Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Occidental Petroleum
OXY
5
Louisiana-Pacific
LPX
(FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 29.34%701K | 103.76%542K | 26.07%266K | 4.46%211K | 81.98%202K | 141.30%111K | -91.48%46K | 206.82%540K | 1,030.65%176K | -99.42%15.57K |
Cost of revenue | -5.26%234K | 81.62%247K | 19.30%136K | -17.99%114K | 24.11%139K | -47.91%112K | -31.75%215K | 76.97%315K | 178K | |
Gross profit | 58.31%467K | 126.92%295K | 34.02%130K | 53.97%97K | 6,400.00%63K | 99.41%-1K | -175.11%-169K | 11,350.00%225K | -2K | |
Operating expense | -22.36%1.61M | 15.31%2.07M | -17.99%1.8M | -36.23%2.19M | 23.61%3.43M | -5.93%2.78M | 20.73%2.95M | 19.67%2.45M | -4.03%2.04M | -61.84%2.13M |
Staff costs | -31.56%1.09M | -0.99%1.59M | -14.41%1.61M | 28.57%1.88M | -18.31%1.46M | -16.27%1.79M | 20.44%2.14M | 10.65%1.78M | 5.11%1.61M | -55.29%1.53M |
Selling and administrative expenses | 0.70%287K | 3.26%285K | 46.81%276K | -30.37%188K | -19.16%270K | 27.48%334K | 7.82%262K | 0.00%243K | -54.09%243K | -70.80%529.25K |
-General and administrative expense | 0.70%287K | 3.26%285K | 46.81%276K | -30.37%188K | -19.16%270K | 27.48%334K | 7.82%262K | 0.00%243K | -54.09%243K | -70.80%529.25K |
Depreciation and amortization | 90.61%345K | 182.81%181K | -73.11%64K | 64.14%238K | -73.73%145K | 41.54%552K | 61.16%390K | 554.05%242K | 53.80%37K | -93.13%24.06K |
-Depreciation | 90.61%345K | 182.81%181K | -73.11%64K | 64.14%238K | -73.73%145K | 41.54%552K | 61.16%390K | 554.05%242K | 53.80%37K | -93.13%24.06K |
Rent and land expenses | -90.91%2K | -12.00%22K | -16.67%25K | 0.00%30K | -43.40%30K | -67.28%53K | -12.43%162K | 16.35%185K | 221.03%159K | 1,773.13%49.53K |
Other operating expenses | 1,533.33%98K | -91.67%6K | -15.29%72K | -94.96%85K | 3,416.67%1.69M | --48K | ---- | ---- | ---- | ---- |
Total other operating income | 1,164.71%215K | -93.23%17K | 8.19%251K | 43.21%232K | --162K | --0 | ---- | ---- | ---- | ---- |
Operating profit | 35.75%-1.14M | -6.60%-1.78M | 20.40%-1.67M | 37.91%-2.09M | -21.30%-3.37M | 10.99%-2.78M | -40.57%-3.12M | -8.55%-2.22M | 3.22%-2.05M | 27.18%-2.11M |
Net non-operating interest income expense | 39.02%-50K | -555.56%-82K | 28.57%18K | -96.54%14K | -0.98%405K | 53.18%409K | 15.09%267K | -27.95%232K | 118.79%322K | 150.60%147.17K |
Non-operating interest income | -69.23%20K | 66.67%65K | 39.29%39K | -93.24%28K | -1.90%414K | 57.46%422K | 15.52%268K | -27.95%232K | 118.79%322K | 5,465.86%147.17K |
Non-operating interest expense | -52.38%70K | 600.00%147K | 50.00%21K | 55.56%14K | -30.77%9K | 1,200.00%13K | --1K | --0 | ---- | ---- |
Net investment income | ||||||||||
Gain/Loss on financial instruments designated as cash flow hedges | ||||||||||
Gain/Loss on derecognition of available-for-sale financial assets | 169K | 0 | ||||||||
Income from associates and other participating interests | -39K | 0 | 0 | -1,690.91%-197K | -11K | 0 | ||||
Special income /charges | 58.81%-1.32M | -28.56%-3.21M | -344.05%-2.5M | -563K | 0 | |||||
Less:Impairment of capital assets | -58.06%1.3M | 24.00%3.1M | --2.5M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Less:Other special charges | ---- | ---- | ---- | ---29K | ---- | ---- | ---- | ---- | ---- | ---- |
Less:Write off | --24K | --0 | ---- | --592K | --0 | ---- | ---- | ---- | ---- | ---- |
Less:Negative goodwill immediately recognized | --0 | --114K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non-operating income /expenses | -85.89%-883K | -2.37%-475K | -9.43%-464K | -28.10%-424K | 90.99%-331K | -903.28%-3.67M | -51.87%-366K | 29.74%-241K | -57.39%-343K | -228.78%-217.93K |
Income before tax | 41.09%-3.27M | -20.27%-5.55M | -41.34%-4.61M | 1.36%-3.26M | 45.25%-3.31M | -87.58%-6.04M | -44.44%-3.22M | -7.89%-2.23M | 5.40%-2.07M | -35.35%-2.18M |
Income tax | -4K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -84.45%11K | -80.32%70.76K |
Net income | 41.16%-3.26M | -20.27%-5.55M | -41.34%-4.61M | 1.36%-3.26M | 45.25%-3.31M | -87.58%-6.04M | -44.44%-3.22M | 51.47%-2.23M | -199.27%-4.6M | 22.21%-1.54M |
Net income continuous operations | 41.16%-3.26M | -20.27%-5.55M | -41.34%-4.61M | 1.36%-3.26M | 45.25%-3.31M | -87.58%-6.04M | -44.44%-3.22M | -7.31%-2.23M | 7.88%-2.08M | -14.28%-2.26M |
Net income discontinuous operations | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -449.44%-2.52M | --720.29K |
Noncontrolling interests | -220.00%-80K | -8.70%-25K | -23K | 0 | 0 | 90.33%-44K | 20.73%-455K | -22.65%-574K | -412.00%-468K | 150K |
Net income attributable to the company | 42.34%-3.18M | -20.33%-5.52M | -40.64%-4.59M | 1.36%-3.26M | 44.85%-3.31M | -116.85%-6M | -67.03%-2.77M | 59.87%-1.66M | -144.87%-4.13M | 14.62%-1.69M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 42.34%-3.18M | -20.33%-5.52M | -40.64%-4.59M | 1.36%-3.26M | 44.85%-3.31M | -116.85%-6M | -67.03%-2.77M | 59.87%-1.66M | -144.87%-4.13M | 14.62%-1.69M |
Gross dividend payment | ||||||||||
Basic earnings per share | 40.91%-0.0013 | -22.22%-0.0022 | -38.46%-0.0018 | 0.00%-0.0013 | 45.83%-0.0013 | -118.18%-0.0024 | -57.14%-0.0011 | 0.00%-0.0007 | 45.05%-0.0007 | 83.67%-0.0013 |
Diluted earnings per share | 40.91%-0.0013 | -22.22%-0.0022 | -38.46%-0.0018 | 0.00%-0.0013 | 45.83%-0.0013 | -118.18%-0.0024 | -57.14%-0.0011 | 0.00%-0.0007 | 45.05%-0.0007 | 83.67%-0.0013 |
Dividend per share | ||||||||||
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |