MY Stock MarketDetailed Quotes

5330 TMK

Watchlist
  • 1.110
  • +0.040+3.74%
15min DelayMarket Closed May 2 16:42 CST
1.11BMarket Cap2.22P/E (TTM)

TMK Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
Operating cash flow (Indirect Method)
Cash from operating activities
148.40%188.15M
-57.13%75.75M
25.54%176.7M
140.75M
Net profit before non-cash adjustment
14.54%140.14M
-35.92%122.35M
22.53%190.93M
--155.82M
Total adjustment of non-cash items
67.80%49.51M
71.11%29.5M
11.87%17.24M
--15.41M
-Depreciation and amortization
41.91%36.42M
26.33%25.66M
6.02%20.31M
--19.16M
-Reversal of impairment losses recognized in profit and loss
260.92%914K
-132.51%-568K
191.56%1.75M
---1.91M
-Share of associates
47.85%-836K
52.64%-1.6M
-93.21%-3.39M
---1.75M
-Disposal profit
-151.69%-448K
-157.97%-178K
71.13%-69K
---239K
-Net exchange gains and losses
-181.27%-998K
142.43%1.23M
-220.84%-2.89M
---902K
-Other non-cash items
191.37%14.46M
224.53%4.96M
45.07%1.53M
--1.05M
Changes in working capital
98.03%-1.5M
-141.81%-76.1M
-3.24%-31.47M
---30.48M
-Change in receivables
170.45%30.04M
-81.67%-42.64M
54.88%-23.47M
---52.02M
-Change in inventory
336.33%55.59M
119.89%12.74M
-63.85%-64.06M
---39.1M
-Change in payables
-72.86%-81.94M
-177.77%-47.4M
4.45%60.95M
--58.35M
-Changes in other current assets
156.36%682K
70.84%-1.21M
-897.36%-4.15M
---416K
-Changes in other current liabilities
-343.50%-5.87M
425.54%2.41M
-127.46%-740K
--2.7M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
79.85%3.19M
90.13%1.77M
77.52%932K
525K
Tax refund paid
19.96%-30.11M
-19.32%-37.62M
-15.11%-31.53M
-27.39M
Other operating cash inflow (outflow)
34,500.00%346K
1K
0
0
Operating cash flow
304.98%161.57M
-72.69%39.9M
28.29%146.1M
--113.88M
Investing cash flow
Net PPE purchase and sale
2.68%-40.71M
45.72%-41.83M
-109.56%-77.06M
---36.77M
Net business purchase and sale
-4,681.94%-250M
---5.23M
--0
--0
Net investment product transactions
-80.13%500K
200.64%2.52M
-108.19%-2.5M
--30.54M
Advance cash and loans provided to other parties
----
--0
---140K
--0
Dividends received (cash flow from investment activities)
83.33%1.1M
-54.75%600K
145.56%1.33M
--540K
Investing cash flow
-557.91%-289.11M
43.93%-43.94M
-1,277.40%-78.37M
---5.69M
Financing cash flow
Net issuance payments of debt
304.38%173.27M
2.52%42.85M
338.17%41.79M
---17.55M
Net common stock issuance
--379.59M
--0
----
----
Increase or decrease of lease financing
-4.17%-10.07M
-15.10%-9.67M
1.64%-8.4M
---8.54M
Cash dividends paid
---27.45M
----
-18.15%-70.69M
---59.83M
Interest paid (cash flow from financing activities)
-102.18%-18.54M
-78.44%-9.17M
-72.10%-5.14M
---2.99M
Net other fund-raising expenses
----
---17.08M
----
----
Financing cash flow
7,061.61%496.8M
116.35%6.94M
52.27%-42.44M
---88.9M
Net cash flow
Beginning cash position
5.97%136.52M
28.26%128.83M
26.66%100.44M
--79.3M
Current changes in cash
12,681.62%369.26M
-88.57%2.89M
31.13%25.29M
--19.28M
Effect of exchange rate changes
-153.59%-2.57M
54.79%4.8M
66.74%3.1M
--1.86M
End cash Position
268.59%503.21M
5.97%136.52M
28.26%128.83M
--100.44M
Free cash flow
5,144.95%120.32M
-103.46%-2.39M
-10.43%68.87M
--76.89M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021
Operating cash flow (Indirect Method)
Cash from operating activities 148.40%188.15M-57.13%75.75M25.54%176.7M140.75M
Net profit before non-cash adjustment 14.54%140.14M-35.92%122.35M22.53%190.93M--155.82M
Total adjustment of non-cash items 67.80%49.51M71.11%29.5M11.87%17.24M--15.41M
-Depreciation and amortization 41.91%36.42M26.33%25.66M6.02%20.31M--19.16M
-Reversal of impairment losses recognized in profit and loss 260.92%914K-132.51%-568K191.56%1.75M---1.91M
-Share of associates 47.85%-836K52.64%-1.6M-93.21%-3.39M---1.75M
-Disposal profit -151.69%-448K-157.97%-178K71.13%-69K---239K
-Net exchange gains and losses -181.27%-998K142.43%1.23M-220.84%-2.89M---902K
-Other non-cash items 191.37%14.46M224.53%4.96M45.07%1.53M--1.05M
Changes in working capital 98.03%-1.5M-141.81%-76.1M-3.24%-31.47M---30.48M
-Change in receivables 170.45%30.04M-81.67%-42.64M54.88%-23.47M---52.02M
-Change in inventory 336.33%55.59M119.89%12.74M-63.85%-64.06M---39.1M
-Change in payables -72.86%-81.94M-177.77%-47.4M4.45%60.95M--58.35M
-Changes in other current assets 156.36%682K70.84%-1.21M-897.36%-4.15M---416K
-Changes in other current liabilities -343.50%-5.87M425.54%2.41M-127.46%-740K--2.7M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities) 79.85%3.19M90.13%1.77M77.52%932K525K
Tax refund paid 19.96%-30.11M-19.32%-37.62M-15.11%-31.53M-27.39M
Other operating cash inflow (outflow) 34,500.00%346K1K00
Operating cash flow 304.98%161.57M-72.69%39.9M28.29%146.1M--113.88M
Investing cash flow
Net PPE purchase and sale 2.68%-40.71M45.72%-41.83M-109.56%-77.06M---36.77M
Net business purchase and sale -4,681.94%-250M---5.23M--0--0
Net investment product transactions -80.13%500K200.64%2.52M-108.19%-2.5M--30.54M
Advance cash and loans provided to other parties ------0---140K--0
Dividends received (cash flow from investment activities) 83.33%1.1M-54.75%600K145.56%1.33M--540K
Investing cash flow -557.91%-289.11M43.93%-43.94M-1,277.40%-78.37M---5.69M
Financing cash flow
Net issuance payments of debt 304.38%173.27M2.52%42.85M338.17%41.79M---17.55M
Net common stock issuance --379.59M--0--------
Increase or decrease of lease financing -4.17%-10.07M-15.10%-9.67M1.64%-8.4M---8.54M
Cash dividends paid ---27.45M-----18.15%-70.69M---59.83M
Interest paid (cash flow from financing activities) -102.18%-18.54M-78.44%-9.17M-72.10%-5.14M---2.99M
Net other fund-raising expenses -------17.08M--------
Financing cash flow 7,061.61%496.8M116.35%6.94M52.27%-42.44M---88.9M
Net cash flow
Beginning cash position 5.97%136.52M28.26%128.83M26.66%100.44M--79.3M
Current changes in cash 12,681.62%369.26M-88.57%2.89M31.13%25.29M--19.28M
Effect of exchange rate changes -153.59%-2.57M54.79%4.8M66.74%3.1M--1.86M
End cash Position 268.59%503.21M5.97%136.52M28.26%128.83M--100.44M
Free cash flow 5,144.95%120.32M-103.46%-2.39M-10.43%68.87M--76.89M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.