Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
American Express
AXP
5
Charter Communications
CHTR
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -38.62%1.42B | 156.07%2.32B | -48.64%906M | 57.50%1.76B | -80.48%1.12B | 307.21%5.74B | 400.55%1.41B | -191.84%-468.89M | -68.84%510.55M | -53.17%1.64B |
Net profit before non-cash adjustment | -6.44%2.52B | 2.60%2.69B | -5.99%2.62B | 51.96%2.79B | -0.12%1.83B | 11.57%1.84B | 14.81%1.65B | 17.14%1.43B | -2.48%1.22B | -9.64%1.25B |
Total adjustment of non-cash items | -4.48%448M | 17.84%469M | 37.72%398M | -33.26%289M | 2.95%433M | 6.49%420.6M | 2.08%394.97M | 611.52%386.92M | -113.37%-75.64M | 204.91%565.59M |
-Depreciation and amortization | 12.89%622M | 3.96%551M | 9.05%530M | -1.62%486M | 0.73%494M | 2.17%490.44M | 12.05%480.01M | -8.03%428.38M | 6.93%465.79M | -0.50%435.6M |
-Reversal of impairment losses recognized in profit and loss | --0 | --12M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -189.27%-138.76M | 356.82%155.44M |
-Disposal profit | -533.33%-65M | 183.33%15M | 84.75%-18M | -468.75%-118M | 3,811.98%32M | 103.92%818K | 52.24%-20.89M | -22.46%-43.73M | -443.07%-35.71M | 245.56%10.41M |
-Net exchange gains and losses | --0 | --0 | --0 | --0 | --0 | 110.00%1K | -143.48%-10K | -39.47%23K | -97.53%38K | -90.52%1.54M |
-Remuneration paid in stock | --0 | 60.00%8M | --5M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1,505.93%-299.21M | --21.28M |
-Other non-cash items | 6.84%-109M | 1.68%-117M | -50.63%-119M | 15.05%-79M | -31.62%-93M | -10.16%-70.66M | -2,953.25%-64.14M | 103.32%2.25M | -15.55%-67.8M | 70.79%-58.67M |
Changes in working capital | -83.97%-1.54B | 60.42%-836M | -60.85%-2.11B | -14.77%-1.31B | -132.86%-1.14B | 651.41%3.48B | 72.42%-631.45M | -259.12%-2.29B | -250.52%-637.44M | -109.45%-181.85M |
-Change in receivables | -92.52%-1.85B | 68.80%-963M | -70.08%-3.09B | 5.81%-1.82B | -157.52%-1.93B | 2,126.20%3.35B | 106.09%150.5M | -252.69%-2.47B | -221.08%-700.73M | -75.09%578.73M |
-Change in inventory | 100.00%8M | -95.92%4M | 117.47%98M | -168.83%-561M | 11,332.18%815M | 101.14%7.13M | -750.30%-623.69M | -122.86%-73.35M | 204.11%320.8M | -493.58%-308.15M |
-Change in payables | -178.20%-452M | -3.34%578M | -34.14%598M | 1,155.81%908M | -142.73%-86M | 149.98%201.27M | -304.64%-402.71M | -60.84%196.79M | 184.52%502.55M | 9.61%-594.58M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 334.68%115.31M | -198.98%-49.14M |
-Provision for loans, leases and other losses | -78.13%131M | 1,832.26%599M | 158.33%31M | 135.29%12M | 68.90%-34M | -167.98%-109.34M | 239.86%160.83M | ---114.99M | ---- | ---- |
-Changes in other current assets | 218.56%460M | -266.52%-388M | 410.67%233M | -135.38%-75M | 134.54%212M | 296.48%90.39M | -140.39%-46.01M | 113.01%113.91M | -557.65%-875.38M | 45.19%191.28M |
-Changes in other current liabilities | 125.38%169M | -4,540.00%-666M | -93.12%15M | 275.81%218M | -114.01%-124M | -144.70%-57.94M | 116.69%129.63M | --59.82M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -30K | |||||||||
Interest received (cash flow from operating activities) | 16.19%122M | 15.38%105M | 16.67%91M | -16.13%78M | 26.09%93M | 6.31%73.76M | 1.25%69.38M | 5.74%68.52M | -6.90%64.8M | 21.05%69.61M |
Tax refund paid | 4.34%-816M | 1.16%-853M | -58.93%-863M | 3.21%-543M | 10.22%-561M | -54.28%-624.85M | -81.43%-405M | 50.19%-223.22M | 19.50%-448.15M | -62.90%-556.7M |
