SIA
C6L
Wilmar Intl
F34
OCBC Bank
O39
4
Keppel
BN4
5
UOB
U11
(FY)Feb 28, 2025 | (Q4)Feb 28, 2025 | (Q3)Nov 30, 2024 | (Q2)Aug 31, 2024 | (Q1)May 31, 2024 | (FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -1.37%155.1M | -20.88%38.4M | 6.29%41.17M | 13.24%37.23M | 3.22%38.31M | 3.59%157.25M | -1.28%48.54M | -10.97%38.73M | -4.61%32.87M | 50.46%37.11M |
Cost of revenue | 2.34%105.96M | -16.37%27.4M | 10.84%28.72M | 14.86%25.11M | 7.53%24.73M | 8.26%103.54M | 3.16%32.77M | -4.03%25.91M | 7.05%21.86M | 39.72%23M |
Gross profit | -8.52%49.14M | -30.26%11M | -2.89%12.45M | 10.02%12.12M | -3.80%13.57M | -4.35%53.71M | -9.39%15.77M | -22.32%12.82M | -21.57%11.02M | 71.99%14.11M |
Operating expense | 23.84%52.66M | -136.93%-3.91M | 236.32%37.06M | 6.31%10.9M | -1.10%10.57M | -14.90%42.52M | -26.98%10.59M | -14.79%11.02M | -20.95%10.25M | 6.54%10.68M |
Staff costs | 28.80%20.56M | -34.71%2.83M | 125.30%9.59M | 5.88%3.69M | 12.42%3.92M | 6.80%15.96M | -20.56%4.33M | 26.62%4.26M | 9.65%3.49M | 17.96%3.49M |
Selling and administrative expenses | 74.31%4.27M | -3,317.59%-15.73M | 6,089.60%18.45M | -15.98%773K | 15.29%641K | -7.38%2.45M | -41.92%489K | -12.87%298K | 86.61%920K | -55.34%556K |
-Selling and marketing expense | 137.89%226K | -41.30%27K | 962.50%85K | 2,800.00%81K | -25.00%33K | --95K | --46K | -88.41%8K | -105.26%-3K | 41.94%44K |
-General and administrative expense | 71.74%4.04M | -3,657.79%-15.76M | 6,231.03%18.36M | -25.03%692K | 18.75%608K | -10.97%2.35M | -55.66%443K | 6.23%290K | 111.70%923K | -57.83%512K |
Depreciation and amortization | -3.50%11.52M | -4.70%2.8M | -11.54%2.88M | 2.05%2.89M | 1.31%2.94M | 4.12%11.93M | 12.74%2.94M | 4.09%3.26M | -0.74%2.83M | 1.15%2.91M |
-Depreciation | -3.50%11.52M | -4.70%2.8M | -11.54%2.88M | 2.05%2.89M | 1.31%2.94M | 4.12%11.93M | 12.74%2.94M | 4.09%3.26M | -0.74%2.83M | 1.15%2.91M |
Rent and land expenses | -60.74%404K | 9.28%106K | -2.19%312K | 39.91%624K | -64.39%329K | -82.44%1.03M | -91.68%97K | -83.44%319K | -74.46%446K | -9.59%924K |
Other operating expenses | 42.74%15.91M | 122.22%6.09M | 101.45%5.83M | 13.77%2.92M | -2.77%2.73M | -25.96%11.15M | -29.41%2.74M | -32.27%2.9M | -45.38%2.56M | 45.50%2.81M |
Total other operating income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -93.18%7K | ---- | ---- |
Operating profit | -131.43%-3.52M | 188.00%14.91M | -1,469.08%-24.62M | 59.82%1.22M | -12.23%3.01M | 80.88%11.19M | 78.65%5.18M | -49.62%1.8M | -29.13%764K | 287.83%3.43M |
Net non-operating interest income expense | -81.52%-1.43M | 9,814.29%680K | 27.78%-182K | 114.24%47K | 90.55%-19K | 61.01%-790K | 96.09%-7K | 43.62%-252K | 53.97%-330K | 70.61%-201K |
Non-operating interest income | 8.38%8.1M | 25.36%2.52M | -9.12%1.71M | 8.37%1.94M | 7.64%1.93M | 30.08%7.47M | 12.79%2.01M | 23.10%1.88M | 47.13%1.79M | 47.09%1.79M |
Non-operating interest expense | 22.94%8.78M | -5.23%1.69M | -7.86%1.69M | -3.41%1.7M | -1.35%1.75M | 7.19%7.15M | 5.14%1.78M | 7.51%1.83M | 5.39%1.76M | 10.88%1.77M |
Total other finance cost | -33.03%748K | -35.00%156K | -32.88%198K | -46.13%195K | -9.55%199K | 1.18%1.12M | -11.44%240K | 10.90%295K | 36.60%362K | -27.39%220K |
Net investment income | -210.37%-6.23M | -101.71%-17K | -97.27%36K | -379.32%-4.82M | -189.07%-1.43M | 28.02%5.64M | -54.48%996K | 668.97%1.32M | 5,176.47%1.73M | -35.60%1.6M |
Gain/Loss on financial instruments designated as cash flow hedges | 0 | |||||||||
Gain/Loss on derecognition of available-for-sale financial assets | ||||||||||
Income from associates and other participating interests | ||||||||||
Special income /charges | 22,752.74%66.73M | -8,184.62%-1.05M | 36,200.54%67.16M | 484.75%690K | 160.61%40K | -93.79%292K | -99.23%13K | -63.87%185K | -94.22%118K | -107.77%-66K |
Less:Restructuring and mergern&acquisition | ---69.61M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Less:Impairment of capital assets | 3,558.82%3.11M | 53,300.00%534K | --2.58M | --0 | --0 | -5.56%85K | 100.44%1K | --0 | --0 | --84K |
Less:Other special charges | -3,828.57%-825K | 0.00%-3K | -386,816.67%-69.65M | ---787K | ---- | -10.53%-21K | -101.83%-3K | -80.00%-18K | ---- | ---- |
Less:Write off | 267.13%595K | 4,827.27%520K | 47.90%-87K | 182.20%97K | -122.22%-40K | 92.54%-356K | 99.32%-11K | 79.53%-167K | 92.71%-118K | 97.88%-18K |
Other non-operating income /expenses | 19.98%1.99M | -31.43%611K | 22.28%247K | 49.35%463K | 73.46%562K | -57.49%1.66M | -41.27%891K | -79.38%202K | -23.12%310K | -70.22%324K |
Income before tax | 219.74%57.54M | 114.05%15.13M | 1,210.82%42.64M | -192.74%-2.4M | -57.44%2.16M | 3.47%18M | -15.06%7.07M | -25.75%3.25M | -6.60%2.59M | 165.48%5.08M |
Income tax | -2.25%3.87M | -16.71%1.26M | 27.26%999K | -24.98%760K | 31.17%850K | 100.61%3.95M | 171.22%1.51M | 315.34%785K | -1.27%1.01M | 224.00%648K |
Net income | 282.26%53.67M | 149.50%13.88M | 1,587.28%41.64M | -300.63%-3.16M | -70.38%1.31M | -8.94%14.04M | -28.40%5.56M | -41.13%2.47M | -9.74%1.58M | 158.66%4.44M |
Net income continuous operations | 282.26%53.67M | 149.50%13.88M | 1,587.28%41.64M | -300.63%-3.16M | -70.38%1.31M | -8.94%14.04M | -28.40%5.56M | -41.13%2.47M | -9.74%1.58M | 158.66%4.44M |
Noncontrolling interests | 96.77%61K | -25.93%20K | -60.00%8K | 666.67%23K | 152.63%10K | 120.81%31K | 133.33%27K | 211.11%20K | 106.98%3K | -171.43%-19K |
Net income attributable to the company | 282.67%53.61M | 150.35%13.86M | 1,600.74%41.63M | -302.48%-3.18M | -70.73%1.3M | -10.01%14.01M | -29.48%5.54M | -41.85%2.45M | -12.08%1.57M | 158.71%4.46M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 282.67%53.61M | 150.35%13.86M | 1,600.74%41.63M | -302.48%-3.18M | -70.73%1.3M | -10.01%14.01M | -29.48%5.54M | -41.85%2.45M | -12.08%1.57M | 158.71%4.46M |
Gross dividend payment | ||||||||||
Basic earnings per share | 282.05%0.0447 | 152.17%0.0116 | 1,635.00%0.0347 | -307.69%-0.0027 | -70.27%0.0011 | -10.00%0.0117 | -30.30%0.0046 | -42.86%0.002 | -13.33%0.0013 | 164.29%0.0037 |
Diluted earnings per share | 282.05%0.0447 | 152.17%0.0116 | 1,635.00%0.0347 | -307.69%-0.0027 | -70.27%0.0011 | -10.00%0.0117 | -30.30%0.0046 | -42.86%0.002 | -13.33%0.0013 | 164.29%0.0037 |
Dividend per share | 138.56%0.0213 | 532.46%0.0179 | 0 | 0.0034 | 0 | 38.34%0.0089 | -56.26%0.0028 | 0.0061 | 0 | 0 |
Currency Unit | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR |