970.18K | ---52.36K |
End cash Position | 87.32%43.34M | 62.85%23.14M | 29.24%14.21M | --10.99M |
Free cash flow | -196.66%-17.35M | 227.52%17.95M | -58.68%5.48M | --13.26M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.