Other operating cash inflow (outflow) | 0 | -96.43%1M | 2,900.00%28M | -1M | 0 | 0 | 0.00%1K | 1K | 0 | 0 |
Operating cash flow | -53.59%730M | 870.99%1.57B | -87.52%162M | 99.08%1.3B | -87.43%652M | 383.18%5.19B | 272.16%1.07B | -590.22%-623.62M | -88.95%127.21M | -64.57%1.15B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 24.53%-640M | -52.52%-848M | 14.20%-556M | -4.52%-648M | -43.41%-620M | 32.34%-432.31M | -7.83%-638.93M | 13.99%-592.53M | -134.12%-688.93M | 9.36%-294.26M |
Net intangibles purchase and sale | 0.00%-76M | 60.42%-76M | -209.68%-192M | -82.35%-62M | -95.13%-34M | 3.35%-17.42M | 55.96%-18.03M | 60.51%-40.94M | -225.05%-103.65M | 29.90%-31.89M |
Net investment product transactions | 1,392.11%567M | 188.37%38M | 86.26%-43M | -213.00%-313M | 308.15%277M | -143.10%-133.08M | 20.24%308.77M | 946.16%256.79M | -46.17%24.55M | 105.72%45.6M |
Advance cash and loans provided to other parties | --0 | ---1M | --0 | ---11M | --0 | ---- | ---- | ---- | ---- | 15.38%-660K |
Repayment of advance payments to other parties and cash income from loans | --1M | ---- | 400.00%5M | 0.00%1M | 35.14%1M | 64.44%740K | -59.53%450K | 294.33%1.11M | -96.68%282K | 266.87%8.48M |
Net changes in other investments | ---- | 150.00%1M | ---2M | ---- | ---- | ---- | ---- | ---- | ---- | -100.00%-1K |
Investing cash flow | 83.30%-148M | -12.44%-886M | 23.72%-788M | -174.73%-1.03B | 35.40%-376M | -67.39%-582.08M | 7.41%-347.74M | 51.08%-375.56M | -181.50%-767.76M | 59.05%-272.74M |
Financing cash flow | ||||||||||
Net common stock issuance | --5M | --0 | --0 | -225.86%-189M | 68.66%-58M | -411,168.89%-185.07M | 16.67%-45K | 59.40%-54K | 99.64%-133K | -31,775.00%-36.98M |
Increase or decrease of lease financing | -50.00%-21M | 0.00%-14M | 0.00%-14M | 0.00%-14M | 4.98%-14M | -39.02%-14.73M | -40.28%-10.6M | 40.02%-7.56M | -4.13%-12.6M | 9.64%-12.1M |
Cash dividends paid | -4.13%-529M | -6.72%-508M | -24.28%-476M | -11.34%-383M | -5.17%-344M | -23.77%-327.11M | -9.09%-264.28M | 8.33%-242.26M | -32.97%-264.28M | -12.26%-198.75M |
Net other fund-raising expenses | ---- | ---1M | ---- | 0.00%-1M | -99,900.00%-1M | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K |
Financing cash flow | -4.21%-545M | -6.73%-523M | 16.52%-490M | -40.77%-587M | 20.86%-417M | -91.66%-526.91M | -10.03%-274.92M | 9.80%-249.87M | -11.78%-277.01M | -30.05%-247.82M |
Net cash flow | ||||||||||
Beginning cash position | 2.57%6.04B | -15.99%5.89B | -4.38%7.01B | -1.95%7.33B | 120.05%7.47B | 15.21%3.4B | -29.61%2.95B | -19.39%4.19B | 13.78%5.19B | 110.20%4.57B |
Current changes in cash | -77.44%37M | 114.70%164M | -246.58%-1.12B | -128.37%-322M | -103.46%-141M | 804.39%4.08B | 136.11%450.98M | -36.13%-1.25B | -245.45%-917.56M | -73.64%630.82M |
Effect of exchange rate changes | 83.33%-2M | -300.00%-12M | -400.00%-3M | 120.00%1M | -227.23%-5M | 44.19%-1.53M | -130.58%-2.74M | 110.00%8.95M | -5,733.75%-89.55M | -3,297.92%-1.54M |
Cash adjustments other than cash changes | ---- | 0.00%-1M | ---1M | ---- | ---- | 50.00%-1K | -100.00%-2K | 50.00%-1K | ---2K | ---- |
End cash Position | 0.58%6.07B | 2.57%6.04B | -15.99%5.89B | -4.38%7.01B | -1.96%7.33B | 120.07%7.47B | 15.21%3.4B | -29.61%2.95B | -19.39%4.19B | 13.78%5.19B |
Free cash flow | -104.31%-28M | 210.75%649M | -199.66%-586M | 29,500.00%588M | -100.04%-2M | 1,028.74%4.7B | 133.13%416.63M | -88.65%-1.26B | -180.83%-666.65M | -71.23%824.75M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |