CN Stock MarketDetailed Quotes

600104 SAIC Motor Corporation

Watchlist
  • 16.24
  • +0.65+4.17%
Market Closed Apr 30 15:00 CST
187.98BMarket Cap94.97P/E (TTM)

SAIC Motor Corporation Key Stats

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
Total operating revenue
-1.55%140.86B
-15.73%627.59B
-17.74%430.48B
-12.82%284.69B
-1.95%143.07B
0.09%744.71B
-0.77%523.34B
3.34%326.55B
-20.03%145.92B
-4.59%744.06B
Operating revenue
-0.94%137.68B
-15.44%614.07B
-17.39%419.65B
-12.43%277.09B
-1.19%138.98B
0.72%726.2B
-0.44%507.97B
3.73%316.41B
-20.43%140.66B
-5.12%720.99B
Other operating revenue
----
0.07%15.54B
----
47.72%9.76B
----
0.61%15.53B
----
10.02%6.61B
----
10.76%15.44B
Interest income
-31.59%2.68B
-26.62%12.95B
-23.62%10.36B
-18.83%7.28B
-16.54%3.92B
-15.00%17.65B
-12.23%13.57B
-8.99%8.97B
-8.10%4.7B
17.14%20.76B
Commission income
200.31%496.5M
-34.10%564.28M
-73.79%472.91M
-72.97%316.71M
-70.44%165.33M
-62.94%856.33M
5.31%1.8B
5.16%1.17B
-3.85%559.27M
4.83%2.31B
Premiums earned
200.31%496.5M
-34.10%564.28M
-73.79%472.91M
-72.97%316.71M
-70.44%165.33M
-62.94%856.33M
5.31%1.8B
5.16%1.17B
-3.85%559.27M
4.83%2.31B
Total operating cost
-2.08%140.34B
-14.60%625.28B
-15.53%433.78B
-10.81%286.69B
-0.63%143.32B
-0.34%732.19B
-0.74%513.55B
3.45%321.45B
-19.56%144.24B
-4.68%734.68B
Operating cost
-0.80%126.49B
-15.34%556.45B
-16.42%382.27B
-11.32%253.46B
0.53%127.5B
0.86%657.3B
-0.79%457.35B
3.48%285.81B
-20.84%126.83B
-5.10%651.7B
Operating tax surcharges
29.17%1.16B
-0.68%4.93B
-2.84%3.32B
3.54%2.25B
-2.13%895.4M
-6.14%4.96B
-14.27%3.41B
-14.49%2.17B
-36.16%914.88M
-4.53%5.29B
Operating expense
-5.45%4.28B
-18.98%20.08B
-11.16%18.25B
-10.01%11.41B
-21.59%4.53B
-17.87%24.78B
-0.85%20.55B
2.94%12.68B
-11.23%5.78B
2.27%30.18B
Administration expense
-7.14%4.46B
-12.92%21.11B
-11.23%14.88B
-13.72%9.39B
-12.85%4.81B
-5.46%24.24B
7.05%16.77B
9.67%10.89B
-9.50%5.52B
6.38%25.64B
Financial expense
-133.91%-324.78M
2,049.20%3.05B
821.31%1.78B
1,126.51%1.25B
219.28%957.7M
79.50%-156.68M
194.36%193.49M
59.13%-121.6M
9,885.98%299.96M
-235.49%-764.41M
-Interest expense (Financial expense)
0.61%954.45M
10.13%3.8B
26.22%3.04B
23.26%1.99B
11.97%948.65M
27.39%3.45B
32.17%2.41B
45.37%1.62B
55.27%847.23M
28.49%2.71B
-Interest Income (Financial expense)
23.33%-503.06M
1.38%-2.86B
-13.63%-2.3B
-32.56%-1.62B
21.31%-656.13M
-5.66%-2.9B
7.04%-2.02B
12.01%-1.22B
-33.94%-833.83M
-14.02%-2.75B
Research and development
-1.76%3.88B
-3.90%17.65B
-5.87%11.53B
-3.51%7.67B
3.61%3.95B
1.86%18.37B
-3.30%12.25B
3.72%7.95B
-0.25%3.81B
-8.33%18.03B
Credit Impairment Loss
63.07%-111.82M
-13.14%-3.97B
12.29%-886.98M
27.70%-272.05M
19.87%-302.78M
-68.27%-3.51B
-11.64%-1.01B
-115.17%-376.31M
-246.06%-377.86M
-800.79%-2.08B
Asset Impairment Loss
-108.74%-14.48M
28.86%-3.16B
79.58%-198.92M
97.32%-8.04M
313.82%165.66M
-205.03%-4.45B
-150.06%-973.96M
-10.56%-300.5M
40.37%-77.47M
-48.26%-1.46B
Other net revenue
27.13%4.34B
-39.89%8.07B
17.84%14.11B
25.51%10.65B
-12.31%3.42B
-19.35%13.42B
14.11%11.98B
24.11%8.48B
-33.01%3.9B
-48.56%16.64B
Fair value change income
8,284.28%1.57B
141.95%2.36B
221.33%1.85B
-28.02%568.29M
-96.44%18.69M
1,366.91%973.55M
205.53%575.62M
303.18%789.5M
230.81%524.47M
-104.42%-76.84M
Invest income
-19.95%2.2B
-51.99%7.18B
-5.24%10.27B
35.93%8.48B
-9.69%2.75B
1.68%14.95B
0.70%10.84B
-6.98%6.24B
-47.60%3.05B
-45.87%14.7B
-Including: Investment income associates
-30.15%1.54B
-112.38%-1.33B
-55.69%3.26B
-51.62%2.21B
-3.02%2.2B
-1.10%10.72B
-2.23%7.37B
1.67%4.56B
-49.14%2.27B
-37.58%10.84B
Exchange income
97.97%14.58M
-14.19%35.93M
-15.22%26.04M
-17.76%17.11M
0.83%7.36M
-14.89%41.87M
-12.54%30.71M
3.37%20.8M
7.01%7.3M
65.11%49.19M
Asset deal income
-279.40%-9.19M
-71.08%368.84M
-120.25%-20.47M
-115.24%-17.39M
-95.61%5.13M
-33.12%1.28B
765.59%101.09M
433.57%114.14M
578.86%116.81M
135.45%1.91B
Other revenue
-9.81%693.81M
27.24%5.26B
27.20%3.07B
-5.90%1.88B
17.60%769.28M
14.82%4.13B
55.54%2.42B
104.18%2B
-0.19%654.14M
-5.87%3.6B
Operating profit
53.48%4.86B
-59.99%10.38B
-50.33%10.81B
-36.41%8.64B
-43.23%3.17B
-0.33%25.94B
6.00%21.77B
12.30%13.59B
-37.84%5.58B
-37.22%26.02B
Add:Non operating Income
-64.45%98.57M
33.44%699.21M
41.79%474.27M
50.89%390.33M
29.97%277.25M
-75.77%523.97M
-7.27%334.49M
117.23%258.68M
238.08%213.32M
360.86%2.16B
Less:Non operating expense
-89.07%5.79M
15.70%564.35M
156.30%290.87M
309.14%249.47M
340.94%53.01M
329.10%487.76M
133.00%113.49M
60.02%60.98M
-52.76%12.02M
-68.28%113.67M
Total profit
46.06%4.95B
-59.53%10.51B
-49.99%11B
-36.30%8.78B
-41.33%3.39B
-7.47%25.97B
5.48%21.99B
13.18%13.78B
-35.86%5.78B
-32.45%28.07B
Less:Income tax cost
76.28%947.01M
-20.89%4.68B
-51.25%2.56B
-62.24%1.34B
-67.49%537.21M
13.09%5.91B
41.74%5.26B
46.32%3.56B
4.53%1.65B
-31.35%5.23B
Net profit
40.37%4.01B
-70.92%5.83B
-49.59%8.43B
-27.27%7.44B
-30.85%2.85B
-12.18%20.06B
-2.37%16.73B
4.91%10.23B
-44.45%4.13B
-32.70%22.84B
Net profit from continuing operation
40.37%4.01B
-70.92%5.83B
-49.59%8.43B
-27.27%7.44B
-30.85%2.85B
-12.18%20.06B
-2.37%16.73B
4.91%10.23B
-44.45%4.13B
-32.70%22.84B
Less:Minority Profit
603.65%982.22M
-30.02%4.17B
-71.34%1.53B
-74.22%809.85M
-89.61%139.59M
-11.46%5.95B
18.62%5.32B
10.67%3.14B
-29.77%1.34B
-28.52%6.73B
Net profit of parent company owners
11.40%3.02B
-88.19%1.67B
-39.45%6.91B
-6.45%6.63B
-2.48%2.71B
-12.48%14.11B
-9.82%11.41B
2.54%7.09B
-49.55%2.78B
-34.30%16.12B
Earning per share
Basic earning per share
11.86%0.264
-88.17%0.145
-39.31%0.602
-6.33%0.577
-2.48%0.236
-12.43%1.226
-9.74%0.992
2.67%0.616
-49.37%0.242
-33.96%1.4
Diluted earning per share
----
----
----
----
----
----
----
----
----
--1.4
Other composite income
265.08%1.19B
249.35%3.54B
893.90%5.11B
-388.12%-1.23B
-76.26%326.46M
34.80%-2.37B
88.56%-643.26M
90.60%-252.51M
199.79%1.38B
-356.99%-3.64B
Other composite income of parent company owners
210.14%1.14B
252.81%3.54B
739.20%5.02B
-133.56%-1.16B
-63.63%368.62M
28.62%-2.32B
84.42%-785.15M
78.94%-496.81M
186.55%1.01B
-443.70%-3.25B
Other composite income of minority owners
215.36%48.63M
97.69%-1.22M
-37.83%88.21M
-129.54%-72.18M
-111.65%-42.15M
86.40%-52.91M
124.37%141.88M
175.05%244.31M
274.61%361.68M
-182.71%-389.06M
Total composite income
63.44%5.2B
-46.99%9.38B
-15.83%13.54B
-37.79%6.21B
-42.20%3.18B
-7.89%17.69B
39.71%16.09B
41.21%9.97B
-9.07%5.5B
-45.69%19.2B
Total composite income of parent company owners
35.17%4.17B
-55.79%5.21B
12.28%11.93B
-17.01%5.47B
-18.80%3.08B
-8.40%11.79B
39.59%10.62B
44.79%6.59B
-12.62%3.8B
-49.50%12.87B
Total composite income of minority owners
957.98%1.03B
-29.41%4.17B
-70.47%1.61B
-78.21%737.67M
-94.29%97.44M
-6.86%5.9B
39.93%5.47B
34.73%3.39B
-0.05%1.71B
-35.86%6.34B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
--
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
--
--
Deloitte Huayong Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022
Total operating revenue -1.55%140.86B-15.73%627.59B-17.74%430.48B-12.82%284.69B-1.95%143.07B0.09%744.71B-0.77%523.34B3.34%326.55B-20.03%145.92B-4.59%744.06B
Operating revenue -0.94%137.68B-15.44%614.07B-17.39%419.65B-12.43%277.09B-1.19%138.98B0.72%726.2B-0.44%507.97B3.73%316.41B-20.43%140.66B-5.12%720.99B
Other operating revenue ----0.07%15.54B----47.72%9.76B----0.61%15.53B----10.02%6.61B----10.76%15.44B
Interest income -31.59%2.68B-26.62%12.95B-23.62%10.36B-18.83%7.28B-16.54%3.92B-15.00%17.65B-12.23%13.57B-8.99%8.97B-8.10%4.7B17.14%20.76B
Commission income 200.31%496.5M-34.10%564.28M-73.79%472.91M-72.97%316.71M-70.44%165.33M-62.94%856.33M5.31%1.8B5.16%1.17B-3.85%559.27M4.83%2.31B
Premiums earned 200.31%496.5M-34.10%564.28M-73.79%472.91M-72.97%316.71M-70.44%165.33M-62.94%856.33M5.31%1.8B5.16%1.17B-3.85%559.27M4.83%2.31B
Total operating cost -2.08%140.34B-14.60%625.28B-15.53%433.78B-10.81%286.69B-0.63%143.32B-0.34%732.19B-0.74%513.55B3.45%321.45B-19.56%144.24B-4.68%734.68B
Operating cost -0.80%126.49B-15.34%556.45B-16.42%382.27B-11.32%253.46B0.53%127.5B0.86%657.3B-0.79%457.35B3.48%285.81B-20.84%126.83B-5.10%651.7B
Operating tax surcharges 29.17%1.16B-0.68%4.93B-2.84%3.32B3.54%2.25B-2.13%895.4M-6.14%4.96B-14.27%3.41B-14.49%2.17B-36.16%914.88M-4.53%5.29B
Operating expense -5.45%4.28B-18.98%20.08B-11.16%18.25B-10.01%11.41B-21.59%4.53B-17.87%24.78B-0.85%20.55B2.94%12.68B-11.23%5.78B2.27%30.18B
Administration expense -7.14%4.46B-12.92%21.11B-11.23%14.88B-13.72%9.39B-12.85%4.81B-5.46%24.24B7.05%16.77B9.67%10.89B-9.50%5.52B6.38%25.64B
Financial expense -133.91%-324.78M2,049.20%3.05B821.31%1.78B1,126.51%1.25B219.28%957.7M79.50%-156.68M194.36%193.49M59.13%-121.6M9,885.98%299.96M-235.49%-764.41M
-Interest expense (Financial expense) 0.61%954.45M10.13%3.8B26.22%3.04B23.26%1.99B11.97%948.65M27.39%3.45B32.17%2.41B45.37%1.62B55.27%847.23M28.49%2.71B
-Interest Income (Financial expense) 23.33%-503.06M1.38%-2.86B-13.63%-2.3B-32.56%-1.62B21.31%-656.13M-5.66%-2.9B7.04%-2.02B12.01%-1.22B-33.94%-833.83M-14.02%-2.75B
Research and development -1.76%3.88B-3.90%17.65B-5.87%11.53B-3.51%7.67B3.61%3.95B1.86%18.37B-3.30%12.25B3.72%7.95B-0.25%3.81B-8.33%18.03B
Credit Impairment Loss 63.07%-111.82M-13.14%-3.97B12.29%-886.98M27.70%-272.05M19.87%-302.78M-68.27%-3.51B-11.64%-1.01B-115.17%-376.31M-246.06%-377.86M-800.79%-2.08B
Asset Impairment Loss -108.74%-14.48M28.86%-3.16B79.58%-198.92M97.32%-8.04M313.82%165.66M-205.03%-4.45B-150.06%-973.96M-10.56%-300.5M40.37%-77.47M-48.26%-1.46B
Other net revenue 27.13%4.34B-39.89%8.07B17.84%14.11B25.51%10.65B-12.31%3.42B-19.35%13.42B14.11%11.98B24.11%8.48B-33.01%3.9B-48.56%16.64B
Fair value change income 8,284.28%1.57B141.95%2.36B221.33%1.85B-28.02%568.29M-96.44%18.69M1,366.91%973.55M205.53%575.62M303.18%789.5M230.81%524.47M-104.42%-76.84M
Invest income -19.95%2.2B-51.99%7.18B-5.24%10.27B35.93%8.48B-9.69%2.75B1.68%14.95B0.70%10.84B-6.98%6.24B-47.60%3.05B-45.87%14.7B
-Including: Investment income associates -30.15%1.54B-112.38%-1.33B-55.69%3.26B-51.62%2.21B-3.02%2.2B-1.10%10.72B-2.23%7.37B1.67%4.56B-49.14%2.27B-37.58%10.84B
Exchange income 97.97%14.58M-14.19%35.93M-15.22%26.04M-17.76%17.11M0.83%7.36M-14.89%41.87M-12.54%30.71M3.37%20.8M7.01%7.3M65.11%49.19M
Asset deal income -279.40%-9.19M-71.08%368.84M-120.25%-20.47M-115.24%-17.39M-95.61%5.13M-33.12%1.28B765.59%101.09M433.57%114.14M578.86%116.81M135.45%1.91B
Other revenue -9.81%693.81M27.24%5.26B27.20%3.07B-5.90%1.88B17.60%769.28M14.82%4.13B55.54%2.42B104.18%2B-0.19%654.14M-5.87%3.6B
Operating profit 53.48%4.86B-59.99%10.38B-50.33%10.81B-36.41%8.64B-43.23%3.17B-0.33%25.94B6.00%21.77B12.30%13.59B-37.84%5.58B-37.22%26.02B
Add:Non operating Income -64.45%98.57M33.44%699.21M41.79%474.27M50.89%390.33M29.97%277.25M-75.77%523.97M-7.27%334.49M117.23%258.68M238.08%213.32M360.86%2.16B
Less:Non operating expense -89.07%5.79M15.70%564.35M156.30%290.87M309.14%249.47M340.94%53.01M329.10%487.76M133.00%113.49M60.02%60.98M-52.76%12.02M-68.28%113.67M
Total profit 46.06%4.95B-59.53%10.51B-49.99%11B-36.30%8.78B-41.33%3.39B-7.47%25.97B5.48%21.99B13.18%13.78B-35.86%5.78B-32.45%28.07B
Less:Income tax cost 76.28%947.01M-20.89%4.68B-51.25%2.56B-62.24%1.34B-67.49%537.21M13.09%5.91B41.74%5.26B46.32%3.56B4.53%1.65B-31.35%5.23B
Net profit 40.37%4.01B-70.92%5.83B-49.59%8.43B-27.27%7.44B-30.85%2.85B-12.18%20.06B-2.37%16.73B4.91%10.23B-44.45%4.13B-32.70%22.84B
Net profit from continuing operation 40.37%4.01B-70.92%5.83B-49.59%8.43B-27.27%7.44B-30.85%2.85B-12.18%20.06B-2.37%16.73B4.91%10.23B-44.45%4.13B-32.70%22.84B
Less:Minority Profit 603.65%982.22M-30.02%4.17B-71.34%1.53B-74.22%809.85M-89.61%139.59M-11.46%5.95B18.62%5.32B10.67%3.14B-29.77%1.34B-28.52%6.73B
Net profit of parent company owners 11.40%3.02B-88.19%1.67B-39.45%6.91B-6.45%6.63B-2.48%2.71B-12.48%14.11B-9.82%11.41B2.54%7.09B-49.55%2.78B-34.30%16.12B
Earning per share
Basic earning per share 11.86%0.264-88.17%0.145-39.31%0.602-6.33%0.577-2.48%0.236-12.43%1.226-9.74%0.9922.67%0.616-49.37%0.242-33.96%1.4
Diluted earning per share --------------------------------------1.4
Other composite income 265.08%1.19B249.35%3.54B893.90%5.11B-388.12%-1.23B-76.26%326.46M34.80%-2.37B88.56%-643.26M90.60%-252.51M199.79%1.38B-356.99%-3.64B
Other composite income of parent company owners 210.14%1.14B252.81%3.54B739.20%5.02B-133.56%-1.16B-63.63%368.62M28.62%-2.32B84.42%-785.15M78.94%-496.81M186.55%1.01B-443.70%-3.25B
Other composite income of minority owners 215.36%48.63M97.69%-1.22M-37.83%88.21M-129.54%-72.18M-111.65%-42.15M86.40%-52.91M124.37%141.88M175.05%244.31M274.61%361.68M-182.71%-389.06M
Total composite income 63.44%5.2B-46.99%9.38B-15.83%13.54B-37.79%6.21B-42.20%3.18B-7.89%17.69B39.71%16.09B41.21%9.97B-9.07%5.5B-45.69%19.2B
Total composite income of parent company owners 35.17%4.17B-55.79%5.21B12.28%11.93B-17.01%5.47B-18.80%3.08B-8.40%11.79B39.59%10.62B44.79%6.59B-12.62%3.8B-49.50%12.87B
Total composite income of minority owners 957.98%1.03B-29.41%4.17B-70.47%1.61B-78.21%737.67M-94.29%97.44M-6.86%5.9B39.93%5.47B34.73%3.39B-0.05%1.71B-35.86%6.34B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)------PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)------Deloitte Huayong Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. Do you think Buffett was scooping up stocks during the recent dip? 2. In the face of market changes, do you prefer to stick Show More