MY Stock MarketDetailed Quotes

5347 TENAGA

Watchlist
  • 13.860
  • 0.0000.00%
15min DelayMarket Closed May 2 16:57 CST
80.79BMarket Cap17.15P/E (TTM)

TENAGA Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Total revenue
6.92%56.74B
5.32%14.38B
6.58%14.35B
7.83%14.37B
8.04%13.64B
4.32%53.07B
5.71%13.65B
3.89%13.47B
3.78%13.32B
3.89%12.63B
Cost of revenue
1.26%51.63B
-13.68%50.99B
Gross profit
145.91%5.11B
125.32%2.08B
Operating expense
49.54%-2.31B
-0.87%12.31B
11.68%12.8B
6.93%12.14B
9.10%11.56B
73.22%-4.59B
126.39%12.42B
14.60%11.46B
11.69%11.35B
8.66%10.59B
Selling and administrative expenses
-8.73%2.81B
----
----
----
----
1.49%3.08B
----
----
----
----
-General and administrative expense
-8.73%2.81B
----
----
----
----
1.49%3.08B
----
----
----
----
Other operating expenses
36.89%4.51B
-3.12%14.4B
10.98%15.18B
6.32%15.3B
-2.50%14.08B
31.69%3.3B
133.77%14.86B
-16.40%13.68B
-13.93%14.39B
7.53%14.44B
Total other operating income
-12.08%9.64B
-14.54%2.09B
7.34%2.38B
4.06%3.16B
-34.39%2.53B
-51.62%10.97B
-59.74%2.45B
-65.18%2.21B
-53.66%3.04B
4.53%3.85B
Operating profit
11.38%7.42B
67.55%2.07B
-22.64%1.55B
13.04%2.23B
2.50%2.08B
-25.34%6.66B
39.55%1.24B
-32.32%2B
-26.30%1.97B
-15.46%2.03B
Net non-operating interest income (expenses)
7.72%-3.3B
-8.84%-895.1M
11.13%-848.4M
13.55%-854.7M
14.70%-870.9M
5.74%-3.57B
-7.15%-822.4M
11.15%-954.7M
0.09%-988.7M
-6.71%-1.02B
Non-operating interest income
5.76%897.7M
38.24%183.3M
-16.17%130.1M
0.76%159.1M
58.42%156.2M
45.87%848.8M
-67.01%132.6M
170.38%155.2M
106.95%157.9M
113.42%98.6M
Non-operating interest expense
-5.01%4.18B
12.92%1.08B
-11.84%978.5M
-11.58%1.01B
-8.26%1.03B
1.32%4.4B
-16.62%955M
-1.94%1.11B
7.57%1.15B
11.63%1.12B
Total other finance cost
-38.79%10.1M
----
----
----
----
-31.54%16.5M
----
----
----
----
Net investment income
326.32%472.1M
-500.33%-604.5M
24,250.00%1.12B
131.43%123.1M
-743.98%-171.3M
5.65%-208.6M
-58.43%151M
101.15%4.6M
-72.86%-391.7M
-38.14%26.6M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
77.53%-11.1M
90.45%-6.1M
-36.11%-44.1M
-79.05%11.5M
445.00%27.6M
-137.80%-49.4M
-1,241.07%-63.9M
-148.80%-32.4M
196.76%54.9M
-119.90%-8M
Income from associates and other participating interests
72.28%107.5M
-823.97%-193.3M
145.83%35.4M
14,558.82%245.8M
-14.78%19.6M
-36.07%62.4M
644.90%26.7M
-54.14%14.4M
-104.84%-1.7M
-36.11%23M
Special income (charges)
146.92%1.08B
425.41%771.3M
207.84%62.8M
114.23%14.4M
-221.97%-59.4M
157.98%437.8M
-50.74%146.8M
142.41%20.4M
-127.42%-101.2M
236.41%48.7M
Less:Other special charges
9.66%-291.9M
----
----
----
----
-19.18%-323.1M
----
----
----
----
Less:Write off
-587.97%-789.1M
-425.41%-771.3M
-207.84%-62.8M
-114.23%-14.4M
221.97%59.4M
-213.12%-114.7M
-445.72%-146.8M
-142.41%-20.4M
127.42%101.2M
-236.41%-48.7M
Other non-operating income (expenses)
-0.75%39.7M
8.70%40M
Income before tax
72.36%5.81B
69.57%1.14B
77.68%1.88B
226.30%1.77B
-6.61%1.03B
-36.93%3.37B
-17.49%673.9M
-31.20%1.06B
-63.06%541.5M
-28.02%1.1B
Income tax
40.94%1.09B
57.12%234.9M
36.95%243.9M
-5.95%254.5M
104.83%351.9M
-57.01%770M
1,598.86%149.5M
-68.28%178.1M
-51.69%270.6M
-74.00%171.8M
Net income
81.66%4.73B
73.11%907.8M
85.95%1.63B
458.29%1.51B
-27.18%677.9M
-26.81%2.6B
-35.09%524.4M
-9.80%877.4M
-70.09%270.9M
6.85%930.9M
Net income continuous operations
81.66%4.73B
73.11%907.8M
85.95%1.63B
458.29%1.51B
-27.18%677.9M
-26.81%2.6B
-35.09%524.4M
-9.80%877.4M
-70.09%270.9M
6.85%930.9M
Noncontrolling interests
118.60%31M
21.51%-46.7M
122.64%47.2M
219.82%68.3M
47.06%-37.8M
-277.15%-166.7M
-4,858.33%-59.5M
-74.70%21.2M
-270.66%-57M
-226.03%-71.4M
Net income attributable to the company
69.61%4.7B
63.47%954.5M
85.04%1.58B
340.41%1.44B
-28.59%715.7M
-20.01%2.77B
-27.83%583.9M
-3.68%856.2M
-62.41%327.9M
12.23%1B
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
69.61%4.7B
63.47%954.5M
85.04%1.58B
340.41%1.44B
-28.59%715.7M
-20.01%2.77B
-27.83%583.9M
-3.68%856.2M
-62.41%327.9M
12.23%1B
Gross dividend payment
Basic earnings per share
68.75%0.81
62.65%0.1646
84.04%0.2733
337.72%0.2495
-28.99%0.1237
-20.46%0.48
-28.02%0.1012
-4.19%0.1485
-62.57%0.057
11.67%0.1742
Diluted earnings per share
69.11%0.8082
63.06%0.1642
83.64%0.2727
336.67%0.2489
-28.89%0.1231
-20.32%0.4779
-27.97%0.1007
-3.63%0.1485
-62.40%0.057
11.53%0.1731
Dividend per share
20.45%0.53
0
38.89%0.25
0
7.69%0.28
15.79%0.44
0
-10.00%0.18
0
44.44%0.26
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Total revenue 6.92%56.74B5.32%14.38B6.58%14.35B7.83%14.37B8.04%13.64B4.32%53.07B5.71%13.65B3.89%13.47B3.78%13.32B3.89%12.63B
Cost of revenue 1.26%51.63B-13.68%50.99B
Gross profit 145.91%5.11B125.32%2.08B
Operating expense 49.54%-2.31B-0.87%12.31B11.68%12.8B6.93%12.14B9.10%11.56B73.22%-4.59B126.39%12.42B14.60%11.46B11.69%11.35B8.66%10.59B
Selling and administrative expenses -8.73%2.81B----------------1.49%3.08B----------------
-General and administrative expense -8.73%2.81B----------------1.49%3.08B----------------
Other operating expenses 36.89%4.51B-3.12%14.4B10.98%15.18B6.32%15.3B-2.50%14.08B31.69%3.3B133.77%14.86B-16.40%13.68B-13.93%14.39B7.53%14.44B
Total other operating income -12.08%9.64B-14.54%2.09B7.34%2.38B4.06%3.16B-34.39%2.53B-51.62%10.97B-59.74%2.45B-65.18%2.21B-53.66%3.04B4.53%3.85B
Operating profit 11.38%7.42B67.55%2.07B-22.64%1.55B13.04%2.23B2.50%2.08B-25.34%6.66B39.55%1.24B-32.32%2B-26.30%1.97B-15.46%2.03B
Net non-operating interest income (expenses) 7.72%-3.3B-8.84%-895.1M11.13%-848.4M13.55%-854.7M14.70%-870.9M5.74%-3.57B-7.15%-822.4M11.15%-954.7M0.09%-988.7M-6.71%-1.02B
Non-operating interest income 5.76%897.7M38.24%183.3M-16.17%130.1M0.76%159.1M58.42%156.2M45.87%848.8M-67.01%132.6M170.38%155.2M106.95%157.9M113.42%98.6M
Non-operating interest expense -5.01%4.18B12.92%1.08B-11.84%978.5M-11.58%1.01B-8.26%1.03B1.32%4.4B-16.62%955M-1.94%1.11B7.57%1.15B11.63%1.12B
Total other finance cost -38.79%10.1M-----------------31.54%16.5M----------------
Net investment income 326.32%472.1M-500.33%-604.5M24,250.00%1.12B131.43%123.1M-743.98%-171.3M5.65%-208.6M-58.43%151M101.15%4.6M-72.86%-391.7M-38.14%26.6M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 77.53%-11.1M90.45%-6.1M-36.11%-44.1M-79.05%11.5M445.00%27.6M-137.80%-49.4M-1,241.07%-63.9M-148.80%-32.4M196.76%54.9M-119.90%-8M
Income from associates and other participating interests 72.28%107.5M-823.97%-193.3M145.83%35.4M14,558.82%245.8M-14.78%19.6M-36.07%62.4M644.90%26.7M-54.14%14.4M-104.84%-1.7M-36.11%23M
Special income (charges) 146.92%1.08B425.41%771.3M207.84%62.8M114.23%14.4M-221.97%-59.4M157.98%437.8M-50.74%146.8M142.41%20.4M-127.42%-101.2M236.41%48.7M
Less:Other special charges 9.66%-291.9M-----------------19.18%-323.1M----------------
Less:Write off -587.97%-789.1M-425.41%-771.3M-207.84%-62.8M-114.23%-14.4M221.97%59.4M-213.12%-114.7M-445.72%-146.8M-142.41%-20.4M127.42%101.2M-236.41%-48.7M
Other non-operating income (expenses) -0.75%39.7M8.70%40M
Income before tax 72.36%5.81B69.57%1.14B77.68%1.88B226.30%1.77B-6.61%1.03B-36.93%3.37B-17.49%673.9M-31.20%1.06B-63.06%541.5M-28.02%1.1B
Income tax 40.94%1.09B57.12%234.9M36.95%243.9M-5.95%254.5M104.83%351.9M-57.01%770M1,598.86%149.5M-68.28%178.1M-51.69%270.6M-74.00%171.8M
Net income 81.66%4.73B73.11%907.8M85.95%1.63B458.29%1.51B-27.18%677.9M-26.81%2.6B-35.09%524.4M-9.80%877.4M-70.09%270.9M6.85%930.9M
Net income continuous operations 81.66%4.73B73.11%907.8M85.95%1.63B458.29%1.51B-27.18%677.9M-26.81%2.6B-35.09%524.4M-9.80%877.4M-70.09%270.9M6.85%930.9M
Noncontrolling interests 118.60%31M21.51%-46.7M122.64%47.2M219.82%68.3M47.06%-37.8M-277.15%-166.7M-4,858.33%-59.5M-74.70%21.2M-270.66%-57M-226.03%-71.4M
Net income attributable to the company 69.61%4.7B63.47%954.5M85.04%1.58B340.41%1.44B-28.59%715.7M-20.01%2.77B-27.83%583.9M-3.68%856.2M-62.41%327.9M12.23%1B
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 69.61%4.7B63.47%954.5M85.04%1.58B340.41%1.44B-28.59%715.7M-20.01%2.77B-27.83%583.9M-3.68%856.2M-62.41%327.9M12.23%1B
Gross dividend payment
Basic earnings per share 68.75%0.8162.65%0.164684.04%0.2733337.72%0.2495-28.99%0.1237-20.46%0.48-28.02%0.1012-4.19%0.1485-62.57%0.05711.67%0.1742
Diluted earnings per share 69.11%0.808263.06%0.164283.64%0.2727336.67%0.2489-28.89%0.1231-20.32%0.4779-27.97%0.1007-3.63%0.1485-62.40%0.05711.53%0.1731
Dividend per share 20.45%0.53038.89%0.2507.69%0.2815.79%0.440-10.00%0.18044.44%0.26
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.