SG Stock MarketDetailed Quotes

5VS Hafary

Watchlist
  • 0.325
  • 0.0000.00%
10min DelayMarket Closed May 8 12:00 CST
139.93MMarket Cap5.08P/E (TTM)

Hafary Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(Q4)Dec 31, 2019
(Q3)Sep 30, 2019
(Q2)Jun 30, 2019
(Q1)Mar 31, 2019
Operating cash flow (Indirect Method)
Cash from operating activities
-46.22%31.39M
92.84%58.37M
13.64%30.27M
19.83%26.63M
-8.61%22.23M
45.71%24.32M
107.84%8M
37.75%8.55M
108.34%4.7M
-29.91%3.07M
Net profit before non-cash adjustment
-24.63%36.91M
30.30%48.97M
148.35%37.58M
141.74%15.13M
-45.91%6.26M
-3.46%11.57M
30.19%4.52M
-12.12%3.56M
-46.33%2.03M
112.12%1.47M
Total adjustment of non-cash items
103.23%22.28M
14.28%10.96M
5.87%9.59M
5.14%9.06M
7.99%8.62M
9.10%7.98M
-5.27%1.35M
29.63%1.95M
10.55%2.32M
3.27%2.37M
-Depreciation and amortization
38.27%16.51M
26.30%11.94M
26.47%9.45M
3.13%7.48M
-6.13%7.25M
58.80%7.72M
134.12%2.87M
35.33%1.65M
35.35%1.61M
29.71%1.6M
-Reversal of impairment losses recognized in profit and loss
--369K
--0
----
----
----
----
----
----
----
----
-Share of associates
74.92%-2.76M
-172.38%-11.01M
-158.71%-4.04M
15.25%-1.56M
55.32%-1.84M
-60.82%-4.13M
-87.56%-1.6M
9.41%-1.07M
-169.93%-799K
-177.31%-660K
-Disposal profit
-90,250.00%-3.61M
98.94%-4K
-625.00%-378K
-33.94%72K
294.64%109K
-142.42%-56K
-189.17%-107K
2,500.00%52K
33.33%8K
-325.00%-9K
-Net exchange gains and losses
-126.66%-193K
1,292.31%724K
8.33%52K
108.70%48K
1,050.00%23K
150.00%2K
455.56%32K
-232.29%-127K
137.07%43K
116.00%54K
-Other non-cash items
28.58%11.97M
106.59%9.31M
48.79%4.51M
-1.72%3.03M
-30.57%3.08M
-9.22%4.44M
-83.62%154K
5.64%1.44M
10.90%1.46M
9.04%1.39M
Changes in working capital
-1,677.56%-27.8M
90.75%-1.56M
-793.28%-16.91M
-66.80%2.44M
54.15%7.35M
282.40%4.77M
304.21%2.13M
363.77%3.05M
109.88%357K
-155.58%-772K
-Change in receivables
-303.60%-10.25M
125.65%5.03M
-451.05%-19.62M
-290.33%-3.56M
-51.74%1.87M
74.40%3.88M
-125.58%-548K
511.17%2.36M
84.97%-284K
-7.51%2.35M
-Change in inventory
0.72%-26.13M
-144.87%-26.32M
-329.24%-10.75M
44.72%4.69M
7.50%3.24M
150.72%3.01M
107.90%219K
409.85%629K
129.04%627K
290.47%1.54M
-Change in payables
-73.11%5.89M
142.57%21.89M
203.60%9.03M
3,440.45%2.97M
97.61%-89K
-345.88%-3.73M
305.50%2.17M
-238.54%-1.58M
-148.04%-857K
-886.61%-3.46M
-Provision for loans, leases and other losses
164.75%90K
-171.28%-139K
-2.01%195K
123.60%199K
134.90%89K
-207.14%-255K
-71.76%37K
-151.72%-30K
-70.18%65K
-93.49%-327K
-Changes in other current assets
2,817.39%671K
-97.55%23K
170.05%938K
-2,128.79%-1.34M
-94.44%66K
177.77%1.19M
161.65%442K
456.04%1.3M
82.19%-190K
-158.11%-362K
-Changes in other current liabilities
193.92%1.93M
-162.20%-2.06M
732.95%3.3M
-124.06%-522K
221.96%2.17M
-23.06%674K
-115.01%-184K
-37.67%374K
299.20%996K
-13.78%-512K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
-10.78%-8.81M
-214.52%-7.95M
-123.91%-2.53M
-1.26%-1.13M
39.60%-1.12M
-29.73%-1.85M
24.15%-201K
-62.78%-726K
-113.22%-968K
118.99%49K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-55.21%22.58M
81.75%50.42M
8.76%27.74M
20.81%25.51M
-6.07%21.11M
47.20%22.48M
117.60%7.8M
35.81%7.83M
107.11%3.73M
-24.33%3.12M
Investing cash flow
Net PPE purchase and sale
36.18%-12.09M
76.35%-18.95M
-35.53%-80.12M
-14,941.98%-59.12M
59.23%-393K
59.48%-964K
28.63%-172K
-5.31%-377K
34.32%-310K
91.97%-105K
Net business purchase and sale
-821.32%-4.47M
--619K
--0
----
----
-46.86%-2.08M
--0
---2.08M
----
----
Net investment property transactions
292.18%7.87M
57.14%-4.09M
---9.55M
--0
----
----
----
----
----
----
Net investment product transactions
----
----
--220K
--0
----
----
----
----
----
----
Advance cash and loans provided to other parties
----
----
--0
---1.41M
----
----
----
199.27%1.36M
--0
-3.27%-1.36M
Repayment of advance payments to other parties and cash income from loans
----
----
6,370.97%2.01M
-92.03%31K
-71.79%389K
--1.38M
----
----
----
----
Dividends received (cash flow from investment activities)
-4.73%1.25M
9.70%1.31M
241.71%1.2M
-75.66%350K
98.34%1.44M
66.28%725K
-94.06%25K
--700K
--0
--0
Interest received (cash flow from investment activities)
140.00%204K
7.59%85K
17.91%79K
204.55%67K
-95.65%22K
1,388.24%506K
41.94%44K
5,200.00%53K
40,700.00%408K
0.00%1K
Net changes in other investments
101.06%26K
---2.45M
----
----
----
----
----
----
----
----
Investing cash flow
69.28%-7.21M
72.76%-23.47M
-43.43%-86.17M
-4,225.89%-60.07M
434.71%1.46M
90.63%-435K
692.55%1.28M
79.81%-348K
120.81%98K
43.94%-1.46M
Financing cash flow
Net issuance payments of debt
492.31%21.41M
-95.54%3.61M
58.32%81.08M
1,028.79%51.21M
358.22%4.54M
-128.15%-1.76M
-47.48%3.42M
-84.56%-4.73M
138.74%3.4M
36.60%2.3M
Increase or decrease of lease financing
-215.92%-5.04M
0.06%-1.6M
-15.23%-1.6M
13.87%-1.39M
30.93%-1.61M
-378.03%-2.33M
-252.94%-600K
-410.43%-587K
-476.24%-582K
-453.47%-559K
Cash dividends paid
0.00%-11.84M
-83.34%-11.84M
0.00%-6.46M
-100.00%-6.46M
25.01%-3.23M
0.00%-4.31M
0.00%-2.15M
----
0.00%-2.15M
----
Cash dividends for minorities
-164.07%-3.01M
-21.13%-1.14M
21.50%-942K
-757.14%-1.2M
-86.67%-140K
71.26%-75K
--0
--0
71.26%-75K
----
Interest paid (cash flow from financing activities)
-18.98%-11.33M
-147.53%-9.52M
-39.35%-3.85M
7.63%-2.76M
28.87%-2.99M
-1.45%-4.2M
7.40%-989K
-2.44%-1.09M
-5.23%-1.09M
-6.05%-1.04M
Net other fund-raising expenses
---889K
----
-21.49%-4.87M
81.34%-4.01M
-173.72%-21.5M
-3.19%-7.85M
-2.20%-7.91M
----
-280.27%-2.39M
-84.92%-3.7M
Financing cash flow
47.75%-10.7M
-132.32%-20.48M
79.00%63.36M
242.01%35.4M
-21.47%-24.93M
-94.25%-20.52M
-78.05%-8.23M
-71.21%-6.41M
-260.33%-2.88M
-114.67%-3M
Net cash flow
Beginning cash position
58.18%17.38M
81.04%10.99M
16.48%6.07M
-31.06%5.21M
24.67%7.56M
1.12%6.06M
-3.04%6.73M
-15.39%5.66M
-22.55%4.72M
1.12%6.06M
Current changes in cash
-27.76%4.67M
30.86%6.46M
495.06%4.94M
135.18%830K
-255.30%-2.36M
2,273.44%1.52M
196.13%844K
262.37%1.07M
78.72%949K
-1,257.76%-1.34M
Effect of exchange rate changes
17.14%-58K
-250.00%-70K
-168.97%-20K
163.64%29K
147.83%11K
-866.67%-23K
-375.00%-19K
115.79%6K
-120.00%-12K
113.33%2K
End cash Position
26.53%21.99M
58.18%17.38M
81.04%10.99M
16.48%6.07M
-31.06%5.21M
24.67%7.56M
24.67%7.56M
-3.04%6.73M
-15.39%5.66M
-22.55%4.72M
Free cash flow
-66.71%10.48M
159.74%31.47M
-56.67%-52.68M
-278.39%-33.62M
-12.10%18.85M
68.48%21.44M
139.35%7.62M
37.63%7.44M
154.63%3.38M
6.83%3M
Currency Unit
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(Q4)Dec 31, 2019(Q3)Sep 30, 2019(Q2)Jun 30, 2019(Q1)Mar 31, 2019
Operating cash flow (Indirect Method)
Cash from operating activities -46.22%31.39M92.84%58.37M13.64%30.27M19.83%26.63M-8.61%22.23M45.71%24.32M107.84%8M37.75%8.55M108.34%4.7M-29.91%3.07M
Net profit before non-cash adjustment -24.63%36.91M30.30%48.97M148.35%37.58M141.74%15.13M-45.91%6.26M-3.46%11.57M30.19%4.52M-12.12%3.56M-46.33%2.03M112.12%1.47M
Total adjustment of non-cash items 103.23%22.28M14.28%10.96M5.87%9.59M5.14%9.06M7.99%8.62M9.10%7.98M-5.27%1.35M29.63%1.95M10.55%2.32M3.27%2.37M
-Depreciation and amortization 38.27%16.51M26.30%11.94M26.47%9.45M3.13%7.48M-6.13%7.25M58.80%7.72M134.12%2.87M35.33%1.65M35.35%1.61M29.71%1.6M
-Reversal of impairment losses recognized in profit and loss --369K--0--------------------------------
-Share of associates 74.92%-2.76M-172.38%-11.01M-158.71%-4.04M15.25%-1.56M55.32%-1.84M-60.82%-4.13M-87.56%-1.6M9.41%-1.07M-169.93%-799K-177.31%-660K
-Disposal profit -90,250.00%-3.61M98.94%-4K-625.00%-378K-33.94%72K294.64%109K-142.42%-56K-189.17%-107K2,500.00%52K33.33%8K-325.00%-9K
-Net exchange gains and losses -126.66%-193K1,292.31%724K8.33%52K108.70%48K1,050.00%23K150.00%2K455.56%32K-232.29%-127K137.07%43K116.00%54K
-Other non-cash items 28.58%11.97M106.59%9.31M48.79%4.51M-1.72%3.03M-30.57%3.08M-9.22%4.44M-83.62%154K5.64%1.44M10.90%1.46M9.04%1.39M
Changes in working capital -1,677.56%-27.8M90.75%-1.56M-793.28%-16.91M-66.80%2.44M54.15%7.35M282.40%4.77M304.21%2.13M363.77%3.05M109.88%357K-155.58%-772K
-Change in receivables -303.60%-10.25M125.65%5.03M-451.05%-19.62M-290.33%-3.56M-51.74%1.87M74.40%3.88M-125.58%-548K511.17%2.36M84.97%-284K-7.51%2.35M
-Change in inventory 0.72%-26.13M-144.87%-26.32M-329.24%-10.75M44.72%4.69M7.50%3.24M150.72%3.01M107.90%219K409.85%629K129.04%627K290.47%1.54M
-Change in payables -73.11%5.89M142.57%21.89M203.60%9.03M3,440.45%2.97M97.61%-89K-345.88%-3.73M305.50%2.17M-238.54%-1.58M-148.04%-857K-886.61%-3.46M
-Provision for loans, leases and other losses 164.75%90K-171.28%-139K-2.01%195K123.60%199K134.90%89K-207.14%-255K-71.76%37K-151.72%-30K-70.18%65K-93.49%-327K
-Changes in other current assets 2,817.39%671K-97.55%23K170.05%938K-2,128.79%-1.34M-94.44%66K177.77%1.19M161.65%442K456.04%1.3M82.19%-190K-158.11%-362K
-Changes in other current liabilities 193.92%1.93M-162.20%-2.06M732.95%3.3M-124.06%-522K221.96%2.17M-23.06%674K-115.01%-184K-37.67%374K299.20%996K-13.78%-512K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid -10.78%-8.81M-214.52%-7.95M-123.91%-2.53M-1.26%-1.13M39.60%-1.12M-29.73%-1.85M24.15%-201K-62.78%-726K-113.22%-968K118.99%49K
Other operating cash inflow (outflow) 0000000000
Operating cash flow -55.21%22.58M81.75%50.42M8.76%27.74M20.81%25.51M-6.07%21.11M47.20%22.48M117.60%7.8M35.81%7.83M107.11%3.73M-24.33%3.12M
Investing cash flow
Net PPE purchase and sale 36.18%-12.09M76.35%-18.95M-35.53%-80.12M-14,941.98%-59.12M59.23%-393K59.48%-964K28.63%-172K-5.31%-377K34.32%-310K91.97%-105K
Net business purchase and sale -821.32%-4.47M--619K--0---------46.86%-2.08M--0---2.08M--------
Net investment property transactions 292.18%7.87M57.14%-4.09M---9.55M--0------------------------
Net investment product transactions ----------220K--0------------------------
Advance cash and loans provided to other parties ----------0---1.41M------------199.27%1.36M--0-3.27%-1.36M
Repayment of advance payments to other parties and cash income from loans --------6,370.97%2.01M-92.03%31K-71.79%389K--1.38M----------------
Dividends received (cash flow from investment activities) -4.73%1.25M9.70%1.31M241.71%1.2M-75.66%350K98.34%1.44M66.28%725K-94.06%25K--700K--0--0
Interest received (cash flow from investment activities) 140.00%204K7.59%85K17.91%79K204.55%67K-95.65%22K1,388.24%506K41.94%44K5,200.00%53K40,700.00%408K0.00%1K
Net changes in other investments 101.06%26K---2.45M--------------------------------
Investing cash flow 69.28%-7.21M72.76%-23.47M-43.43%-86.17M-4,225.89%-60.07M434.71%1.46M90.63%-435K692.55%1.28M79.81%-348K120.81%98K43.94%-1.46M
Financing cash flow
Net issuance payments of debt 492.31%21.41M-95.54%3.61M58.32%81.08M1,028.79%51.21M358.22%4.54M-128.15%-1.76M-47.48%3.42M-84.56%-4.73M138.74%3.4M36.60%2.3M
Increase or decrease of lease financing -215.92%-5.04M0.06%-1.6M-15.23%-1.6M13.87%-1.39M30.93%-1.61M-378.03%-2.33M-252.94%-600K-410.43%-587K-476.24%-582K-453.47%-559K
Cash dividends paid 0.00%-11.84M-83.34%-11.84M0.00%-6.46M-100.00%-6.46M25.01%-3.23M0.00%-4.31M0.00%-2.15M----0.00%-2.15M----
Cash dividends for minorities -164.07%-3.01M-21.13%-1.14M21.50%-942K-757.14%-1.2M-86.67%-140K71.26%-75K--0--071.26%-75K----
Interest paid (cash flow from financing activities) -18.98%-11.33M-147.53%-9.52M-39.35%-3.85M7.63%-2.76M28.87%-2.99M-1.45%-4.2M7.40%-989K-2.44%-1.09M-5.23%-1.09M-6.05%-1.04M
Net other fund-raising expenses ---889K-----21.49%-4.87M81.34%-4.01M-173.72%-21.5M-3.19%-7.85M-2.20%-7.91M-----280.27%-2.39M-84.92%-3.7M
Financing cash flow 47.75%-10.7M-132.32%-20.48M79.00%63.36M242.01%35.4M-21.47%-24.93M-94.25%-20.52M-78.05%-8.23M-71.21%-6.41M-260.33%-2.88M-114.67%-3M
Net cash flow
Beginning cash position 58.18%17.38M81.04%10.99M16.48%6.07M-31.06%5.21M24.67%7.56M1.12%6.06M-3.04%6.73M-15.39%5.66M-22.55%4.72M1.12%6.06M
Current changes in cash -27.76%4.67M30.86%6.46M495.06%4.94M135.18%830K-255.30%-2.36M2,273.44%1.52M196.13%844K262.37%1.07M78.72%949K-1,257.76%-1.34M
Effect of exchange rate changes 17.14%-58K-250.00%-70K-168.97%-20K163.64%29K147.83%11K-866.67%-23K-375.00%-19K115.79%6K-120.00%-12K113.33%2K
End cash Position 26.53%21.99M58.18%17.38M81.04%10.99M16.48%6.07M-31.06%5.21M24.67%7.56M24.67%7.56M-3.04%6.73M-15.39%5.66M-22.55%4.72M
Free cash flow -66.71%10.48M159.74%31.47M-56.67%-52.68M-278.39%-33.62M-12.10%18.85M68.48%21.44M139.35%7.62M37.63%7.44M154.63%3.38M6.83%3M
Currency Unit SGDSGDSGDSGDSGDSGDSGDSGDSGDSGD