Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Liberty Live-C
LLYVK
5
American Express
AXP
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|
Operating cash flow (Indirect Method) | |||
Cash from operating activities | 97.59%83.09M | 66.39%42.05M | 25.27M |
Net profit before non-cash adjustment | 20.14%69.7M | 389.92%58.01M | --11.84M |
Total adjustment of non-cash items | -17.49%3.37M | 33.82%4.08M | --3.05M |
-Depreciation and amortization | 24.63%3.15M | 48.69%2.53M | --1.7M |
-Reversal of impairment losses recognized in profit and loss | -19.84%938.95K | 1,132.16%1.17M | --95.07K |
-Disposal profit | 96.55%-152 | ---4.4K | --0 |
-Net exchange gains and losses | 78.93%-11.62K | -188.21%-55.16K | --62.54K |
-Other non-cash items | -259.38%-708.2K | -62.79%444.34K | --1.19M |
Changes in working capital | 149.97%10.02M | -293.14%-20.05M | --10.38M |
-Change in receivables | 147.55%8.36M | 10.55%-17.58M | ---19.66M |
-Change in inventory | -241.74%-2.95M | 324.33%2.08M | ---928.99K |
-Change in payables | 240.34%4.7M | -112.10%-3.35M | --27.69M |
-Changes in other current assets | 92.50%-89.76K | -136.50%-1.2M | --3.28M |
Dividends paid (cash flow from operating activities) | |||
Dividends received (cash flow from operating activities) | |||
Interest paid (cash flow from operating activities) | |||
Interest received (cash flow from operating activities) | |||
Tax refund paid | -2.00%-13.22M | -254.48%-12.96M | -3.66M |
Other operating cash inflow (outflow) | 0 | 0 | 0 |
Operating cash flow | 140.17%69.87M | 34.58%29.09M | --21.62M |
Investing cash flow | |||
Net PPE purchase and sale | -134.63%-8.42M | -231.42%-3.59M | ---1.08M |
Net investment property transactions | --0 | --0 | --0 |
Net investment product transactions | ---33.6M | --0 | --0 |
Interest received (cash flow from investment activities) | 1,190.45%1.32M | 497.89%102.34K | --17.12K |
Net changes in other investments | 224.72%14.71M | -206.19%-11.79M | ---3.85M |
Investing cash flow | -70.10%-25.99M | -210.73%-15.28M | ---4.92M |
Financing cash flow | |||
Net issuance payments of debt | -148.03%-1.57M | -144.74%-634.79K | --1.42M |
Net common stock issuance | --4M | --0 | --0 |
Increase or decrease of lease financing | -37.45%-1.58M | -106.89%-1.15M | ---554.35K |
Cash dividends paid | -257.14%-25M | -250.00%-7M | ---2M |
Interest paid (cash flow from financing activities) | -12.34%-614.16K | 54.87%-546.68K | ---1.21M |
Financing cash flow | -165.45%-24.76M | -297.50%-9.33M | ---2.35M |
Net cash flow | |||
Beginning cash position | 30.11%19.38M | 2,644.13%14.9M | --542.85K |
Current changes in cash | 326.28%19.12M | -68.76%4.48M | --14.35M |
End cash Position | 98.64%38.5M | 30.11%19.38M | --14.9M |
Free cash flow | 140.12%61.15M | 24.02%25.47M | --20.53M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.