Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Moody's
MCO
5
Jefferies Financial
JEF
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -14.71%3.11M | -14.71%3.11M | -31.66%2.86M | -40.15%3.65M | -40.15%3.65M | -14.34%4.19M | -28.19%6.1M | --6.1M | -53.23%4.89M | -57.11%8.5M |
-Cash and cash equivalents | -14.71%3.11M | -14.71%3.11M | -31.66%2.86M | -40.15%3.65M | -40.15%3.65M | -14.34%4.19M | -28.19%6.1M | --6.1M | -53.23%4.89M | -57.11%8.5M |
-Accounts receivable | 1.65%4.54M | 1.65%4.54M | -5.07%6.45M | -29.81%4.46M | -29.81%4.46M | -15.85%6.79M | -0.28%6.36M | --6.36M | 38.36%8.07M | 8.43%6.37M |
-Gross accounts receivable | -4.10%5.06M | -4.10%5.06M | -3.29%7.34M | -28.93%5.28M | -28.93%5.28M | -14.50%7.59M | 2.77%7.42M | --7.42M | 32.20%8.88M | 6.76%7.22M |
-Bad debt provision | 35.60%-524.58K | 35.60%-524.58K | -11.71%-897K | 23.70%-814.59K | 23.70%-814.59K | 1.11%-803K | -25.66%-1.07M | ---1.07M | 8.35%-812K | 4.31%-849.63K |
-Other receivables | 75.05%4.32M | 75.05%4.32M | 14.41%3.66M | -18.79%2.47M | -18.79%2.47M | -9.40%3.2M | -7.35%3.04M | --3.04M | -9.78%3.53M | 8.52%3.28M |
Inventory | -21.85%336.74K | -21.85%336.74K | 3.20%451K | 7.15%430.89K | 7.15%430.89K | -6.82%437K | -34.80%402.15K | --402.15K | -17.14%469K | 34.97%616.8K |
Prepaid assets | 17.81%455.81K | 17.81%455.81K | ---- | 31.50%386.92K | 31.50%386.92K | ---- | -43.11%294.23K | --294.23K | ---- | 34.89%517.15K |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 15.29%362K | 2.30%351.49K |
Deferred assets-Current | 218.59%96.93K | 218.59%96.93K | ---- | --30.42K | --30.42K | ---- | --0 | --0 | ---- | ---- |
Total current assets | 12.51%12.86M | 12.51%12.86M | -8.18%13.42M | -29.42%11.43M | -29.42%11.43M | -15.62%14.61M | -17.57%16.19M | --16.19M | -17.83%17.32M | -34.42%19.65M |
Non current assets | ||||||||||
Net PPE | 6.85%20.2M | 6.85%20.2M | 11.79%20.1M | 5.37%18.91M | 5.37%18.91M | -4.91%17.98M | -3.53%17.94M | --17.94M | 2.19%18.91M | 41.18%18.6M |
-Gross PP&E | 5.86%41.76M | 5.86%41.76M | ---- | 3.51%39.45M | 3.51%39.45M | ---- | -0.96%38.11M | --38.11M | ---- | 12.48%38.48M |
-Accumulated depreciation | -4.95%-21.56M | -4.95%-21.56M | ---- | -1.86%-20.54M | -1.86%-20.54M | ---- | -1.44%-20.17M | ---20.17M | ---- | 5.49%-19.88M |
Prepaid assets-Non current | -3.93%285.74K | -3.93%285.74K | -4.98%286K | 28.51%297.43K | 28.51%297.43K | 210.31%301K | 138.64%231.44K | --231.44K | 1,516.67%97K | 1,550.74%96.98K |
Total investment | -48.30%128.53K | -48.30%128.53K | -44.01%187K | -25.34%248.6K | -25.34%248.6K | -5.38%334K | 51.91%332.97K | --332.97K | 42.34%353K | -5.80%219.19K |
-Long-term equity investment | -48.30%128.53K | -48.30%128.53K | -44.01%187K | -25.34%248.6K | -25.34%248.6K | -5.38%334K | 51.91%332.97K | --332.97K | 42.34%353K | -5.80%219.19K |
Goodwill and other intangible assets | 0.00%30.9K | 0.00%30.9K | -38.00%31K | -37.58%30.9K | -37.58%30.9K | 0.00%50K | 0.00%49.5K | --49.5K | 0.00%50K | 0.00%49.5K |
-Other intangible assets | 0.00%30.9K | 0.00%30.9K | -38.00%31K | -37.58%30.9K | -37.58%30.9K | 0.00%50K | 0.00%49.5K | --49.5K | 0.00%50K | 0.00%49.5K |
Total non current assets | 5.97%20.65M | 5.97%20.65M | 10.39%20.6M | 4.99%19.48M | 4.99%19.48M | -3.83%18.66M | -2.15%18.56M | --18.56M | 3.20%19.41M | 40.88%18.96M |
Total assets | 8.39%33.5M | 8.39%33.5M | 2.24%34.02M | -11.04%30.91M | -11.04%30.91M | -9.39%33.28M | -10.00%34.75M | --34.75M | -7.92%36.73M | -11.07%38.61M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 35.36%3.75M | 35.36%3.75M | 115.31%3.9M | 61.51%2.77M | 61.51%2.77M | 0.78%1.81M | -17.09%1.72M | --1.72M | 26.32%1.8M | 126.33%2.07M |
-Including:Current debt | 37.04%3.61M | 37.04%3.61M | 130.70%3.77M | 72.71%2.64M | 72.71%2.64M | 0.18%1.64M | -19.68%1.53M | --1.53M | 32.25%1.63M | 151.05%1.9M |
-Including:Current capital Lease obligation | 2.80%140.03K | 2.80%140.03K | -29.31%123K | -28.39%136.22K | -28.39%136.22K | 6.75%174K | 11.82%190.23K | --190.23K | -12.83%163K | 7.76%170.12K |
Payables | 11.58%4.59M | 11.58%4.59M | 11.21%6.72M | 31.49%4.11M | 31.49%4.11M | 20.49%6.05M | -25.02%3.13M | --3.13M | 0.38%5.02M | 10.32%4.17M |
-accounts payable | -1.31%1.77M | -1.31%1.77M | 9.16%2.05M | 121.33%1.79M | 121.33%1.79M | 5.68%1.88M | -58.73%808.24K | --808.24K | 61.11%1.78M | 109.20%1.96M |
-Total tax payable | 123.29%276.99K | 123.29%276.99K | -78.36%29K | -54.14%124.05K | -54.14%124.05K | 6,600.00%134K | 609.19%270.52K | --270.52K | -90.48%2K | -89.39%38.15K |
-Other payable | 15.77%2.54M | 15.77%2.54M | 15.15%4.65M | 7.34%2.2M | 7.34%2.2M | 24.54%4.03M | -5.78%2.05M | --2.05M | -16.41%3.24M | -12.52%2.17M |
Current liabilities | 22.00%10.23M | 22.00%10.23M | 34.65%10.66M | 13.74%8.38M | 13.74%8.38M | 15.42%7.91M | -0.33%7.37M | --7.37M | 6.03%6.86M | 20.57%7.4M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | -44.85%1.8M | -44.85%1.8M | -39.72%2.52M | -16.81%3.26M | -16.81%3.26M | -14.28%4.17M | -30.88%3.91M | --3.91M | 15.80%4.87M | 13.03%5.66M |
-Including:Long term debt | -50.69%1.44M | -50.69%1.44M | -44.09%2.12M | -15.39%2.93M | -15.39%2.93M | -11.72%3.79M | -30.76%3.46M | --3.46M | 23.86%4.29M | 17.85%5M |
-Including:Long term capital lease obligation | 7.57%351.09K | 7.57%351.09K | 3.66%396K | -27.66%326.38K | -27.66%326.38K | -33.45%382K | -31.81%451.18K | --451.18K | -22.12%574K | -13.65%661.67K |
Other non current liabilities | 0.00%42K | 0.00%42K | 5.00%42K | 5.00%42K | 5.00%42K | 0.00%40K | 0.00%40K | --40K | --40K | --40K |
Total non current liabilities | -44.27%1.84M | -44.27%1.84M | -39.29%2.56M | -16.58%3.3M | -16.58%3.3M | -14.16%4.21M | -30.67%3.95M | --3.95M | 16.75%4.91M | 13.83%5.7M |
Total liabilities | 3.30%12.07M | 3.30%12.07M | 8.96%13.21M | 3.15%11.68M | 3.15%11.68M | 3.08%12.13M | -13.54%11.32M | --11.32M | 10.25%11.76M | 17.54%13.1M |
Shareholders'equity | ||||||||||
Share capital | 0.00%23.7M | 0.00%23.7M | 0.00%23.7M | 0.00%23.7M | 0.00%23.7M | 0.00%23.7M | 0.00%23.7M | --23.7M | 0.00%23.7M | 0.00%23.7M |
-common stock | 0.00%23.7M | 0.00%23.7M | 0.00%23.7M | 0.00%23.7M | 0.00%23.7M | 0.00%23.7M | 0.00%23.7M | --23.7M | 0.00%23.7M | 0.00%23.7M |
Retained earnings | 16.99%16.69M | 16.99%16.69M | -1.10%15.91M | -22.06%14.26M | -22.06%14.26M | -18.72%16.09M | -9.70%18.3M | --18.3M | -17.01%19.8M | -23.92%20.27M |
Total stockholders'equity | 12.26%22.03M | 12.26%22.03M | -0.86%21.27M | -17.04%19.62M | -17.04%19.62M | -14.63%21.45M | -7.60%23.65M | --23.65M | -13.99%25.13M | -20.03%25.6M |
Noncontrolling interests | -50.17%-589.72K | -50.17%-589.72K | -52.15%-461K | -73.27%-392.71K | -73.27%-392.71K | -79.29%-303K | -168.37%-226.65K | ---226.65K | -2,716.67%-169K | -131.99%-84.45K |
Total equity | 11.48%21.44M | 11.48%21.44M | -1.62%20.81M | -17.91%19.23M | -17.91%19.23M | -15.27%21.15M | -8.18%23.42M | --23.42M | -14.55%24.96M | -20.95%25.51M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |