Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Occidental Petroleum
OXY
5
Louisiana-Pacific
LPX
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -9.84%1.37M | -108.11%-130K | 195.28%424K | -6.42%1.52M | 1.6M | -445K | 109.43%1.63M | 341.00%777.56K | -93.89%176.32K | 252.38%2.88M |
Net profit before non-cash adjustment | 108.51%74K | 143.64%594K | -244.11%-575K | -15.64%-870K | ---1.36M | --399K | 71.26%-752.36K | -1,261.59%-2.62M | 109.30%225.36K | 34.68%-2.42M |
Total adjustment of non-cash items | -51.66%1.18M | -84.72%231K | 18.97%345K | 48.04%2.45M | --1.51M | --290K | -19.69%1.65M | 4.95%2.06M | 13.49%1.96M | -8.01%1.73M |
-Depreciation and amortization | -8.89%912K | -14.11%207K | -4.10%234K | -12.19%1M | --241K | --244K | -7.76%1.14M | 2.16%1.24M | -0.14%1.21M | 7.67%1.21M |
-Reversal of impairment losses recognized in profit and loss | -106.77%-81K | -102.27%-28K | --0 | 860.74%1.2M | --1.23M | ---36K | -55.54%124.59K | -9.31%280.22K | 1,032.85%309.01K | -95.02%27.28K |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --65.07K | --0 | ---- |
-Share of associates | -5.69%-130K | -7.55%-57K | 56.52%-20K | -201.92%-123K | ---53K | ---46K | 22.21%-40.74K | -44.61%-52.37K | 18.74%-36.22K | 14.11%-44.57K |
-Disposal profit | 101.06%1K | --0 | --0 | -3,033.33%-94K | --1K | --0 | ---3K | --0 | -51.34%18.6K | -49.61%38.22K |
-Net exchange gains and losses | --0 | ---- | ---- | 46.01%-35K | ---- | ---- | -292.18%-64.83K | --33.73K | ---- | 33.55%-13.87K |
-Other non-cash items | -3.99%481K | -12.80%109K | 2.34%131K | 0.82%501K | --125K | --128K | 0.23%496.94K | 7.74%495.79K | -9.73%460.16K | 53.51%509.75K |
Changes in working capital | 320.75%117K | -165.82%-955K | 157.67%654K | -107.28%-53K | --1.45M | ---1.13M | -45.56%727.84K | 166.50%1.34M | -156.17%-2.01M | 5,774.53%3.58M |
-Change in receivables | 208.23%2.14M | -128.02%-820K | 153.60%2.17M | -432.52%-1.98M | --2.93M | ---4.05M | -63.94%595.75K | 605.32%1.65M | -109.40%-326.94K | 298.88%3.48M |
-Change in inventory | 16.67%14K | -116.67%-10K | 64.15%-19K | -38.24%12K | --60K | ---53K | -85.27%19.43K | 155.90%131.95K | -127.91%-236.03K | 234.72%845.7K |
-Change in payables | -206.52%-2.04M | 89.67%-146K | -150.84%-1.48M | 1,600.63%1.92M | ---1.41M | --2.91M | 125.20%112.66K | 69.62%-447.08K | -97.66%-1.47M | -132.18%-744.55K |
-Changes in other current assets | ---- | ---- | -132.26%-20K | ---- | ---- | --62K | ---- | ---- | --24.24K | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -106.15%-134K | -126.92%-7K | -51.43%-53K | -38.82%-65K | 26K | -35K | 6.41%-46.82K | -114.67%-50.03K | 18.57%-23.31K | 91.53%-28.62K |
Interest received (cash flow from operating activities) | -95.03%455 | 20.28%9.16K | -7.81%7.61K | 38.70%8.26K | ||||||
Tax refund paid | 138.67%29K | 303.45%59K | 56.67%-13K | -213.65%-75K | -29K | -30K | 30.41%-23.91K | 24.00%-34.36K | -309.69%-45.21K | 58.41%-11.04K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -8.31%1.27M | -104.88%-78K | 170.20%358K | -11.18%1.38M | --1.6M | ---510K | 121.86%1.56M | 508.55%702.32K | -95.96%115.41K | 226.72%2.85M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 51.48%-115K | 98.06%-6K | 35.29%-11K | -124.39%-237K | ---309K | ---17K | 56.49%-105.62K | 3.56%-242.74K | -150.03%-251.71K | 61.08%-100.67K |
Net business purchase and sale | --0 | --0 | --0 | --295K | --0 | --0 | --0 | ---- | ---- | ---- |
Dividends received (cash flow from investment activities) | 188.57%101K | --0 | --0 | -26.22%35K | --0 | --0 | -44.71%47.44K | --85.8K | --0 | 182.12%71.65K |
Investing cash flow | -115.05%-14K | 98.06%-6K | 35.29%-11K | 259.85%93K | ---309K | ---17K | 62.93%-58.18K | 37.65%-156.94K | -767.29%-251.71K | 87.56%-29.02K |
Financing cash flow | ||||||||||
Net issuance payments of debt | -133.02%-1.47M | 87.92%-93K | -129.46%-289K | 74.05%-630K | ---770K | --981K | -694.72%-2.43M | -77.09%408.14K | 275.83%1.78M | -139.59%-1.01M |
Increase or decrease of lease financing | -8.41%-116K | -11.11%-30K | -7.41%-29K | -9.53%-107K | ---27K | ---27K | -6.05%-97.69K | 13.21%-92.11K | 32.46%-106.14K | 21.56%-157.14K |
Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---330.6K | --0 | -50.00%-44.46K |
Interest paid (cash flow from financing activities) | 20.41%-347K | 32.45%-102K | 22.00%-78K | 2.98%-436K | ---151K | ---100K | 1.22%-449.38K | -2.35%-454.92K | 9.18%-444.47K | ---489.38K |
Net other fund-raising expenses | ---- | ---- | ---- | 88.47%-173K | ---249K | --150K | -281.81%-1.5M | 112.45%825.57K | 133.37%388.59K | -2,236.15%-1.16M |
Financing cash flow | -43.46%-1.93M | 81.20%-225K | -139.44%-396K | 69.92%-1.35M | ---1.2M | --1M | -1,356.83%-4.48M | -78.01%356.08K | 156.45%1.62M | -225.87%-2.87M |
Net cash flow | ||||||||||
Beginning cash position | 7.49%1.88M | -19.81%1.51M | 10.77%1.56M | -62.96%1.75M | --1.89M | --1.41M | 23.58%4.72M | 63.37%3.82M | -1.85%2.34M | -8.33%2.38M |
Current changes in cash | -616.03%-676K | -432.26%-309K | -110.27%-49K | 104.40%131K | --93K | --477K | -430.05%-2.98M | -39.22%901.46K | 3,457.03%1.48M | 78.56%-44.18K |
End cash Position | -35.94%1.21M | -35.94%1.21M | -19.81%1.51M | 7.52%1.88M | --1.88M | --1.89M | -62.97%1.75M | 23.58%4.72M | 63.37%3.82M | -1.85%2.34M |
Free cash flow | 9.70%1.15M | -106.51%-84K | 165.84%347K | -27.43%1.05M | --1.29M | ---527K | 215.41%1.45M | 399.80%459.58K | -105.83%-153.3K | 204.21%2.63M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |