MY Stock MarketDetailed Quotes

6521 SURIA

Watchlist
  • 1.630
  • 0.0000.00%
15min DelayMarket Closed May 9 16:44 CST
563.69MMarket Cap16.63P/E (TTM)

SURIA Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
9.06%118.34M
-26.60%32.5M
-11.71%22.25M
67.68%48.47M
49.28%15.12M
15.78%108.51M
13.81%44.27M
5.71%25.2M
25.92%28.91M
26.26%10.13M
Net profit before non-cash adjustment
3.57%50.47M
-244.52%-10.36M
13.97%22.37M
137.01%18.71M
40.61%19.75M
-12.58%48.73M
21.46%7.17M
-15.33%19.62M
-14.43%7.9M
-19.46%14.05M
Total adjustment of non-cash items
-4.24%59.83M
-19.98%14.89M
3.35%13.98M
-27.63%16.9M
101.14%14.06M
17.47%62.48M
48.62%18.61M
22.73%13.53M
32.21%23.35M
-41.67%6.99M
-Depreciation and amortization
-11.68%55.07M
-49.78%8.99M
4.06%15.37M
-30.06%15.62M
105.18%15.1M
5.30%62.35M
10.72%17.9M
23.46%14.77M
33.59%22.33M
-48.79%7.36M
-Reversal of impairment losses recognized in profit and loss
600.00%75K
3,000.00%435K
-4,265.00%-873K
164.43%513K
--0
99.62%-15K
99.64%-15K
-117.09%-20K
223.33%194K
-448.00%-174K
-Assets reserve and write-off
23.16%9.75M
45.79%4.34M
-32.91%1.8M
28.13%3.08M
449.67%528K
20.27%7.92M
-7.86%2.98M
140.73%2.69M
114.94%2.4M
-113.52%-151K
-Share of associates
---2.03M
----
----
----
----
--0
----
----
----
----
-Disposal profit
-15.80%-5.28M
27.78%-1.38M
-1,110.29%-1.37M
5.50%-1.58M
14.96%-955K
85.26%-4.56M
93.54%-1.9M
126.05%136K
-166.67%-1.67M
-237.24%-1.12M
-Net exchange gains and losses
-96.15%1K
82.61%84K
-1,060.00%-58K
-42.11%-27K
-50.00%2K
-48.00%26K
820.00%46K
-105.88%-5K
55.81%-19K
33.33%4K
-Pension and employee benefit expenses
-345.00%-147K
-225.35%-231K
151.54%67K
-136.30%-53K
-39.13%70K
293.55%60K
-4.41%-71K
-294.03%-130K
331.75%146K
248.48%115K
-Other non-cash items
172.54%2.39M
1,548.30%4.68M
75.69%-950K
-2,388.46%-647K
-171.82%-688K
-114.84%-3.3M
-101.21%-323K
-116.87%-3.91M
-105.15%-26K
129.39%958K
Changes in working capital
397.30%8.04M
51.17%27.96M
-77.25%-14.1M
649.53%12.86M
-71.34%-18.69M
82.24%-2.7M
-9.67%18.5M
23.25%-7.96M
40.49%-2.34M
49.03%-10.91M
-Change in receivables
-79.45%1.48M
-65.90%5.18M
127.45%1.38M
-244.72%-3.81M
77.46%-1.27M
147.85%7.2M
209.15%15.19M
-172.14%-5.01M
151.50%2.63M
-89.86%-5.62M
-Change in inventory
189.82%494K
129.98%393K
342.86%248K
123.68%76K
-121.73%-223K
-122.67%-550K
-108.21%-1.31M
100.34%56K
-174.65%-321K
5,030.00%1.03M
-Change in payables
148.67%4.57M
317.06%7.69M
-21.64%-5.67M
75.30%7.47M
9.64%-4.92M
-10.53%-9.39M
-325.09%-3.54M
-210.94%-4.66M
144.88%4.26M
-130.48%-5.44M
-Changes in other current assets
4,297.06%1.5M
80.25%14.7M
-703.72%-10.05M
202.31%9.12M
-1,308.03%-12.28M
-99.60%34K
-24.47%8.16M
-53.89%1.67M
-219.97%-8.92M
93.43%-872K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
41.62%1.42M
88.70%1M
Tax refund paid
-24.21%-30.38M
33.66%-10.78M
-994.90%-10.73M
-18.47%-3.9M
-26.26%-4.97M
-365.11%-24.46M
-143.52%-16.25M
84.93%-980K
-201.42%-3.29M
-184.34%-3.94M
Other operating cash inflow (outflow)
-2.26%-11.79M
-2.25%-2.95M
-2.29%-2.95M
-2.25%-2.95M
-2.25%-2.95M
-2.23%-11.53M
74.44%-2.88M
-2.88M
-2.88M
-2.88M
Operating cash flow
5.53%77.58M
-22.77%20.19M
-59.83%8.57M
83.10%41.62M
117.73%7.2M
-5.39%73.52M
21.72%26.14M
23.08%21.34M
-13.24%22.73M
-73.95%3.31M
Investing cash flow
Capital expenditures
18.81%-22.67M
-340.91%-1.22M
----
----
-49.11%-6.94M
-6.22%-27.92M
32.81%506K
----
----
---4.65M
Net PPE purchase and sale
81.05%-669K
98.89%-22K
-330.63%-478K
91.54%-120K
-96.00%-49K
-26.70%-3.53M
-55.84%-1.98M
86.88%-111K
-121.72%-1.42M
24.24%-25K
Net intangibles purchase and sale
25.76%-20.73M
----
----
----
----
---27.92M
----
----
----
----
Net business purchase and sale
-68,500.00%-3.43M
340.00%12K
----
----
----
---5K
---5K
----
----
----
Net investment product transactions
-5.54%-22.16M
-51.20%-17.83M
253.48%17.13M
-39.50%-14.67M
-92.06%-6.8M
44.54%-21M
-10.17%-11.79M
178.46%4.85M
46.95%-10.52M
-204.65%-3.54M
Dividends received (cash flow from investment activities)
--0
----
----
----
----
--0
----
----
----
----
Interest received (cash flow from investment activities)
11.90%2.65M
91.19%-604K
-82.88%1.2M
-39.75%982K
88.89%1.07M
89.90%2.37M
-513.52%-6.85M
606.84%7.03M
196.90%1.63M
-31.02%567K
Net changes in other investments
-1,193.92%-11.52M
-897.59%-14.47M
-100.99%-169K
103.07%453K
1,698.65%2.66M
105.92%1.05M
92.05%-1.45M
22,409.21%17.11M
-6,324.47%-14.75M
21.31%148K
Investing cash flow
-17.87%-57.8M
-58.22%-34.13M
-28.98%9.72M
30.63%-23.35M
-33.99%-10.05M
54.48%-49.04M
60.91%-21.57M
186.46%13.69M
-53.78%-33.65M
49.42%-7.5M
Financing cash flow
Net issuance payments of debt
-579.91%-52.69M
-189.46%-20.87M
-67.99%-32.15M
-91.80%539K
-194.50%-206K
-80.21%10.98M
-39.57%23.32M
-486.65%-19.14M
584.52%6.58M
-98.36%218K
Increase or decrease of lease financing
11.65%-91K
----
----
----
--0
16.94%-103K
----
----
----
--0
Cash dividends paid
33.32%-10.38M
24.97%-5.19M
----
----
----
-86.91%-15.56M
-2,261.25%-6.92M
----
----
----
Interest paid (cash flow from financing activities)
4.18%-2.8M
-1,968.42%-393K
22.53%-1.09M
230.60%973K
-206.30%-2.29M
-199.79%-2.92M
87.33%-19K
-476.64%-1.41M
-219.74%-745K
-115.61%-746K
Financing cash flow
-767.27%-65.95M
-262.96%-26.54M
-31.64%-38.43M
-74.07%1.51M
-371.78%-2.49M
-112.95%-7.6M
-68.36%16.29M
-617.42%-29.19M
479.06%5.83M
-104.11%-528K
Net cash flow
Beginning cash position
19.05%105.49M
17.93%99.8M
52.22%119.93M
19.38%100.14M
19.05%105.49M
47.92%88.61M
19.47%84.63M
7.35%78.79M
18.78%83.88M
47.92%88.61M
Current changes in cash
-373.47%-46.17M
-294.02%-40.48M
-445.01%-20.14M
488.74%19.79M
-13.14%-5.35M
-41.19%16.88M
17.37%20.86M
327.52%5.84M
-283.06%-5.09M
-144.09%-4.73M
Effect of exchange rate changes
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
End cash Position
-43.76%59.32M
-43.76%59.32M
17.93%99.8M
52.22%119.93M
19.38%100.14M
19.05%105.49M
19.05%105.49M
19.47%84.63M
7.35%78.79M
18.78%83.88M
Free cash flow
29.01%54.24M
-23.14%18.95M
-40.99%3.57M
147.88%31.53M
114.58%200K
-13.53%42.05M
19.79%24.65M
-8.53%6.05M
-45.55%12.72M
28.73%-1.37M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 9.06%118.34M-26.60%32.5M-11.71%22.25M67.68%48.47M49.28%15.12M15.78%108.51M13.81%44.27M5.71%25.2M25.92%28.91M26.26%10.13M
Net profit before non-cash adjustment 3.57%50.47M-244.52%-10.36M13.97%22.37M137.01%18.71M40.61%19.75M-12.58%48.73M21.46%7.17M-15.33%19.62M-14.43%7.9M-19.46%14.05M
Total adjustment of non-cash items -4.24%59.83M-19.98%14.89M3.35%13.98M-27.63%16.9M101.14%14.06M17.47%62.48M48.62%18.61M22.73%13.53M32.21%23.35M-41.67%6.99M
-Depreciation and amortization -11.68%55.07M-49.78%8.99M4.06%15.37M-30.06%15.62M105.18%15.1M5.30%62.35M10.72%17.9M23.46%14.77M33.59%22.33M-48.79%7.36M
-Reversal of impairment losses recognized in profit and loss 600.00%75K3,000.00%435K-4,265.00%-873K164.43%513K--099.62%-15K99.64%-15K-117.09%-20K223.33%194K-448.00%-174K
-Assets reserve and write-off 23.16%9.75M45.79%4.34M-32.91%1.8M28.13%3.08M449.67%528K20.27%7.92M-7.86%2.98M140.73%2.69M114.94%2.4M-113.52%-151K
-Share of associates ---2.03M------------------0----------------
-Disposal profit -15.80%-5.28M27.78%-1.38M-1,110.29%-1.37M5.50%-1.58M14.96%-955K85.26%-4.56M93.54%-1.9M126.05%136K-166.67%-1.67M-237.24%-1.12M
-Net exchange gains and losses -96.15%1K82.61%84K-1,060.00%-58K-42.11%-27K-50.00%2K-48.00%26K820.00%46K-105.88%-5K55.81%-19K33.33%4K
-Pension and employee benefit expenses -345.00%-147K-225.35%-231K151.54%67K-136.30%-53K-39.13%70K293.55%60K-4.41%-71K-294.03%-130K331.75%146K248.48%115K
-Other non-cash items 172.54%2.39M1,548.30%4.68M75.69%-950K-2,388.46%-647K-171.82%-688K-114.84%-3.3M-101.21%-323K-116.87%-3.91M-105.15%-26K129.39%958K
Changes in working capital 397.30%8.04M51.17%27.96M-77.25%-14.1M649.53%12.86M-71.34%-18.69M82.24%-2.7M-9.67%18.5M23.25%-7.96M40.49%-2.34M49.03%-10.91M
-Change in receivables -79.45%1.48M-65.90%5.18M127.45%1.38M-244.72%-3.81M77.46%-1.27M147.85%7.2M209.15%15.19M-172.14%-5.01M151.50%2.63M-89.86%-5.62M
-Change in inventory 189.82%494K129.98%393K342.86%248K123.68%76K-121.73%-223K-122.67%-550K-108.21%-1.31M100.34%56K-174.65%-321K5,030.00%1.03M
-Change in payables 148.67%4.57M317.06%7.69M-21.64%-5.67M75.30%7.47M9.64%-4.92M-10.53%-9.39M-325.09%-3.54M-210.94%-4.66M144.88%4.26M-130.48%-5.44M
-Changes in other current assets 4,297.06%1.5M80.25%14.7M-703.72%-10.05M202.31%9.12M-1,308.03%-12.28M-99.60%34K-24.47%8.16M-53.89%1.67M-219.97%-8.92M93.43%-872K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities) 41.62%1.42M88.70%1M
Tax refund paid -24.21%-30.38M33.66%-10.78M-994.90%-10.73M-18.47%-3.9M-26.26%-4.97M-365.11%-24.46M-143.52%-16.25M84.93%-980K-201.42%-3.29M-184.34%-3.94M
Other operating cash inflow (outflow) -2.26%-11.79M-2.25%-2.95M-2.29%-2.95M-2.25%-2.95M-2.25%-2.95M-2.23%-11.53M74.44%-2.88M-2.88M-2.88M-2.88M
Operating cash flow 5.53%77.58M-22.77%20.19M-59.83%8.57M83.10%41.62M117.73%7.2M-5.39%73.52M21.72%26.14M23.08%21.34M-13.24%22.73M-73.95%3.31M
Investing cash flow
Capital expenditures 18.81%-22.67M-340.91%-1.22M---------49.11%-6.94M-6.22%-27.92M32.81%506K-----------4.65M
Net PPE purchase and sale 81.05%-669K98.89%-22K-330.63%-478K91.54%-120K-96.00%-49K-26.70%-3.53M-55.84%-1.98M86.88%-111K-121.72%-1.42M24.24%-25K
Net intangibles purchase and sale 25.76%-20.73M-------------------27.92M----------------
Net business purchase and sale -68,500.00%-3.43M340.00%12K---------------5K---5K------------
Net investment product transactions -5.54%-22.16M-51.20%-17.83M253.48%17.13M-39.50%-14.67M-92.06%-6.8M44.54%-21M-10.17%-11.79M178.46%4.85M46.95%-10.52M-204.65%-3.54M
Dividends received (cash flow from investment activities) --0------------------0----------------
Interest received (cash flow from investment activities) 11.90%2.65M91.19%-604K-82.88%1.2M-39.75%982K88.89%1.07M89.90%2.37M-513.52%-6.85M606.84%7.03M196.90%1.63M-31.02%567K
Net changes in other investments -1,193.92%-11.52M-897.59%-14.47M-100.99%-169K103.07%453K1,698.65%2.66M105.92%1.05M92.05%-1.45M22,409.21%17.11M-6,324.47%-14.75M21.31%148K
Investing cash flow -17.87%-57.8M-58.22%-34.13M-28.98%9.72M30.63%-23.35M-33.99%-10.05M54.48%-49.04M60.91%-21.57M186.46%13.69M-53.78%-33.65M49.42%-7.5M
Financing cash flow
Net issuance payments of debt -579.91%-52.69M-189.46%-20.87M-67.99%-32.15M-91.80%539K-194.50%-206K-80.21%10.98M-39.57%23.32M-486.65%-19.14M584.52%6.58M-98.36%218K
Increase or decrease of lease financing 11.65%-91K--------------016.94%-103K--------------0
Cash dividends paid 33.32%-10.38M24.97%-5.19M-------------86.91%-15.56M-2,261.25%-6.92M------------
Interest paid (cash flow from financing activities) 4.18%-2.8M-1,968.42%-393K22.53%-1.09M230.60%973K-206.30%-2.29M-199.79%-2.92M87.33%-19K-476.64%-1.41M-219.74%-745K-115.61%-746K
Financing cash flow -767.27%-65.95M-262.96%-26.54M-31.64%-38.43M-74.07%1.51M-371.78%-2.49M-112.95%-7.6M-68.36%16.29M-617.42%-29.19M479.06%5.83M-104.11%-528K
Net cash flow
Beginning cash position 19.05%105.49M17.93%99.8M52.22%119.93M19.38%100.14M19.05%105.49M47.92%88.61M19.47%84.63M7.35%78.79M18.78%83.88M47.92%88.61M
Current changes in cash -373.47%-46.17M-294.02%-40.48M-445.01%-20.14M488.74%19.79M-13.14%-5.35M-41.19%16.88M17.37%20.86M327.52%5.84M-283.06%-5.09M-144.09%-4.73M
Effect of exchange rate changes --0--0--0--0--0--0--0--0--0--0
End cash Position -43.76%59.32M-43.76%59.32M17.93%99.8M52.22%119.93M19.38%100.14M19.05%105.49M19.05%105.49M19.47%84.63M7.35%78.79M18.78%83.88M
Free cash flow 29.01%54.24M-23.14%18.95M-40.99%3.57M147.88%31.53M114.58%200K-13.53%42.05M19.79%24.65M-8.53%6.05M-45.55%12.72M28.73%-1.37M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.