CG MED EQUIP.
838810
BEOKA
870199
Shenzhen Bromake New Material
301387
4
Zhejiang Hongchang Electrical Technology
301008
5
Wuhan Lincontrol Automotive Electronics Co., Ltd.
688667
(Q3)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total operating revenue | 72.45%419.89M | -33.36%1.62B | -32.95%862.64M | -37.47%575.97M | -54.99%243.48M | -9.35%2.43B | -23.08%1.29B | -6.27%921.06M | -3.07%540.91M | -7.69%2.68B |
Operating revenue | 72.45%419.89M | -33.36%1.62B | -32.95%862.64M | -37.47%575.97M | -54.99%243.48M | -9.35%2.43B | -23.08%1.29B | -6.27%921.06M | -3.07%540.91M | -7.69%2.68B |
Other operating revenue | ---- | 585.07%33.14M | ---- | 763.86%26.51M | ---- | -20.82%4.84M | ---- | 43.20%3.07M | ---- | -52.29%6.11M |
Total operating cost | 37.29%436.38M | -26.75%1.84B | -20.42%1.04B | -26.94%671.34M | -42.10%317.85M | -4.07%2.51B | -21.23%1.31B | -6.66%918.93M | 0.36%548.95M | -6.45%2.61B |
Operating cost | 77.32%339.69M | -36.17%1.29B | -34.43%630.02M | -39.25%420.16M | -56.81%191.57M | -1.65%2.02B | -25.67%960.85M | -6.47%691.66M | 3.20%443.57M | -8.28%2.05B |
Operating tax surcharges | -10.99%2.43M | 29.89%12.81M | 22.76%7.73M | 42.02%5.96M | 179.31%2.73M | -39.05%9.86M | -4.68%6.3M | -3.27%4.2M | -30.76%977.3K | 25.09%16.18M |
Operating expense | -34.71%17.45M | 26.85%68.55M | 10.98%71.76M | 1.68%40.34M | 73.41%26.73M | -37.27%54.04M | 11.23%64.66M | 3.12%39.67M | 0.44%15.42M | -14.61%86.15M |
Administration expense | -12.56%41.71M | 29.09%235.85M | 62.65%180.88M | 30.53%104.25M | 19.77%47.7M | -12.55%182.7M | -16.73%111.21M | -11.74%79.87M | -21.45%39.83M | 5.79%208.92M |
Financial expense | -31.75%24.08M | 0.96%142.4M | -7.53%96M | -7.19%64.27M | 1.21%35.28M | 6.13%141.05M | 7.53%103.82M | 10.30%69.25M | 1.39%34.85M | 7.05%132.9M |
-Interest expense (Financial expense) | -34.14%25.51M | -0.67%151.57M | -7.28%104.49M | 0.93%70.94M | -2.03%38.74M | 5.35%152.6M | 1.45%112.69M | 3.42%70.28M | -1.07%39.54M | 1.40%144.86M |
-Interest Income (Financial expense) | 57.65%-1.49M | 22.64%-10.56M | 11.30%-8.84M | 4.26%-6.74M | -4.36%-3.51M | 7.39%-13.65M | 14.98%-9.96M | 18.86%-7.04M | 43.03%-3.36M | 28.32%-14.74M |
Research and development | -20.36%11.02M | -12.63%89.41M | -11.46%57.22M | 6.01%36.35M | -3.27%13.84M | -13.52%102.34M | -16.46%64.62M | -29.83%34.29M | -6.63%14.31M | -2.94%118.34M |
Credit Impairment Loss | 1,219.94%36.57M | 63.48%-47.59M | 14.97%14.51M | 167.45%7.14M | 88.92%-3.27M | -20.80%-130.29M | 227.24%12.62M | -215.45%-10.59M | -284.53%-29.47M | 1.59%-107.85M |
Asset Impairment Loss | -89.11%2.23M | 78.08%-111.61M | 2,668.94%22.13M | 2,674.33%12.52M | 220.80%20.45M | -17,718.15%-509.27M | 131.29%799.37K | 58.92%-486.33K | --6.37M | 100.42%2.89M |
Adjustment items of total operating cost | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---0.01 | ---- |
Other net revenue | 58.91%44.11M | 76.62%-144.51M | 29.16%49.61M | 148.15%30.56M | 639.00%27.75M | -703.00%-618.01M | 129.87%38.41M | -61.47%12.32M | -113.52%-5.15M | 89.58%-76.96M |
Fair value change income | ---- | 111.76%1.46M | ---- | ---- | ---- | -132.34%-12.4M | ---- | ---- | ---- | 67.64%-5.34M |
Invest income | ---9.18K | -199.32%-96.74K | -138.04%-78.36K | -37.07%129.63K | ---- | 104.85%97.41K | -83.08%206K | -89.06%206K | ---- | -108.46%-2.01M |
-Including: Investment income associates | ---- | -176.35%-226.37K | ---- | ---- | ---- | 27.47%-81.91K | ---- | ---- | ---- | -201.91%-112.94K |
Asset deal income | -71.67%2.49M | -1.73%3.3M | 1,115.74%7.23M | 7,039.46%8.14M | 2,626.52%8.8M | 430.06%3.36M | 1.18%594.41K | -68.58%114K | -11.09%322.58K | -1.02%634.05K |
Other revenue | 58.71%2.82M | -67.14%10.02M | -75.93%5.82M | -88.59%2.63M | -89.91%1.78M | -12.15%30.49M | -11.63%24.19M | 6.16%23.07M | -13.31%17.62M | -29.76%34.71M |
Adjusted Items effecting operating profit | ---- | ---- | ---- | ---- | ---- | ---- | --0.01 | ---- | ---- | ---- |
Operating profit | 159.22%27.61M | 48.01%-360.11M | -1,071.34%-131.36M | -548.84%-64.81M | -253.41%-46.62M | -9,736.04%-692.66M | -44.72%13.52M | -52.18%14.44M | -126.84%-13.19M | 98.87%-7.04M |
Add:Non operating Income | --1.24M | 1,041.44%3.02M | -25.16%735.14K | -47.02%338.32K | ---- | -34.95%264.51K | -56.64%982.28K | 97.76%638.62K | 298.98%2.37M | 88.41%406.65K |
Less:Non operating expense | -29.37%1.12M | -49.95%3.66M | 12.80%3.12M | -19.22%1.65M | 25.28%1.59M | 169.93%7.32M | 116.36%2.76M | 1,947.82%2.05M | 1,167.89%1.27M | -63.72%2.71M |
Total profit | 157.51%27.72M | 48.44%-360.75M | -1,239.08%-133.74M | -607.50%-66.12M | -298.73%-48.21M | -7,386.89%-699.71M | -53.87%11.74M | -57.17%13.03M | -124.36%-12.09M | 98.52%-9.35M |
Less:Income tax cost | 507.17%9.5M | 63.37%-15.91M | -162.21%-3.28M | -56.37%3.17M | -204.98%-2.33M | -315.73%-43.43M | -76.55%5.28M | -62.76%7.26M | -86.93%2.22M | 61.48%-10.45M |
Add:Adjusted items effecting net profit | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---0.01 | ---- |
Net profit | 139.73%18.22M | 47.45%-344.84M | -2,118.79%-130.46M | -1,300.26%-69.29M | -220.51%-45.87M | -59,703.24%-656.28M | 120.01%6.46M | -47.20%5.77M | -143.86%-14.31M | 100.18%1.1M |
Net profit from continuing operation | 139.73%18.22M | 47.45%-344.84M | -2,118.79%-130.46M | -1,300.26%-69.29M | -220.51%-45.87M | -59,703.24%-656.28M | 120.01%6.46M | -47.20%5.77M | -143.86%-14.31M | 100.18%1.1M |
Net profit of parent company owners | 139.73%18.22M | 47.45%-344.84M | -2,118.79%-130.46M | -1,300.26%-69.29M | -220.51%-45.87M | -59,703.24%-656.28M | 120.01%6.46M | -47.20%5.77M | -143.86%-14.31M | 100.18%1.1M |
Earning per share | ||||||||||
Basic earning per share | 130.00%0.03 | 52.13%-0.697 | -3,000.00%-0.29 | -1,600.00%-0.15 | -233.33%-0.1 | -60,766.67%-1.456 | 0.00%0.01 | -50.00%0.01 | -142.86%-0.03 | 100.16%0.0024 |
Diluted earning per share | 130.00%0.03 | 52.13%-0.697 | -3,000.00%-0.29 | -1,600.00%-0.15 | -233.33%-0.1 | -60,766.67%-1.456 | 0.00%0.01 | -50.00%0.01 | -142.86%-0.03 | 100.16%0.0024 |
Other composite income | ||||||||||
Total composite income | 139.73%18.22M | 47.45%-344.84M | -2,118.79%-130.46M | -1,300.26%-69.29M | -220.51%-45.87M | -59,703.24%-656.28M | 120.01%6.46M | -47.20%5.77M | -143.86%-14.31M | 100.18%1.1M |
Total composite income of parent company owners | 139.73%18.22M | 47.45%-344.84M | -2,118.79%-130.46M | -1,300.26%-69.29M | -220.51%-45.87M | -59,703.24%-656.28M | 120.01%6.46M | -47.20%5.77M | -143.86%-14.31M | 100.18%1.1M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion with explanatory notes | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Rong Cheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianji International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianji International Accounting Firm (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.