Metaplanet
3350
Mitsubishi
8058
Marubeni
8002
4
Nippon Telegraph & Telephone
9432
5
Mitsubishi UFJ Financial Group
8306
(FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 88.85%11.07B | -2.70%5.86B | -30.83%6.02B | 104.13%8.71B | 75.31%4.27B | -59.02%2.43B | 6.97%5.94B | -16.53%5.55B | 36.91%6.65B | 149.98%4.86B |
Net profit before non-cash adjustment | 15.59%7.59B | 63.80%6.56B | 45.11%4.01B | 108.35%2.76B | -56.82%1.33B | 9.31%3.07B | -7.93%2.81B | -11.34%3.05B | -36.59%3.44B | 13.08%5.43B |
Total adjustment of non-cash items | 189.59%5.5B | -51.98%1.9B | -32.01%3.96B | 83.46%5.82B | -7.52%3.17B | 47.26%3.43B | 6.32%2.33B | 8.59%2.19B | -19.22%2.02B | 21.86%2.5B |
-Depreciation and amortization | 5.12%2.98B | 3.11%2.84B | -1.98%2.75B | 1.33%2.81B | 0.02%2.77B | 3.80%2.77B | 9.40%2.67B | -1.95%2.44B | 15.63%2.49B | 2.21%2.15B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -94.11%5.16M |
-Disposal profit | 104.10%39M | -8,126.61%-952.07M | -326.61%-11.57M | -77.56%5.11M | 154.37%22.76M | -484.55%-41.87M | -79.54%10.89M | -19.36%53.22M | 395.35%65.99M | -41.29%13.32M |
-Other non-cash items | 18,194.48%2.48B | -98.88%13.56M | -59.56%1.22B | 696.02%3.01B | -46.12%377.67M | 299.49%701M | -16.06%-351.4M | 43.65%-302.77M | -264.52%-537.33M | 295.88%326.61M |
Changes in working capital | 22.18%-2.03B | -34.13%-2.6B | -1,624.02%-1.94B | 155.05%127.36M | 94.31%-231.37M | -607.61%-4.07B | 158.03%801.21M | -73.98%310.51M | 138.93%1.19B | 37.50%-3.07B |
-Change in receivables | 212.41%456M | 83.84%-405.64M | -1,402.55%-2.51B | -118.16%-167.02M | 151.43%919.81M | -240.53%-1.79B | 29.64%-525.19M | -149.61%-746.44M | 293.76%1.5B | -141.54%-776.49M |
-Change in inventory | 123.61%729M | -65.80%-3.09B | 4.98%-1.86B | -187.13%-1.96B | 183.12%2.25B | -1,041.57%-2.71B | -84.63%287.43M | 2,467.10%1.87B | 97.15%-79M | -89.90%-2.77B |
-Change in prepaid assets | -46.09%1M | 105.44%1.86M | -139.72%-34.07M | 2,807.04%85.79M | 83.88%-3.17M | 77.50%-19.65M | 21.77%-87.34M | -494.97%-111.65M | 2,388.91%28.27M | 53.08%-1.24M |
-Change in payables | -601.02%-4.13B | -73.76%825.11M | 24.43%3.14B | 163.35%2.53B | -536.57%-3.99B | 8.68%913.74M | 220.43%840.78M | -465.27%-698.17M | 193.25%191.14M | 104.29%65.18M |
-Provision for loans, leases and other losses | 46.62%360M | 65.84%245.53M | 1,920.45%148.06M | 92.30%-8.13M | 77.50%-105.59M | -1,037.70%-469.33M | 282.32%50.05M | 55.73%-27.45M | -136.91%-62.01M | 569.42%167.97M |
-Changes in other current assets | 197.78%416M | 55.07%-425.46M | -102.66%-946.88M | -209.06%-467.23M | 308.70%428.4M | -154.36%-205.28M | 425.16%377.66M | 127.01%71.91M | -146.21%-266.24M | 157.51%576.13M |
-Changes in other current liabilities | -39.97%146M | 103.32%243.21M | 2.30%119.62M | -56.48%116.92M | 28.95%268.65M | 246.53%208.34M | -198.37%-142.18M | 61.43%-47.65M | 62.43%-123.54M | 41.76%-328.82M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -68.30%-132M | 9.59%-78.43M | -2.54%-86.75M | 7.50%-84.6M | 9.95%-91.46M | 2.56%-101.56M | -3.87%-104.22M | 9.70%-100.33M | 9.02%-111.11M | 13.71%-122.13M |
Interest received (cash flow from operating activities) | 37.78%91M | 66.34%66.05M | -8.38%39.71M | 17.94%43.34M | -35.56%36.75M | -0.25%57.02M | 10.51%57.17M | 24.63%51.73M | -28.78%41.51M | 8.60%58.28M |
Tax refund paid | -41.44%-1.67B | 20.56%-1.18B | -86.65%-1.49B | 32.22%-797.68M | -51.79%-1.18B | 29.51%-775.27M | -7.46%-1.1B | 36.35%-1.02B | -12.44%-1.61B | 34.45%-1.43B |
Other operating cash inflow (outflow) | -1M | 0 | -1K | 0 | -1K | 0 | 0.00%-1K | -1K | 0 | -29.73%73.31M |
Operating cash flow | 100.47%9.35B | 3.97%4.67B | -42.98%4.49B | 159.31%7.87B | 88.05%3.04B | -66.32%1.61B | 6.97%4.79B | -9.93%4.48B | 44.68%4.97B | 1,652.19%3.44B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -161.15%-6.33B | 19.67%-2.42B | -121.29%-3.01B | 23.27%-1.36B | -46.52%-1.78B | 67.95%-1.21B | 34.50%-3.78B | -61.48%-5.77B | -29.05%-3.57B | -84.40%-2.77B |
Net intangibles purchase and sale | -5.84%-206M | -10.75%-194.64M | -183.47%-175.74M | 49.69%-62M | -144.81%-123.23M | -1,825.75%-50.34M | 87.09%-2.61M | 34.86%-20.25M | -55.60%-31.09M | -113.94%-19.98M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | 104.59%85.3M | ---1.86B | ---- | 99.31%-5M | -3,451.21%-726.9M |
Net investment product transactions | --0 | 2,590.70%3.07B | -7.56%114M | 140.33%123.32M | 30.22%51.31M | -91.52%39.41M | 239.29%464.41M | -190.01%-333.41M | -129.07%-114.96M | 651.94%395.48M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -568.43%-351.71M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | 67.57%558K | 0.00%333K | -6.20%333K | -35.69%355K | -27.75%552K | -99.65%764K | 646.57%216.97M |
Net changes in other investments | --18M | ---- | ---1K | ---- | --1K | ---- | ---- | --15.54M | ---- | --1K |
Investing cash flow | -1,545.20%-6.51B | 114.65%450.66M | -136.57%-3.08B | 29.59%-1.3B | -62.43%-1.85B | 78.04%-1.14B | 15.26%-5.18B | -64.03%-6.11B | -14.40%-3.73B | -116.65%-3.26B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 291.38%2.03B | -0.90%-1.06B | -199.60%-1.05B | 185.35%1.05B | -215.02%-1.24B | -7.95%1.07B | 373.93%1.17B | -117.05%-426.02M | 354.70%2.5B | 56.35%-980.8M |
Net common stock issuance | ---- | 99.95%-64K | -258.80%-135.2M | 39.47%-37.68M | 19.24%-62.25M | ---77.08M | ---- | ---381K | ---- | 82.31%-239K |
Increase or decrease of lease financing | 43.23%-90M | 50.43%-158.53M | 29.86%-319.81M | 14.84%-455.95M | 10.35%-535.42M | -3.05%-597.26M | -22.41%-579.58M | -32.32%-473.46M | -30.12%-357.82M | -25.61%-274.99M |
Cash dividends paid | -75.40%-1.55B | -85.47%-883.15M | 0.06%-476.17M | 0.15%-476.44M | 0.13%-477.15M | -0.07%-477.77M | -0.02%-477.42M | 0.03%-477.3M | -87.46%-477.45M | 0.05%-254.69M |
Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.32%-310K | ---311K | ---- |
Net other fund-raising expenses | -1,118,599,900.00%-11.19B | 0.00%-1K | 0.00%-1K | 0.00%-1K | 50.00%-1K | 0.00%-2K | 0.00%-2K | 99.67%-2K | -60,100.00%-602K | ---1K |
Financing cash flow | -413.80%-10.8B | -6.06%-2.1B | -2,448.93%-1.98B | 103.65%84.35M | -2,863.90%-2.31B | -170.87%-77.95M | 107.98%109.99M | -182.89%-1.38B | 210.01%1.66B | 44.50%-1.51B |
Net cash flow | ||||||||||
Beginning cash position | 12.76%29.11B | -2.05%25.82B | 35.08%26.35B | -4.81%19.51B | 1.75%20.5B | -1.36%20.14B | -12.89%20.42B | 13.77%23.44B | -6.51%20.61B | -16.03%22.04B |
Current changes in cash | -363.85%-7.96B | 628.98%3.02B | -108.57%-570.04M | 692.88%6.65B | -381.41%-1.12B | 244.78%398.84M | 90.84%-275.48M | -203.33%-3.01B | 319.00%2.91B | 70.11%-1.33B |
Effect of exchange rate changes | -149.62%-139M | 808.97%280.14M | -83.83%30.82M | 182.65%190.6M | 243.38%67.43M | -3,726.61%-47.03M | 91.51%-1.23M | 81.52%-14.48M | 25.52%-78.38M | -143.96%-105.24M |
Cash adjustments other than cash changes | ---- | ---- | 0.00%1K | -100.00%1K | 6,878,100.00%68.78M | -200.00%-1K | 200.00%1K | -100.02%-1K | 448,500.00%4.48M | 0.00%-1K |
End cash Position | -27.81%21.02B | 12.77%29.11B | -2.05%25.82B | 35.08%26.35B | -4.81%19.51B | 1.75%20.5B | -1.36%20.14B | -12.89%20.42B | 13.77%23.44B | -6.51%20.61B |
Free cash flow | 37.93%2.82B | 59.96%2.05B | -80.11%1.28B | 470.83%6.43B | 222.74%1.13B | -65.39%349.03M | 176.32%1.01B | -196.64%-1.32B | 128.36%1.37B | 134.48%598.71M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |