CN Stock MarketDetailed Quotes

600056 China Meheco Group

Watchlist
  • 10.20
  • -0.03-0.29%
Market Closed May 9 15:00 CST
15.26BMarket Cap27.42P/E (TTM)

China Meheco Group Key Stats

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
Assets
Current assets
Money funds
5.28%2.77B
8.99%4.21B
-10.64%2.71B
-11.93%3.21B
-13.40%2.63B
-9.23%3.87B
44.67%3.03B
71.15%3.64B
27.79%3.04B
52.21%4.26B
Transactional financial assets
--128.73M
--128.73M
----
----
----
----
----
----
----
----
Notes receivable and accounts receivable
-4.81%14.84B
-6.04%13.29B
-0.62%15.8B
-3.34%15.92B
-1.10%15.59B
4.82%14.15B
13.54%15.9B
31.70%16.47B
25.62%15.76B
19.85%13.5B
-Notes receivable
44.21%537.39M
74.69%543.98M
17.02%445.53M
-11.62%440.36M
15.19%372.64M
-9.85%311.39M
100.27%380.72M
200.03%498.26M
86.83%323.5M
253.03%345.41M
-Accounts receivable
-6.01%14.3B
-7.86%12.75B
-1.06%15.36B
-3.08%15.48B
-1.45%15.22B
5.20%13.84B
12.35%15.52B
29.43%15.97B
24.76%15.44B
17.80%13.15B
Other receivables (including interest and dividends)
-11.43%1.58B
-10.84%1.56B
44.22%1.75B
58.04%1.74B
51.11%1.79B
67.27%1.74B
1.64%1.21B
-1.35%1.1B
16.17%1.18B
20.95%1.04B
-Other receivable
----
----
----
58.04%1.74B
----
67.27%1.74B
----
-1.35%1.1B
----
20.95%1.04B
Contractual assets
219.00%84.29M
89.66%56.62M
21.67%29.31M
6.89%25.85M
124.24%26.42M
140.93%29.85M
55.08%24.09M
5.76%24.19M
-54.33%11.78M
-47.81%12.39M
Advance payment
0.12%1.06B
-14.38%726.12M
18.39%1.11B
2.78%1.05B
-6.75%1.06B
-30.74%848.06M
13.77%934.12M
28.09%1.02B
27.29%1.14B
111.00%1.22B
Inventories
-3.42%5.77B
-8.02%5.73B
-1.17%6.83B
-18.46%5.88B
-21.62%5.97B
2.45%6.23B
15.27%6.91B
26.08%7.22B
29.52%7.62B
7.54%6.08B
Receivable financing
-54.12%234.11M
-37.67%387.12M
-51.19%253.77M
-10.47%329.89M
33.40%510.24M
30.98%621.07M
74.81%519.96M
-15.00%368.48M
-12.39%382.5M
-28.15%474.18M
Non-current assets due within one year
-43.53%44.21M
-55.90%46.45M
-35.37%53.41M
-30.48%53.41M
-25.09%78.29M
-4.03%105.33M
-52.78%82.64M
-48.69%76.82M
-10.95%104.51M
-7.11%109.75M
Other current assets
-68.62%270.85M
-75.40%227.97M
-23.22%349.59M
9.79%484.85M
70.98%863.17M
306.95%926.82M
223.41%455.32M
114.33%441.62M
106.70%504.85M
1.30%227.74M
Total current assets
-6.08%26.79B
-7.56%26.37B
-0.66%28.88B
-5.49%28.69B
-4.13%28.52B
5.91%28.53B
17.52%29.07B
31.54%30.36B
26.34%29.75B
21.39%26.93B
Non Current assets
Other equity investment
492.34%47.89M
565.71%47.17M
-15.68%47.09M
-15.68%47.09M
-85.52%8.09M
-87.31%7.09M
-2.94%55.84M
-2.94%55.84M
-2.94%55.84M
10.27%55.84M
Investment real estate
6.02%91.81M
5.34%94.63M
-3.09%88.08M
-2.14%87.8M
-4.54%86.59M
-7.01%89.83M
-8.62%90.89M
-13.68%89.72M
-12.14%90.71M
-7.08%96.6M
Long-term equity investment
1.86%2.71B
1.67%2.69B
1.82%2.68B
1.67%2.67B
2.65%2.66B
3.05%2.65B
3.15%2.64B
4.39%2.63B
4.89%2.59B
4.31%2.57B
Long term receivable account
-23.30%14.02M
102.02%10.62M
-70.06%18.33M
-79.28%18.28M
-77.18%18.28M
-96.03%5.26M
-6.93%61.21M
-39.09%88.21M
-62.44%80.09M
-37.99%132.5M
Fixed assets
----
----
----
-0.52%2.27B
----
-1.06%2.32B
----
1.68%2.29B
----
5.66%2.34B
Constru in process
----
----
----
-16.47%201.52M
----
-2.40%191.98M
----
-26.78%241.25M
----
-52.46%196.7M
Construction materials
----
----
----
-64.66%1.45M
----
-10.08%4.04M
----
-6.23%4.11M
----
1.06%4.49M
Intangible assets
11.15%671.26M
12.24%678.24M
11.86%614.92M
24.51%607.41M
27.36%603.91M
24.42%604.27M
24.97%549.71M
13.86%487.84M
12.12%474.17M
14.15%485.67M
Development expenditure
5.56%485.69M
22.42%476.02M
15.72%530.29M
6.42%488.11M
6.15%460.09M
-4.74%388.84M
6.82%458.27M
10.69%458.67M
7.59%433.43M
6.64%408.2M
Goodwill
-11.37%996.06M
-11.37%996.06M
0.00%1.12B
0.00%1.12B
0.00%1.12B
0.00%1.12B
-14.40%1.12B
-14.40%1.12B
-14.40%1.12B
-14.40%1.12B
Long deferred expense
-4.33%147.41M
-3.42%152.35M
17.66%156.05M
30.27%151.58M
24.82%154.08M
33.69%157.74M
22.07%132.63M
0.60%116.36M
4.99%123.44M
42.60%117.99M
Deferred tax assets
6.81%711.45M
4.51%693.41M
2.28%675.57M
0.44%670.71M
-1.24%666.11M
0.35%663.5M
8.61%660.52M
8.70%667.78M
7.19%674.5M
3.85%661.18M
Usufruct assets
-17.39%281.93M
-17.19%302.78M
-14.24%293.57M
-10.12%311.13M
50.90%341.26M
53.13%365.65M
42.79%342.33M
51.33%346.17M
20.54%226.15M
17.96%238.79M
Other non current assets
-10.47%260.22M
-18.09%259.71M
-44.41%269.53M
-45.94%272.86M
-34.35%290.65M
-40.40%317.08M
128.58%484.81M
143.00%504.69M
113.60%442.73M
42.71%532.04M
Total non current assets
-0.00%8.9B
0.30%8.91B
-1.29%9B
-1.87%8.93B
0.48%8.9B
-0.90%8.88B
4.43%9.12B
3.89%9.1B
1.09%8.86B
0.49%8.96B
Total assets
-4.63%35.69B
-5.69%35.28B
-0.81%37.88B
-4.66%37.62B
-3.07%37.43B
4.21%37.41B
14.10%38.19B
23.93%39.46B
19.49%38.61B
15.39%35.9B
Liabilities
Current liabilities
Short term loan
42.85%4.13B
77.98%4B
74.50%3.58B
60.00%3.32B
57.47%2.89B
125.53%2.25B
92.68%2.05B
52.47%2.07B
43.00%1.84B
-33.06%997.64M
Notes payable and accounts payable
-10.02%8.77B
-15.59%8.35B
-2.04%10.44B
-11.77%9.79B
-14.59%9.74B
12.81%9.89B
39.75%10.66B
56.18%11.1B
62.69%11.41B
34.84%8.77B
-Notes payable
10.28%1.46B
-2.26%1.31B
6.98%1.26B
8.20%1.22B
1.67%1.32B
12.64%1.34B
34.72%1.18B
27.65%1.13B
21.58%1.3B
11.32%1.19B
-Accounts payable
-13.21%7.31B
-17.67%7.05B
-3.16%9.18B
-14.03%8.57B
-16.69%8.42B
12.83%8.56B
40.40%9.48B
60.23%9.97B
70.09%10.11B
39.45%7.58B
Contract liabilities
-5.17%1.15B
-24.65%1.09B
-20.79%1.24B
-37.44%1.12B
-19.76%1.21B
-29.47%1.44B
29.66%1.57B
42.59%1.79B
20.79%1.5B
47.22%2.05B
Advance receipts
-54.73%2.5M
-76.10%1.35M
300.72%6.36M
-21.86%3.97M
238.36%5.52M
16.58%5.65M
-38.13%1.59M
-4.01%5.08M
-27.57%1.63M
-6.65%4.85M
Salaries payable
-31.33%182.06M
-32.01%256.04M
-7.72%258.2M
-11.98%245.43M
-7.70%265.11M
11.23%376.62M
15.19%279.79M
19.85%278.83M
46.25%287.22M
13.09%338.58M
Taxs payable
32.40%199.22M
-3.03%192.55M
-4.76%132.51M
-9.37%147.02M
-19.22%150.46M
-11.81%198.56M
-25.23%139.14M
-34.91%162.21M
-21.95%186.27M
27.70%225.15M
Other payable (including interest and dividends)
-24.19%2.53B
-20.36%2.35B
-11.59%3.47B
-2.54%3.84B
-10.32%3.34B
-11.30%2.94B
5.48%3.93B
41.20%3.94B
2.45%3.72B
-2.22%3.32B
-Dividend payable
-53.76%2.44M
2.98%5.44M
269.63%19.51M
2,586.56%141.79M
1.50%5.28M
1.50%5.28M
-6.24%5.28M
-94.13%5.28M
-6.48%5.2M
-6.48%5.2M
-Other payable
----
----
----
-6.01%3.7B
----
-11.32%2.94B
----
45.70%3.94B
----
-2.21%3.32B
Non current liabilities due within one year
-86.21%93.38M
16.32%700.26M
655.81%550.17M
440.64%592.83M
1,057.94%677.28M
-69.07%602M
-84.29%72.79M
149.10%109.65M
11.53%58.49M
3,427.25%1.95B
Other current liabilities
-28.65%171.71M
-17.70%237.86M
-33.44%224.75M
-37.93%233.23M
1.33%240.66M
-20.58%289.01M
137.32%337.65M
139.88%375.73M
61.14%237.49M
102.90%363.9M
Total current liabilities
-7.01%17.22B
-4.59%17.18B
4.59%19.91B
-2.73%19.29B
-3.76%18.52B
-0.05%18B
29.82%19.04B
50.23%19.83B
39.28%19.24B
33.46%18.01B
Current liabilities
Long term loan
-1.77%1.89B
-38.07%1.55B
-45.63%1.64B
-45.96%1.93B
-45.96%1.93B
11.48%2.51B
-10.55%3.02B
3.73%3.57B
0.46%3.57B
-24.55%2.25B
Long term account payable
----
----
----
--0
----
--0
----
--0
----
--0
Long term salaries pay
-0.16%16.6M
-1.06%16.45M
113.86%16.63M
113.86%16.63M
113.06%16.63M
113.86%16.63M
-0.37%7.77M
-0.37%7.77M
0.00%7.8M
-0.37%7.77M
Specific account payable
----
----
----
-5.58%1.95B
----
-9.21%1.98B
----
10.11%2.06B
----
16.41%2.18B
Estimate liabilities
----
----
--1.67M
--131.5M
--543.57M
--673.64M
----
----
----
----
Deferred tax liabilities
300.38%56.26M
280.08%44.2M
-6.28%13.68M
-3.92%14.13M
-4.37%14.05M
-34.61%11.63M
6.09%14.6M
5.77%14.71M
5.33%14.69M
23.04%17.79M
Long term deferred income
-6.13%63.75M
-5.06%65.38M
-5.94%66.57M
-8.20%67M
-7.85%67.91M
-6.91%68.86M
-7.17%70.77M
-2.69%72.98M
-2.71%73.7M
25.95%73.98M
Lease liabilities
-25.78%207.44M
-27.74%187.91M
-20.07%235.19M
-1.79%252.95M
52.49%279.51M
39.90%260.04M
30.45%294.25M
24.04%257.56M
16.45%183.29M
13.00%185.87M
Other non current liabilities
----
----
----
--0
----
----
----
----
----
----
Total non current liabilities
-14.21%4.13B
-27.64%3.99B
-28.99%3.88B
-27.17%4.36B
-18.05%4.81B
17.03%5.52B
-2.10%5.46B
6.52%5.98B
3.30%5.87B
-7.60%4.72B
Total liabilities
-8.49%21.35B
-10.00%21.17B
-2.89%23.79B
-8.39%23.65B
-7.10%23.33B
3.49%23.52B
21.03%24.5B
37.18%25.82B
28.80%25.12B
22.19%22.73B
Shareholders equity
Paid-in capital
0.00%1.5B
0.00%1.5B
0.00%1.5B
0.00%1.5B
0.00%1.5B
0.00%1.5B
0.00%1.5B
0.00%1.5B
40.00%1.5B
40.00%1.5B
Capital reserve funds
3.57%2.08B
3.57%2.08B
-1.97%2.01B
-1.97%2.01B
-1.97%2.01B
-1.97%2.01B
0.44%2.05B
0.44%2.05B
0.44%2.05B
0.38%2.05B
Surplus reserve funds
1.58%613.26M
1.58%613.26M
4.33%603.73M
4.33%603.73M
4.33%603.73M
4.33%603.73M
5.45%578.65M
5.45%578.65M
5.40%578.65M
5.45%578.65M
Retained profit
2.63%7.79B
2.40%7.63B
7.26%7.55B
6.75%7.46B
9.53%7.59B
11.79%7.45B
4.64%7.04B
6.27%6.99B
1.56%6.93B
1.29%6.66B
Other composite income
-30.32%1.98M
-26.01%1.09M
-107.99%-2.07M
-99.93%18.98K
-88.87%2.84M
-94.14%1.48M
46.27%25.88M
52.46%26.8M
44.30%25.5M
36.88%25.18M
Shareholders equity without minority interests
2.39%11.99B
2.25%11.82B
4.18%11.66B
3.86%11.57B
5.62%11.71B
6.90%11.56B
3.32%11.19B
4.31%11.14B
5.53%11.08B
5.42%10.81B
Minority interests
-1.38%2.35B
-1.58%2.29B
-2.68%2.43B
-4.01%2.4B
-1.03%2.38B
-1.24%2.33B
4.37%2.5B
6.89%2.5B
4.40%2.41B
4.65%2.36B
Total shareholder equity
1.76%14.34B
1.61%14.11B
2.93%14.09B
2.41%13.97B
4.43%14.09B
5.44%13.89B
3.51%13.69B
4.77%13.64B
5.32%13.49B
5.29%13.17B
Total liabilityies and equity
-4.63%35.69B
-5.69%35.28B
-0.81%37.88B
-4.66%37.62B
-3.07%37.43B
4.21%37.41B
14.10%38.19B
23.93%39.46B
19.49%38.61B
15.39%35.9B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Grant Thornton Certified Public Accountants (Special General Partnership)
--
--
--
Rong Cheng Certified Public Accountants (Special General Partnership)
--
--
--
Rong Cheng Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022
Assets
Current assets
Money funds 5.28%2.77B8.99%4.21B-10.64%2.71B-11.93%3.21B-13.40%2.63B-9.23%3.87B44.67%3.03B71.15%3.64B27.79%3.04B52.21%4.26B
Transactional financial assets --128.73M--128.73M--------------------------------
Notes receivable and accounts receivable -4.81%14.84B-6.04%13.29B-0.62%15.8B-3.34%15.92B-1.10%15.59B4.82%14.15B13.54%15.9B31.70%16.47B25.62%15.76B19.85%13.5B
-Notes receivable 44.21%537.39M74.69%543.98M17.02%445.53M-11.62%440.36M15.19%372.64M-9.85%311.39M100.27%380.72M200.03%498.26M86.83%323.5M253.03%345.41M
-Accounts receivable -6.01%14.3B-7.86%12.75B-1.06%15.36B-3.08%15.48B-1.45%15.22B5.20%13.84B12.35%15.52B29.43%15.97B24.76%15.44B17.80%13.15B
Other receivables (including interest and dividends) -11.43%1.58B-10.84%1.56B44.22%1.75B58.04%1.74B51.11%1.79B67.27%1.74B1.64%1.21B-1.35%1.1B16.17%1.18B20.95%1.04B
-Other receivable ------------58.04%1.74B----67.27%1.74B-----1.35%1.1B----20.95%1.04B
Contractual assets 219.00%84.29M89.66%56.62M21.67%29.31M6.89%25.85M124.24%26.42M140.93%29.85M55.08%24.09M5.76%24.19M-54.33%11.78M-47.81%12.39M
Advance payment 0.12%1.06B-14.38%726.12M18.39%1.11B2.78%1.05B-6.75%1.06B-30.74%848.06M13.77%934.12M28.09%1.02B27.29%1.14B111.00%1.22B
Inventories -3.42%5.77B-8.02%5.73B-1.17%6.83B-18.46%5.88B-21.62%5.97B2.45%6.23B15.27%6.91B26.08%7.22B29.52%7.62B7.54%6.08B
Receivable financing -54.12%234.11M-37.67%387.12M-51.19%253.77M-10.47%329.89M33.40%510.24M30.98%621.07M74.81%519.96M-15.00%368.48M-12.39%382.5M-28.15%474.18M
Non-current assets due within one year -43.53%44.21M-55.90%46.45M-35.37%53.41M-30.48%53.41M-25.09%78.29M-4.03%105.33M-52.78%82.64M-48.69%76.82M-10.95%104.51M-7.11%109.75M
Other current assets -68.62%270.85M-75.40%227.97M-23.22%349.59M9.79%484.85M70.98%863.17M306.95%926.82M223.41%455.32M114.33%441.62M106.70%504.85M1.30%227.74M
Total current assets -6.08%26.79B-7.56%26.37B-0.66%28.88B-5.49%28.69B-4.13%28.52B5.91%28.53B17.52%29.07B31.54%30.36B26.34%29.75B21.39%26.93B
Non Current assets
Other equity investment 492.34%47.89M565.71%47.17M-15.68%47.09M-15.68%47.09M-85.52%8.09M-87.31%7.09M-2.94%55.84M-2.94%55.84M-2.94%55.84M10.27%55.84M
Investment real estate 6.02%91.81M5.34%94.63M-3.09%88.08M-2.14%87.8M-4.54%86.59M-7.01%89.83M-8.62%90.89M-13.68%89.72M-12.14%90.71M-7.08%96.6M
Long-term equity investment 1.86%2.71B1.67%2.69B1.82%2.68B1.67%2.67B2.65%2.66B3.05%2.65B3.15%2.64B4.39%2.63B4.89%2.59B4.31%2.57B
Long term receivable account -23.30%14.02M102.02%10.62M-70.06%18.33M-79.28%18.28M-77.18%18.28M-96.03%5.26M-6.93%61.21M-39.09%88.21M-62.44%80.09M-37.99%132.5M
Fixed assets -------------0.52%2.27B-----1.06%2.32B----1.68%2.29B----5.66%2.34B
Constru in process -------------16.47%201.52M-----2.40%191.98M-----26.78%241.25M-----52.46%196.7M
Construction materials -------------64.66%1.45M-----10.08%4.04M-----6.23%4.11M----1.06%4.49M
Intangible assets 11.15%671.26M12.24%678.24M11.86%614.92M24.51%607.41M27.36%603.91M24.42%604.27M24.97%549.71M13.86%487.84M12.12%474.17M14.15%485.67M
Development expenditure 5.56%485.69M22.42%476.02M15.72%530.29M6.42%488.11M6.15%460.09M-4.74%388.84M6.82%458.27M10.69%458.67M7.59%433.43M6.64%408.2M
Goodwill -11.37%996.06M-11.37%996.06M0.00%1.12B0.00%1.12B0.00%1.12B0.00%1.12B-14.40%1.12B-14.40%1.12B-14.40%1.12B-14.40%1.12B
Long deferred expense -4.33%147.41M-3.42%152.35M17.66%156.05M30.27%151.58M24.82%154.08M33.69%157.74M22.07%132.63M0.60%116.36M4.99%123.44M42.60%117.99M
Deferred tax assets 6.81%711.45M4.51%693.41M2.28%675.57M0.44%670.71M-1.24%666.11M0.35%663.5M8.61%660.52M8.70%667.78M7.19%674.5M3.85%661.18M
Usufruct assets -17.39%281.93M-17.19%302.78M-14.24%293.57M-10.12%311.13M50.90%341.26M53.13%365.65M42.79%342.33M51.33%346.17M20.54%226.15M17.96%238.79M
Other non current assets -10.47%260.22M-18.09%259.71M-44.41%269.53M-45.94%272.86M-34.35%290.65M-40.40%317.08M128.58%484.81M143.00%504.69M113.60%442.73M42.71%532.04M
Total non current assets -0.00%8.9B0.30%8.91B-1.29%9B-1.87%8.93B0.48%8.9B-0.90%8.88B4.43%9.12B3.89%9.1B1.09%8.86B0.49%8.96B
Total assets -4.63%35.69B-5.69%35.28B-0.81%37.88B-4.66%37.62B-3.07%37.43B4.21%37.41B14.10%38.19B23.93%39.46B19.49%38.61B15.39%35.9B
Liabilities
Current liabilities
Short term loan 42.85%4.13B77.98%4B74.50%3.58B60.00%3.32B57.47%2.89B125.53%2.25B92.68%2.05B52.47%2.07B43.00%1.84B-33.06%997.64M
Notes payable and accounts payable -10.02%8.77B-15.59%8.35B-2.04%10.44B-11.77%9.79B-14.59%9.74B12.81%9.89B39.75%10.66B56.18%11.1B62.69%11.41B34.84%8.77B
-Notes payable 10.28%1.46B-2.26%1.31B6.98%1.26B8.20%1.22B1.67%1.32B12.64%1.34B34.72%1.18B27.65%1.13B21.58%1.3B11.32%1.19B
-Accounts payable -13.21%7.31B-17.67%7.05B-3.16%9.18B-14.03%8.57B-16.69%8.42B12.83%8.56B40.40%9.48B60.23%9.97B70.09%10.11B39.45%7.58B
Contract liabilities -5.17%1.15B-24.65%1.09B-20.79%1.24B-37.44%1.12B-19.76%1.21B-29.47%1.44B29.66%1.57B42.59%1.79B20.79%1.5B47.22%2.05B
Advance receipts -54.73%2.5M-76.10%1.35M300.72%6.36M-21.86%3.97M238.36%5.52M16.58%5.65M-38.13%1.59M-4.01%5.08M-27.57%1.63M-6.65%4.85M
Salaries payable -31.33%182.06M-32.01%256.04M-7.72%258.2M-11.98%245.43M-7.70%265.11M11.23%376.62M15.19%279.79M19.85%278.83M46.25%287.22M13.09%338.58M
Taxs payable 32.40%199.22M-3.03%192.55M-4.76%132.51M-9.37%147.02M-19.22%150.46M-11.81%198.56M-25.23%139.14M-34.91%162.21M-21.95%186.27M27.70%225.15M
Other payable (including interest and dividends) -24.19%2.53B-20.36%2.35B-11.59%3.47B-2.54%3.84B-10.32%3.34B-11.30%2.94B5.48%3.93B41.20%3.94B2.45%3.72B-2.22%3.32B
-Dividend payable -53.76%2.44M2.98%5.44M269.63%19.51M2,586.56%141.79M1.50%5.28M1.50%5.28M-6.24%5.28M-94.13%5.28M-6.48%5.2M-6.48%5.2M
-Other payable -------------6.01%3.7B-----11.32%2.94B----45.70%3.94B-----2.21%3.32B
Non current liabilities due within one year -86.21%93.38M16.32%700.26M655.81%550.17M440.64%592.83M1,057.94%677.28M-69.07%602M-84.29%72.79M149.10%109.65M11.53%58.49M3,427.25%1.95B
Other current liabilities -28.65%171.71M-17.70%237.86M-33.44%224.75M-37.93%233.23M1.33%240.66M-20.58%289.01M137.32%337.65M139.88%375.73M61.14%237.49M102.90%363.9M
Total current liabilities -7.01%17.22B-4.59%17.18B4.59%19.91B-2.73%19.29B-3.76%18.52B-0.05%18B29.82%19.04B50.23%19.83B39.28%19.24B33.46%18.01B
Current liabilities
Long term loan -1.77%1.89B-38.07%1.55B-45.63%1.64B-45.96%1.93B-45.96%1.93B11.48%2.51B-10.55%3.02B3.73%3.57B0.46%3.57B-24.55%2.25B
Long term account payable --------------0------0------0------0
Long term salaries pay -0.16%16.6M-1.06%16.45M113.86%16.63M113.86%16.63M113.06%16.63M113.86%16.63M-0.37%7.77M-0.37%7.77M0.00%7.8M-0.37%7.77M
Specific account payable -------------5.58%1.95B-----9.21%1.98B----10.11%2.06B----16.41%2.18B
Estimate liabilities ----------1.67M--131.5M--543.57M--673.64M----------------
Deferred tax liabilities 300.38%56.26M280.08%44.2M-6.28%13.68M-3.92%14.13M-4.37%14.05M-34.61%11.63M6.09%14.6M5.77%14.71M5.33%14.69M23.04%17.79M
Long term deferred income -6.13%63.75M-5.06%65.38M-5.94%66.57M-8.20%67M-7.85%67.91M-6.91%68.86M-7.17%70.77M-2.69%72.98M-2.71%73.7M25.95%73.98M
Lease liabilities -25.78%207.44M-27.74%187.91M-20.07%235.19M-1.79%252.95M52.49%279.51M39.90%260.04M30.45%294.25M24.04%257.56M16.45%183.29M13.00%185.87M
Other non current liabilities --------------0------------------------
Total non current liabilities -14.21%4.13B-27.64%3.99B-28.99%3.88B-27.17%4.36B-18.05%4.81B17.03%5.52B-2.10%5.46B6.52%5.98B3.30%5.87B-7.60%4.72B
Total liabilities -8.49%21.35B-10.00%21.17B-2.89%23.79B-8.39%23.65B-7.10%23.33B3.49%23.52B21.03%24.5B37.18%25.82B28.80%25.12B22.19%22.73B
Shareholders equity
Paid-in capital 0.00%1.5B0.00%1.5B0.00%1.5B0.00%1.5B0.00%1.5B0.00%1.5B0.00%1.5B0.00%1.5B40.00%1.5B40.00%1.5B
Capital reserve funds 3.57%2.08B3.57%2.08B-1.97%2.01B-1.97%2.01B-1.97%2.01B-1.97%2.01B0.44%2.05B0.44%2.05B0.44%2.05B0.38%2.05B
Surplus reserve funds 1.58%613.26M1.58%613.26M4.33%603.73M4.33%603.73M4.33%603.73M4.33%603.73M5.45%578.65M5.45%578.65M5.40%578.65M5.45%578.65M
Retained profit 2.63%7.79B2.40%7.63B7.26%7.55B6.75%7.46B9.53%7.59B11.79%7.45B4.64%7.04B6.27%6.99B1.56%6.93B1.29%6.66B
Other composite income -30.32%1.98M-26.01%1.09M-107.99%-2.07M-99.93%18.98K-88.87%2.84M-94.14%1.48M46.27%25.88M52.46%26.8M44.30%25.5M36.88%25.18M
Shareholders equity without minority interests 2.39%11.99B2.25%11.82B4.18%11.66B3.86%11.57B5.62%11.71B6.90%11.56B3.32%11.19B4.31%11.14B5.53%11.08B5.42%10.81B
Minority interests -1.38%2.35B-1.58%2.29B-2.68%2.43B-4.01%2.4B-1.03%2.38B-1.24%2.33B4.37%2.5B6.89%2.5B4.40%2.41B4.65%2.36B
Total shareholder equity 1.76%14.34B1.61%14.11B2.93%14.09B2.41%13.97B4.43%14.09B5.44%13.89B3.51%13.69B4.77%13.64B5.32%13.49B5.29%13.17B
Total liabilityies and equity -4.63%35.69B-5.69%35.28B-0.81%37.88B-4.66%37.62B-3.07%37.43B4.21%37.41B14.10%38.19B23.93%39.46B19.49%38.61B15.39%35.9B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Grant Thornton Certified Public Accountants (Special General Partnership)------Rong Cheng Certified Public Accountants (Special General Partnership)------Rong Cheng Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.