SIA
C6L
Wilmar Intl
F34
OCBC Bank
O39
4
Keppel
BN4
5
UOB
U11
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 17.26%69.91M | 17.26%69.91M | -21.92%56.74M | -10.85%59.62M | -10.85%59.62M | -27.81%72.67M | 52.61%66.88M | --66.88M | 216.37%100.66M | -36.46%43.82M |
-Cash and cash equivalents | 17.26%69.91M | 17.26%69.91M | -21.92%56.74M | -10.85%59.62M | -10.85%59.62M | -27.81%72.67M | 52.61%66.88M | --66.88M | 216.37%100.66M | -36.46%43.82M |
-Accounts receivable | -9.85%20.59M | -9.85%20.59M | -2.79%26.77M | 12.21%22.83M | 12.21%22.83M | 56.59%27.54M | 61.78%20.35M | --20.35M | 18.65%17.59M | -11.69%12.58M |
Inventory | 2.92%880K | 2.92%880K | 17.23%905K | 10.47%855K | 10.47%855K | 217.70%772K | 161.49%774K | --774K | -48.30%243K | 35.16%296K |
Total current assets | 9.26%91.64M | 9.26%91.64M | 18.69%119.86M | -4.70%83.87M | -4.70%83.87M | -14.78%100.98M | 55.21%88M | --88M | 151.52%118.49M | -32.05%56.7M |
Non current assets | ||||||||||
Net PPE | -6.86%8.19M | -6.86%8.19M | -20.80%8.02M | 7.23%8.79M | 7.23%8.79M | 35.44%10.12M | 9.93%8.2M | --8.2M | -46.05%7.47M | -40.45%7.46M |
-Gross PP&E | 1.84%52.02M | 1.84%52.02M | -20.80%8.02M | 2.65%51.08M | 2.65%51.08M | 35.44%10.12M | -8.47%49.76M | --49.76M | -46.05%7.47M | 1.77%54.37M |
-Accumulated depreciation | -3.64%-43.83M | -3.64%-43.83M | ---- | -1.75%-42.29M | -1.75%-42.29M | ---- | 11.40%-41.56M | ---41.56M | ---- | -14.71%-46.91M |
Total investment | 1.74%135.85M | 1.74%135.85M | 67.41%128.65M | 82.01%133.53M | 82.01%133.53M | -0.25%76.85M | -58.25%73.37M | --73.37M | -54.02%77.04M | 30.46%175.71M |
-Long-term equity investment | 1.74%133.16M | 1.74%133.16M | 69.87%125.95M | 85.52%130.89M | 85.52%130.89M | -3.76%74.14M | -59.85%70.55M | --70.55M | -54.02%77.04M | 30.46%175.71M |
-Including:Available-for-sale securities | 1.85%2.7M | 1.85%2.7M | ---- | -6.00%2.65M | -6.00%2.65M | ---- | --2.82M | --2.82M | ---- | ---- |
Financial assets | ---- | ---- | -97.63%37K | ---- | ---- | --1.56M | --1.25M | --1.25M | ---- | --0 |
Goodwill and other intangible assets | 0.23%30.79M | 0.23%30.79M | 0.02%30.79M | -0.20%30.72M | -0.20%30.72M | -29.03%30.78M | 904.08%30.79M | --30.79M | 1,327.58%43.37M | 2.06%3.07M |
-Goodwill | 0.23%30.79M | 0.23%30.79M | 0.02%30.79M | -0.20%30.72M | -0.20%30.72M | -29.03%30.78M | 904.08%30.79M | --30.79M | 1,327.58%43.37M | 2.06%3.07M |
Total non current assets | -4.20%1.31B | -4.20%1.31B | -3.02%1.28B | 3.78%1.36B | 3.78%1.36B | -5.43%1.32B | 144.48%1.31B | --1.31B | 152.55%1.4B | 0.79%537.7M |
Total assets | -3.42%1.4B | -3.42%1.4B | -1.48%1.4B | 3.25%1.45B | 3.25%1.45B | -6.16%1.42B | 135.97%1.4B | --1.4B | 152.47%1.52B | -3.65%594.4M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 109.43%69.17M | 109.43%69.17M | -34.94%32.92M | -38.79%33.03M | -38.79%33.03M | -82.51%50.61M | 30.79%53.96M | --53.96M | 489.73%289.34M | -81.16%41.25M |
-Including:Current debt | 116.09%67.74M | 116.09%67.74M | -35.48%31.29M | -40.78%31.35M | -40.78%31.35M | -83.21%48.49M | 29.59%52.93M | --52.93M | 491.30%288.75M | -81.32%40.85M |
-Including:Current capital Lease obligation | -14.62%1.44M | -14.62%1.44M | -22.68%1.64M | 64.36%1.68M | 64.36%1.68M | 253.26%2.12M | 151.60%1.02M | --1.02M | 158.19%599K | 20.41%407K |
Payables | -38.38%23.11M | -38.38%23.11M | 28.37%52.48M | 58.74%37.51M | 58.74%37.51M | -21.95%40.89M | 170.78%23.63M | --23.63M | 234.27%52.38M | -73.00%8.73M |
-accounts payable | -15.49%9.98M | -15.49%9.98M | 25.55%48.43M | 2.37%11.81M | 2.37%11.81M | -23.65%38.57M | 751.85%11.53M | --11.53M | 222.78%50.52M | 2.03%1.35M |
-Total tax payable | -7.82%3.29M | -7.82%3.29M | 75.31%4.06M | 94.81%3.57M | 94.81%3.57M | 24.29%2.31M | 3,356.60%1.83M | --1.83M | 9,694.74%1.86M | 96.30%53K |
-Other payable | -55.52%9.85M | -55.52%9.85M | ---- | 115.65%22.14M | 115.65%22.14M | ---- | 40.23%10.27M | --10.27M | ---- | -76.36%7.32M |
Current provisions | -0.29%20.14M | -0.29%20.14M | -0.25%20.18M | -2.53%20.2M | -2.53%20.2M | -9.00%20.23M | -7.92%20.72M | --20.72M | -31.26%22.23M | -32.25%22.51M |
Current liabilities | 21.13%125.1M | 21.13%125.1M | -5.49%105.59M | -8.52%103.28M | -8.52%103.28M | -69.30%111.73M | 39.43%112.9M | --112.9M | 274.90%363.96M | -72.18%80.98M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | -8.82%480.98M | -8.82%480.98M | 11.42%513.82M | 14.96%527.52M | 14.96%527.52M | 108.14%461.18M | 211.77%458.87M | --458.87M | 68.97%221.57M | 7.04%147.18M |
-Including:Long term debt | -8.76%479.28M | -8.76%479.28M | 11.68%512.5M | 14.79%525.31M | 14.79%525.31M | 107.79%458.88M | 212.85%457.61M | --457.61M | 70.09%220.84M | 6.76%146.27M |
-Including:Long term capital lease obligation | -23.12%1.7M | -23.12%1.7M | -42.38%1.32M | 76.52%2.21M | 76.52%2.21M | 214.70%2.29M | 37.43%1.25M | --1.25M | -43.65%728K | 84.04%911K |
-Derivative product liabilities | --0 | --0 | --0 | --259K | --259K | --121K | --0 | --0 | ---- | ---- |
Long-term accounts payable and other payables | -23.57%8.07M | -23.57%8.07M | -35.35%18.17M | -49.78%10.56M | -49.78%10.56M | 95.29%28.11M | 182.26%21.02M | --21.02M | 90.81%14.39M | -5.89%7.45M |
Total non current liabilities | -8.47%538.93M | -8.47%538.93M | 7.33%580.75M | 10.75%588.81M | 10.75%588.81M | 87.65%541.1M | 180.96%531.66M | --531.66M | 62.38%288.35M | 2.51%189.23M |
Total liabilities | -4.05%664.04M | -4.05%664.04M | 5.13%686.34M | 7.37%692.09M | 7.37%692.09M | 0.08%652.82M | 138.55%644.56M | --644.56M | 137.50%652.31M | -43.19%270.2M |
Shareholders'equity | ||||||||||
Share capital | 0.00%418.91M | 0.00%418.91M | 0.00%418.91M | 0.00%418.91M | 0.00%418.91M | 0.00%418.91M | 0.00%418.91M | --418.91M | 0.00%418.91M | 0.00%418.91M |
-common stock | 0.00%418.91M | 0.00%418.91M | 0.00%418.91M | 0.00%418.91M | 0.00%418.91M | 0.00%418.91M | 0.00%418.91M | --418.91M | 0.00%418.91M | 0.00%418.91M |
Retained earnings | -7.01%-145.66M | -7.01%-145.66M | 0.35%-140.89M | 4.28%-136.12M | 4.28%-136.12M | -1.30%-141.38M | 3.89%-142.21M | ---142.21M | -74.99%-139.57M | 42.95%-147.97M |
Other equity interest | 0.00%79.64M | 0.00%79.64M | 0.00%79.64M | 0.00%79.64M | 0.00%79.64M | 0.00%79.64M | 0.00%79.64M | --79.64M | 0.00%79.64M | --79.64M |
Total stockholders'equity | -3.68%283.38M | -3.68%283.38M | -8.47%275.98M | -1.52%294.2M | -1.52%294.2M | -8.32%301.53M | -7.98%298.73M | --298.73M | 0.66%328.89M | 129.84%324.62M |
Noncontrolling interests | -2.32%451.1M | -2.32%451.1M | -6.18%440.84M | 0.55%461.82M | 0.55%461.82M | -12.43%469.89M | 107,160.37%459.29M | --459.29M | 256,846.41%536.6M | ---429K |
Total equity | -2.85%734.48M | -2.85%734.48M | -7.08%716.82M | -0.27%756.01M | -0.27%756.01M | -10.87%771.42M | 133.82%758.02M | --758.02M | 165.06%865.49M | 129.54%324.19M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |